HKEX: 0132 - China Investments Holdings Limited

Altı ay boyunca karlılık: +70.89%
Temettü getirisi: 0.00%
Sektör: Industrials

Raporlama China Investments Holdings Limited

Raporlar

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı


Büyük harf kullanımı

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд HK$
1.28 1.26 1.08 0.8869 0.5955 0.6379 0.8704 0.6402 0.3558 0.3425
Выручка, млрд HK$
0.0393 0.0246 0.0298 0.0796 0.1611 0.2936 0.5208 0.7676 0.8214 0.8214
Чистая прибыль, млрд HK$
0.0058 -0.0043 0.0313 0.0424 0.0686 -0.0839 -0.0155 -0.0215 0.0269 0.0269
EV, млрд HK$
1.38 1.36 1.14 1.45 1.83 2.52 4.51 6.02 5.15 4.94
EBIT, млрд HK$
-0.0424 -0.0334 -0.0441 -0.0337 0.0882 0.0213 0.055 0.1018 0.0727 0.0845
EBITDA, млрд HK$
-0.0237 -0.0332 -0.0232 0.1035 0.0629 0.1638 0.1311 0.1093 0.1221 0.2898
Баланс стоимость, млрд HK$
0.9744 0.9313 1.02 0.9931 1.11 1.14 1.19 1.01 0.98 0.98
FCF, млрд HK$
-0.0367 -0.0319 -0.0529 -0.5691 -0.7775 -0.6712 -1.61 -0.9951 -0.8733 -0.8514
Операционный денежный поток, млрд HK$
-0.0264 -0.0203 -0.0101 -0.5565 -0.6479 -0.2215 -1.01 -0.7174 -0.576 -0.5541
Операционная прибыль, млрд HK$
-0.0334 -0.0441 -0.0337 0.0882 0.0213 0.1085 0.109 0.032 0.0845 0.1018
Операционные расходы, млрд HK$
0.073 0.0687 0.0636 -0.0087 0.117 0.185 0.4104 0.258 0.2316 0.7197
CAPEX, млрд HK$
0.0774 0.0116 0.0275 0.0127 0.2001 0.4497 0.6015 0.2777 0.2973 0.2973


Bilanço

2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд HK$
0.159 0.1511 0.8869 1.22 1.03 0.7983 0.5268 0.8846 0.3852 0.5922
Short Term Investments HK$
0 0 0 0.1225 0.064 0.0404 0.0639 0.0549 0.1397 0.2142
Long term investments HK$
0.6946 0.6341 0.6289 0.7547 0.8293
Total Receivables HK$
0.0013 0.0065 0.0079 0.2644 0.603 0.5063 0.0468 1.23 1.58 0.087
Total Current Assets HK$
0.2197 0.2134 1.01 1.6 1.93 1.41 1.87 2.27 4.96 4.96
Чистые активы, млрд HK$
0.1763 0.2444 0.2831 0.4289 1.5 2.23 2.44 2.09 2.27 2.09
Активы, млрд HK$
1.35 1.32 2.28 3.46 5.15 6.11 8.3 9.07 9.76 9.76
Short Term Debt HK$
0.0307 0.036 0.6243 1.22 1.3 1.25 1.66 1.98 2.25 2.25
Long Term Debt HK$
0.2253 0.2215 0.3216 0.5635 0.9597 1.43 2.76 4.32 3.06 3.06
Задолженность, млрд HK$
0.3778 0.3853 1.1 2.13 3.44 4.12 7.11 6.98 7.64 7.64
Чистый долг, млрд HK$
0.097 0.1064 0.059 0.5653 1.24 1.88 3.84 5.41 4.93 4.72
Долг, млрд HK$
0.256 0.2575 0.9458 1.79 2.26 2.68 5.5 6.3 5.32 6.3
Interest income HK$
0.0485 0.0454 0.05 0.017 0.0213 0.1237 0.0817 0.1234 0.0078
Расходы на обслуживание долга HK$
0.0033 0.0274 0.0612 0.1057 0.111 0.1039 0.1314 0.0645 0.0645
Чист. проц. доходы, млрд HK$
-0.0224 -0.0254 -0.0863 -0.109 -0.1237 -0.1071 -0.1314 -0.058 0.0078
Goodwill HK$
0.0899 0.0899 0.0899 0.0899 0.0899 0.0899 0.1322 0.1365 0.1273 0.1259
Амортизация, млрд HK$
0.0088 0.0096 0.011 0.0106 0.0153 0.0416 0.0529 0.0705 0.0365 0.0376
Себестоимость, млрд HK$
0.0224 0.0114 0.0226 0.0375 0.0908 0.1378 0.3156 0.4776 0.5053 0.5053
Товарно материальные запасы HK$
0.0011 0.000781 0.000494 0.0394 0.0086 0.0118 0.0145 0.0088 0.0063 0.0063


