NYSE: EQX - Equinox Gold Corp.

Altı ay boyunca karlılık: -4.9%
Sektör: Materials

Raporlama Equinox Gold Corp.

Büyük harf kullanımı

UFRS
Raporlama Yıllık Üç ayda bir
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
0.1472 0.1267 0.0351 0.0912 0.84 2.25 1.93 1.14 0.9969 1.42
Выручка, млрд $
0.0011 0.0155 0.0302 0.2817 0.8425 0.9537 0.9522 1.09 1.11
Чистая прибыль, млрд $
-0.0053 -0.0024 -0.0167 -0.0498 -0.0184 0.0207 0.4605 -0.106 0.0289 0.0289
EV, млрд $
0.0106 0.5188 1.04 2.47 2.02 1.71 2.36 2.39
EBIT, млрд $
-0.0053 -0.0032 -0.0305 -0.0207 0.0551 0.1714 0.1465 -0.0498 0.075 0.0365
EBITDA, млрд $
-0.0053 -0.0031 -0.0084 -0.0302 0.0068 0.0813 0.2742 0.1315 0.2911 0.2565
Баланс стоимость, млрд $
0.0017 0.0662 -0.0384 -0.096 -0.1306 -0.1099 0.4485 2.35 2.43 2.43
FCF, млрд $
-0.0047 -0.007 -0.0471 -0.0281 -0.0379 0.0436 -0.0234 -0.5006 -0.1648 -0.2339
Операционный денежный поток, млрд $
-0.0047 -0.007 -0.0256 -0.023 0.0597 0.2165 0.3208 0.0565 0.3585 0.299
Операционная прибыль, млрд $
-0.0053 -0.0034 -0.0312 -0.0339 0.0551 0.1714 0.1465 0.0104 0.0496 0.0365
Операционные расходы, млрд $
0.0053 0.0022 0.0187 0.0286 0.0282 0.0515 0.0688 0.0651 0.0594 0.0615
CAPEX, млрд $
0 0.0001 0.0215 0.0051 0.0976 0.1729 0.3442 0.5571 0.5233 0.5329


Bilanço

UFRS
Raporlama Yıllık Üç ayda bir
2012 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.000974 0.0406 0.0713 0.0626 0.0687 0.3449 0.4599 0.2008 0.192 0.191
Short Term Investments $
0.0004 0.000797 0.0033 0.0018 0.000988 0.0031 0.2405 0.0369 0.0927 0.0922
Long term investments $
0.000121 0.000253 0.000253 0.0072 0.0223 0.1239 0.1531 0.0293
Total Receivables $
0.0000 0.0034 0.0112 0.0206 0.0318 0.0559 0.0503 0.0761 0.0823 0.0819
Total Current Assets $
0.001 0.046 0.0863 0.1363 0.1487 0.646 1.16 0.6551 0.834 0.8297
Чистые активы, млрд $
0.000456 0.0212 0.3575 0.4105 0.4031 1.45 2.59 2.84 2.39 2.84
Активы, млрд $
0.0019 0.0899 0.4863 0.7537 0.8394 2.67 3.97 3.86 4.35 4.33
Short Term Debt $
0.000236 0.0006 0.0148 0.0547 0.0616 0.0133 0.0267 0.0214 0.1386 0.1641
Long Term Debt $
0.0286 0.1616 0.2033 0.5319 0.514 0.8421 0.7864 0.7864
Задолженность, млрд $
0.00019 0.0225 0.1206 0.3287 0.4363 1.22 1.38 1.5 1.91 1.9
Чистый долг, млрд $
-0.000974 -0.0406 -0.0245 0.1554 0.1963 0.2003 0.2352 0.6413 0.7534 0.7757
Долг, млрд $
0.0435 0.2163 0.264 0.5452 0.5914 0.8635 0.9454 0.9505
Interest income $
0.000501 0.0148 0.0089 0.0544 0.0018 0.0028 0.1004 0.0117
Расходы на обслуживание долга $
0 0.000409 0.0072 0.0067 0.0175 0.0398 0.0416 0.0404 0.0613 0.0613
Чист. проц. доходы, млрд $
-0.000409 0.0148 0.0089 0.0544 0.0018 0.0028 0.1004 0.0117 0.0117
Goodwill $
0.0226 0.0226
Амортизация, млрд $
0 0.000146 0.000894 0.0106 0.0404 0.1405 0.1915 0.1814 0.2161 0.22
Себестоимость, млрд $
0 0.0023 0.0277 0.0221 0.1978 0.6189 0.867 0.8767 0.9792 1.01
Товарно материальные запасы $
0.0000 0.0012 0.0032 0.0497 0.0463 0.2083 0.2016 0.2651 0.412 0.4099


