HKEX: 0327 - PAX Global Technology Limited

Altı ay boyunca karlılık: +0.2062%
Sektör: Industrials

Raporlama PAX Global Technology Limited

Raporlar

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı


Büyük harf kullanımı

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд HK$
3.55 5.07 4.28 3.73 4.49 8.97 7.01 6.72 6.9
Выручка, млрд HK$
2.87 2.91 3.59 4.42 4.93 5.65 7.2 8.06 6.73 6.71
Чистая прибыль, млрд HK$
0.6207 0.6009 0.4075 0.5225 0.6239 0.9001 1.08 1.26 1.16 1.16
EV, млрд HK$
2.93 1.09 0.9826 3.84 2.84 4.54 3.75 3.8
EBIT, млрд HK$
0.4345 0.6283 0.6623 0.5646 0.6328 0.75 1.1 1.19 1.44 1.21
EBITDA, млрд HK$
0.6333 0.6727 0.5956 0.6532 0.8022 1.16 1.28 1.5 1.28 1.5
Баланс стоимость, млрд HK$
3.08 3.47 3.92 4.24 4.77 5.6 6.49 6.93 7.46 7.46
FCF, млрд HK$
0.3119 0.2349 0.197 0.1611 1.18 0.6166 0.0000 0.3179 0.3143 0.277
Операционный денежный поток, млрд HK$
0.3171 0.2495 0.2145 0.1983 1.21 0.735 0.3477 0.6485 0.5273 0.49
Операционная прибыль, млрд HK$
0.6283 0.6623 0.5646 0.6328 0.75 1.1 1.28 1.43 1.21 1.21
Операционные расходы, млрд HK$
2.23 2.24 3.01 3.76 4.14 4.56 5.98 1.9 1.75 5.5
CAPEX, млрд HK$
0.0052 0.0146 0.0175 0.0372 0.028 0.1185 0.3449 0.3306 0.213 0.213


Bilanço

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд HK$
2.14 2.21 2.17 2.16 3.23 3.8 3.53 3.16 2.88 2.86
Short Term Investments HK$
0.0437 0.0689 0.0166 0.0084 0.0186 0.0252 0.0186 0.0299 0.0559 0.0559
Long term investments HK$
0.0952 0.1239
Total Receivables HK$
1.06 1.35 1.7 1.92 1.51 1.43 2.08 2.45 2.78 2.68
Total Current Assets HK$
4.02 4.22 4.84 5.34 6.2 6.96 7.79 8.17 7.55 7.55
Чистые активы, млрд HK$
0.0117 0.0679 0.0516 0.0724 0.291 0.4204 0.768 0.9999 8.17 0.9999
Активы, млрд HK$
4.08 4.43 5.23 5.78 6.72 7.64 8.82 9.49 9.09 9.08
Short Term Debt HK$
0.0144 0.0082 0.0237 0.0288 0.032 0.0203 0.0239
Long Term Debt HK$
0.0144 0.0023 0.0938 0.0846 0.0656 0.0656 0.0656
Задолженность, млрд HK$
0.9896 0.9318 1.34 1.56 1.98 2.06 2.33 2.58 1.61 1.59
Чистый долг, млрд HK$
-1.92 -2.14 -2.21 -2.15 -2.15 -3.21 -3.68 -3.42 -3.07 -2.77
Долг, млрд HK$
0.0287 0.0082 0.0209 0.1226 0.1166 0.0859 0.1082 0.0859
Interest income HK$
0.015 0.000318 0.0024 0.006 0.0389 0.0035 0.0018 0.0367
Расходы на обслуживание долга HK$
0.015 0.0208 0.000625 0.0042 0.0075 0.0067 0.0056 0.0054 0.0054
Чист. проц. доходы, млрд HK$
0.0042 0.017 0.0176 0.0226 0.0306 0.0311 0.0229 0.0314 0.0367
Goodwill HK$
0.0081 0.0646 0.051 0.0488 0.0288 0.0157 0.0146 0.0138 0.0142
Амортизация, млрд HK$
0.004 0.005 0.0104 0.031 0.0203 0.0522 0.0604 0.0684 0.0634 0.0656
Себестоимость, млрд HK$
1.78 1.65 2.13 2.79 2.98 3.31 4.37 4.76 3.77 3.72
Товарно материальные запасы HK$
0.5624 0.5965 0.9185 1.18 1.3 1.63 2.07 2.53 1.83 1.83


