SZSE: 000818 - Hangjin Technology Co., Ltd.

Altı ay boyunca karlılık: -52.65%
Sektör: Materials

Raporlama Hangjin Technology Co., Ltd.

Büyük harf kullanımı

UFRS
Raporlama Yıllık Üç ayda bir
2005 2006 2007 2008 2009 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд ¥
6.19 6.2 8.1 7.91 7.01 15.88 18.68 21.92 22.92 22.62
Выручка, млрд ¥
2.58 2.61 3.4 3.83 3.77 3.54 4.86 4.29 3.67 4.07
Чистая прибыль, млрд ¥
0.1215 0.1121 0.2555 0.5033 0.3067 0.2362 0.7323 0.2298 0.1281 0.152
EV, млрд ¥
2.48 2.76 6.83 6.71 6.16 16.4 18.82 21.96 23.39 22.53
EBIT, млрд ¥
0.146 0.2558 0.3228 0.5355 0.4007 0.3745 0.9427 0.21
EBITDA, млрд ¥
0.4693 0.7975 0.5679 0.3392 1.04 0.4481 0.2811
Баланс стоимость, млрд ¥
1.98 2.11 2.27 2.5 2.42 2.68 2.88 3.45 3.61 3.7
FCF, млрд ¥
0.4453 0.3294 0.1232 0.0173 0.6839 0.1593 -0.3501
Операционный денежный поток, млрд ¥
0.3704 0.1814 0.1547 0.479 0.4027 0.22 0.1814 0.7222 0.2242 -0.0887
Операционная прибыль, млрд ¥
0.1431 0.146 0.1075 0.3323 0.5334 0.3769 0.4226 0.9427 0.2929 0.2477
Операционные расходы, млрд ¥
2.44 2.5 3.07 3.27 3.36 3.11 3.92 4 3.42
CAPEX, млрд ¥
0.0661 0.0525 0.0611 0.0337 0.0733 0.0968 0.164 0.0382 0.0649 0.2614


Bilanço

UFRS
Raporlama Yıllık Üç ayda bir
2004 2005 2006 2007 2008 2009 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд ¥
0.1523 0.2287 0.1248 0.2818 0.3091 0.3748 0.5359 0.4302 0.7156 0.7865
Short Term Investments ¥
0.0007 0.0007 0.0043 0.05 -0.0355 0.014 0.0005 0.0134 0 -0.055
Long term investments ¥
0.02 0.02
Total Receivables ¥
0.172 0.2589 0.1817 0.5013 0.6928 0.9 0.9492 1.15 1.09 1.15
Total Current Assets ¥
0.5063 0.5134 0.6059 0.845 1.35 1.61 1.82 2.27 2.13 2.83
Чистые активы, млрд ¥
2.1 1.61 1.53 1.47 1.47 1.38 1.32 1.29 1.32 1.3
Активы, млрд ¥
2.67 2.58 2.67 3.8 4.22 4.45 4.83 5.25 5.11 6.01
Short Term Debt ¥
0.334 0.166 0.002 0.15 0.4974 0.6728 0.8503 0.5182 0.2813 1.08
Long Term Debt ¥
0.7725 0.4627 0.7373 0.4469 0.2061 0.0641 0.0518 0.1533 0.1963 0.0982
Задолженность, млрд ¥
0.636 0.4194 0.3462 1.2 1.76 1.7 1.67 1.55 1.28 1.9
Чистый долг, млрд ¥
-0.0163 -0.1503 -0.2287 0.0252 0.2155 0.3638 0.5273 0.1802 0.0859 0.7307
Долг, млрд ¥
1.29 1.56 1.74 1.64 1.53 0.9021 0.6714 0.4775 1.18 0.8886
Interest income ¥
0.0027 0.0022 0.0018 0.0015 0.0034 0.0023 0.0018 0.0062
Расходы на обслуживание долга ¥
0.025 0.0417 0.0445 0.0303 0.0242 0.0332
Чист. проц. доходы, млрд ¥
-0.000439 -0.0025 -0.0246 -0.0408 -0.0419 -0.0292 -0.0235 -0.0278
Goodwill ¥
0.8621 0.8813 0.8829 0.8649 0.8108 0.8099 0.9194
Себестоимость, млрд ¥
2.41 2.15 2.22 2.63 2.84 2.9 2.79 3.49 3.58 2.98
Товарно материальные запасы ¥
0.1313 0.1045 0.1455 0.193 0.3238 0.3627 0.4356 0.5338 0.5604 0.7504