Terfi

UFRS
Raporlama Yıllık Üç ayda bir
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS -2.35 -0.311 -0.5353 -0.5398 -0.1639 0.0949 1.49 -0.3488 0.0913 0.0913
Цена акции ао 4.5 3.94 7.5 10.34 6.58 3.64 4.89 5.02 5.82 5.82
Число акций ао, млн 89.26 89.26 31 92 112 218 333 304 316.3 316.3
FCF/акцию -0.0527 -0.0789 -1.51 -0.3048 -0.338 0.1997 -0.0703 -1.65 -0.5211 -0.7394


Yeterlik

UFRS
Raporlama Yıllık Üç ayda bir
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % -317.1 -3.63 -7.89 -12.98 -4.51 2.24 24.84 -4.29 1.21 1.19 25.94
ROA, % -284.85 -2.67 -5.81 -8.04 -2.31 1.18 2.25 -2.71 0.7039 0.6674 9.29
ROS, % -108.15 -165.28 -7.21 2.65 51.27 -11.13 2.65 2.61 2.61 2.61 17.26
ROCE, % -313.89 -4.77 -8.33 -3.19 7.79 7 4.11 -1.39 1.94 1.5 37.19
Рентаб EBITDA, % -286.81 -54.01 -100.06 2.41 9.65 11.86 13.81 26.75 23.15 36.78
Чистая рентаб, % -224.88 -108.15 -165.28 -6.52 2.46 48.28 -11.13 2.65 2.61 19.61
Operation Margin, % -201.79 -112.54 19.57 20.34 13.53 1.09 4.56 3.29 3.29 3.29 28.60
Доходность FCF, % -1.06 -3.19 -5.56 -134.39 -30.86 -8.02 1.5 -1.14 -27.43 -15.73


Oranlar

UFRS
Raporlama Yıllık Üç ayda bir
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
-27.66 -52.7 -2.1 -1.83 -23.24 109 4.08 4.06 55.63 55.74 22.76
P/BV
87.72 1.91 0.098 0.855 2.08 1.56 0.83 0.4561 0.6579 0.6626 5.59
P/S
118.52 9.09 12.05 2.98 2.68 2.11 1.13 1.48 1.45 3.54
P/FCF
-0.7441 -3.24 -12.48 66.63 -88.02 -3.65 -2.84 -6.07 -6.07 -6.07 31.30
E/P
-0.4772 -0.5465 -0.043 0.0077 0.2689 -0.0581 0.0194 0.0203 0.0203 0.0203 0.07
EV/EBITDA
-13.9 -17.19 152.43 30.25 3.06 13.03 8.11 9.3 11.64
EV/Ebit
18.8 26.57 17.78 -34.41 31.48 65.41 65.41 65.41
EV/S
0.6824 8.18 2.37 3.69 2.12 1.8 2.17 2.15 2.15 2.15 3.89
EV/FCF
-0.2241 -8.76 -17.66 71.22 -98.05 -3.42 -14.32 -10.2 -10.2 -10.2 38.91
Debt/EBITDA
-5.2 -7.17 38.84 6.71 0.6992 6.56 3.25 3.71 3.71 3.71 1.50
Netdebt/Ebitda
0.8285 -18.12 2.06 0.6742 0.7755 4.88 2.59 3.02 3.02 3.02 1.19
Debt/Ratio
0.0894 0.2869 0.3146 0.2041 0.1363 0.2239 0.2173 0.2196 0.2196 0.2196 0.27
Debt/Equity
0.1216 0.5269 0.6551 0.3768 0.2091 0.367 0.389 0.3347 0.3347 0.3347 1.17
Debt/Net Income
-2.6 -4.34 -12.99 24.46 0.9744 -8.14 32.73 32.91 32.91 32.91 3.33
Бета
0.3 0.52 0.6687 -1.65 1.53 1.53 -0.72
Индекс Альтмана
-8.59 1.94 2.92 7.32 1.9 3.7 3.3 2.93 2.93 2.93 5.00


Temettüler

UFRS
Raporlama Yıllık
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 3.37
Дивиденды / прибыль, %
0 0 0 0 50.65


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Abone

Dinlenmek

UFRS
Raporlama Yıllık Üç ayda bir
2018 2019 2020 2021 2022 2023 2024 CAGR 5
Всего задолженность
0.1063 0.1319 0.2227
ebit_margin
19.57 11.03 13.08 -5.23 6.89
Персонал, чел
3692