Terfi

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS 0.06 0.04 -0.07 -0.01 -0.0126 0.0157 0.0157
Цена акции ао 0.69 0.42 0.247 0.58 0.39 0.355 0.135 0.36 0.27 0.27
Число акций ао, млн 1712.33 1712.33 1712.33 1712.33 1712.33 1712.33 1712.33 1712.33 1712.33 1712.33
FCF/акцию -0.0215 -0.0186 -0.0309 -0.3324 -0.454 -0.392 -0.9398 -0.5811 -0.51 -0.4972


Yeterlik

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 0.5925 -0.4651 3.06 4.27 6.21 -7.33 -1.3 -1.96 2.7 2.7 7.13
ROA, % 0.4269 -0.329 1.37 1.22 1.33 -1.37 -0.1868 -0.248 0.2861 0.2861 3.40
ROS, % 104.76 53.28 42.59 -28.57 -2.98 -2.81 3.28 3.28 3.28 3.28 9.00
ROCE, % -4.74 -2.86 6.63 1.25 2.77 8.56 1.07 1.55 0 0 0.00
Ebit margin, % -28.74 -18.58 -1.08 9.47 10.29 0 0
Рентаб EBITDA, % -135.11 -77.58 130.09 39.04 55.81 25.18 14.23 14.87 35.28 35.28 19.44
Чистая рентаб, % 14.7 -17.64 104.76 53.28 42.59 -28.57 -2.98 -2.81 3.28 3.28 9.00
Operation Margin, % -112.95 110.89 13.24 36.98 20.92 4.17 10.29 12.39 12.39 12.39 10.03
Доходность FCF, % -3.4 -2.86 -2.53 -4.88 -64.17 -130.55 -105.21 -184.88 -148.91 -239.29


Oranlar

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
222.19 -290.59 34.68 20.93 8.68 -7.61 -56.16 -29.73 8.33 8.33 12.06
P/BV
1.32 1.35 1.06 0.8931 0.5388 0.5574 0.7319 0.2905 0.1058 0.1058 0.82
P/S
32.66 51.26 36.33 11.15 3.7 2.17 1.67 0.7919 0.2731 0.2731 0.85
P/FCF
-20.48 -1.56 -0.766 -0.9505 -0.5409 -0.6715 -0.4179 -0.4023 -0.4023 -0.4023 0.62
E/P
0.0288 0.0478 0.1152 -0.1315 -0.0178 -0.0336 0.0757 0.0786 0.0786 0.0786 0.09
EV/EBITDA
-58.13 -41.14 -49.38 14.03 29.1 15.37 34.39 55.1 42.2 16.71 9.48
EV/EBIT
-37.22 -52.69 -940.53 82.79 60.98 0 0 0
EV/S
38.31 18.26 11.36 8.58 8.66 7.84 6.27 6.02 6.02 6.02 1.32
EV/FCF
-21.59 -2.55 -2.35 -3.75 -2.8 -6.05 -5.9 -5.8 -5.8 -5.8 -2.79
Debt/EBITDA
-40.85 17.27 35.98 16.35 84.9 57.63 43.51 21.74 21.74 21.74 2.04
Netdebt/Ebitda
-2.55 5.46 19.64 11.48 29.3 49.54 40.36 16.28 16.28 16.28 1.45
Debt/Ratio
0.4153 0.5164 0.4397 0.4387 0.6632 0.6943 0.5448 0.6458 0.6458 0.6458 0.26
Debt/Equity
0.9271 1.8 2.05 2.34 4.63 6.22 5.42 3.01 3.01 3.01 1.81
Debt/Net Income
30.25 42.16 32.99 -31.94 -355.13 -292.42 197.37 233.94 233.94 233.94 -2.78
Бета
-0.3069 7.72 -1.14 -1.14 0.24
Индекс Альтмана
3.45 0.9016 0.9569 0.9546 0.6185 0.5682 0.46 0.4173 0.3944 0.3944 3.04


Temettüler

1994 2024 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Дивиденд
0.0179 0.0042 0.0042
Див доход, ао, %
2.23 0 0 8.88
Дивиденды / прибыль, %
0 56.38


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2023 2024 CAGR 5
Персонал, чел
1189 1289