Terfi

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS 0.28 0.54 0.37 0.47 0.57 0.82 0.95 1.14 1.05 1.08
Цена акции ао 3.5 2.83 3.65 6.9 5.52 6.75 6.05 5.42 4.86 4.86
Число акций ао, млн 558.34 1096.65 1147.79 1100.19 1092.84 1089.3 1107.93 1099.34 1070.21
FCF/акцию 0.4207 0.1796 0.1403 1.07 0.5642 -3.9E-5 0.2869 0.2859 0.2588


Yeterlik

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 20.17 17.34 10.39 12.32 13.09 16.07 16.71 18.84 16.05 16.05 7.13
ROA, % 15.21 13.56 7.79 9.05 9.28 11.79 12.29 13.81 12.43 12.44 3.40
ROIC, % 12.57 15.75 21.85 21.64 24.14
ROS, % 11.35 11.83 12.67 15.93 15.06 15.69 17.16 17.22 17.22 17.22 9.00
ROCE, % 17.05 20.33 18.92 14.49 15.02 15.82 19.66 18.34 20.61 15.91
Рентаб EBITDA, % 22.06 23.08 16.59 14.79 16.29 20.46 17.81 18.63 18.95 18.61 13.63
Чистая рентаб, % 21.62 20.62 11.35 11.83 12.67 15.93 15.06 15.69 17.16 17.22 9.00
Operation Margin, % 15.72 14.33 15.23 19.39 17.76 17.73 17.98 17.96 17.96 17.96 10.03
Доходность FCF, % 6.62 3.89 3.77 31.61 13.73 -0.000468 4.53 4.12


Oranlar

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
5.91 12.44 8.19 5.98 4.99 8.27 6.02 5.64 5.49 12.06
P/BV
1.02 1.29 1.01 0.7824 0.8014 1.38 1.1 0.8708 0.8477 0.82
P/S
1.22 1.41 0.9687 0.7571 0.7945 1.25 0.944 0.9684 0.9459 0.85
P/FCF
25.74 26.55 3.16 7.28 -213510.32 22.05 24.26 24.91 24.91 24.91 0.62
E/P
0.0804 0.1222 0.1673 0.2005 0.1209 0.1804 0.1719 0.1674 0.1674 0.1674 0.09
EV/EBITDA
4.92 1.67 1.22 3.32 2.15 3.02 2.94 2.53 9.48
EV/Ebit
1.21 3.43 2.27 3.15 3.1 0 0 0
EV/S
0.8166 0.1995 0.6832 0.3954 0.5627 0.5566 0.5664 0.5664 0.5664 1.32
EV/FCF
14.89 0.8335 6.26 -67737.34 14.27 11.92 13.72 13.72 13.72 -2.79
Debt/EBITDA
0.0482 0.0126 0.026 0.1061 0.0883 0.0572 0.0848 0.0573 0.0573 0.0573 2.04
Netdebt/Ebitda
-3.61 -3.29 -4 -3.18 -2.59 -2.05 -2.17 0 0 0 1.45
Debt/Ratio
0.0055 0.0135 0.0161 0.0132 0.0091 0.0119 0.0095 0.0095 0.0095 0.26
Debt/Equity
0.0073 0.019 0.0219 0.018 0.0124 0.0145 0.0859 0.0859 0.0859 1.81
Debt/Net Income
0.0705 0.145 0.1362 0.1076 0.0679 0.0937 0.0744 0.0744 0.0744 -2.78
Бета
1.14 0.9919 0.5691 0.5691 0.95
Индекс Альтмана
2.29 2.32 2.13 1.87 2.04 2.14 2.12 2.12 2.12 3.02


Temettüler

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.0222 0.067 0.0891 0.088 0.088 0.1408 0.3509 0.4302 -0.4302 0.5366
Дивиденд
0.06 0.08 0.08 0.08 0.13 0.32 0.32 0.4 0.47 0.47
Див доход, ао, %
0.9436 1.73 2.15 2.36 3.16 3.89 5.91 6.06 9.71 10.23 7.30
Дивиденды / прибыль, %
3.58 11.16 21.85 16.85 14.11 15.64 32.37 27.3 37.24 37.24 56.38


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2019 2020 2021 2022 2023 2024 CAGR 5
ebit_margin
16.48 19.95 17.4 17.85 17.98
Персонал, чел
1712 1771