Terfi

UFRS
Raporlama Yıllık Üç ayda bir
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
EPS 0.1786 0.1628 0.3694 0.7371 0.4553 0.3012 1.08 0.3384 0.1886 0.23
Цена акции ао 12.69 12.98 9.23 19.98 20.99 37.11 27.35 31.38 14.18 14.18
Число акций ао, млн 678.74 679.72 682.34 692.17 688.3 661.84 675.89 661.29 679.16 679.16
FCF/акцию 0.6433 0.4786 0.1861 0.0257 1.03 0.2346 -0.5155


Yeterlik

UFRS
Raporlama Yıllık Üç ayda bir
2002 2003 2004 2005 2006 2007 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 5.77 4.94 10.23 20.78 11.43 8.21 21.25 6.36 3.46 3.22 35.70
ROA, % 4.72 4.2 6.72 11.92 6.89 4.89 13.95 4.49 2.13 1.33 13.76
ROIC, % 2.91 3.61 4.34 6.21 5.87 4.38 9.67 22.52 7.81 1.26
ROS, % 4.3 7.51 13.16 8.13 6.68 15.07 5.35 3.49 3.73 3.73 23.17
ROCE, % 6.77 11.03 12.39 21.72 14.55 11.86 25.45 5.47
Рентаб EBITDA, % 13.8 20.85 15.05 9.59 21.38 10.44 2.77 28.39
Чистая рентаб, % 4.7 4.3 7.51 13.16 8.13 6.68 15.07 5.35 3.49 3.74 23.15
Operation Margin, % 4.12 9.77 13.94 9.99 11.95 19.4 6.83 6.75 0 0 0.00
Доходность FCF, % 5.5 4.16 1.76 0.1092 3.66 0.7269 -1.53


Oranlar

UFRS
Raporlama Yıllık Üç ayda bir
2004 2005 2006 2007 2008 2009 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
50.95 55.31 31.68 15.72 22.87 67.21 25.51 95.39 178.9 144.78 15.95
P/BV
2.94 2.73 3.24 3.27 2.61 5.52 5.42 6.07 6.2 6.24 2.82
P/S
2.4 2.38 2.38 2.07 1.86 4.49 3.85 5.11 6.25 5.39 2.13
P/FCF
18.18 24.01 56.94 915.41 27.32 137.57 -65.47 0 0 0.00
E/P
0.0181 0.0316 0.0636 0.0437 0.0149 0.0392 0.0105 0.0056 0.0067 0.0067 0.10
EV/EBITDA
48.36 18.11 49.02 129.54 12.46
EV/Ebit
0 0
EV/S
1.06 3.18 3.68 5.86 4.64 3.87 5.12 6.38 5.54 5.54 2.27
EV/FCF
945.81 27.51 137.86 -66.8 0 0 0.00
Debt/EBITDA
2.66 0.6463 1.07 3.16 3.16 3.16 3.19
Netdebt/Ebitda
0.0536 0.2703 0.6405 1.55 0.1734 0.1917 0 0 0 0.00
Debt/Ratio
0.457 0.472 0.4464 0.6506 0.1868 0.1279 0.0934 0.1967 0 0 0.00
Debt/Equity
1.29 1.45 1.69 -11.4 0.3135 0.1948 0.1323 0.3198 0 0 0.00
Debt/Net Income
156.58 41.84 38.42 85.59 3.82 0.9169 2.08 9.23 5.85 5.85 9.44
Бета
0 -1.61 -1.61 -1.66
Индекс Альтмана
38.91 7.79 5.43 6.45 10.45 15.44 0 0 0 0.00


Temettüler

UFRS
Raporlama Yıllık Üç ayda bir
2005 2006 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.018 0.0477 0.000443 0.0477 0.089 0.1416 0.1294 0.1952 0.0895 -0.0666
Дивиденд
0.0184 0.025 0.047 0.08 0.15 0.05 0.25 0.1 0.06 0.06
Див доход, ао, %
0.602 0.7857 0.4018 0.6962 1.42 0.2129 0.885 0.3099 0.1778 0.18 2.10
Дивиденды / прибыль, %
39.24 0.3952 18.66 17.68 46.16 54.78 26.65 38.95 -51.97 43.48 25.96


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Abone

Dinlenmek

UFRS
Raporlama Yıllık
2023 2024 CAGR 5
Персонал, чел
3712 3288