HKEX: 0866 - China Qinfa Group Limited

Altı ay boyunca karlılık: -15.24%
Temettü getirisi: 0.00%
Sektör: Energy

Raporlama China Qinfa Group Limited

Raporlar

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı


Büyük harf kullanımı

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд ¥
0.743 0.5679 0.5735 1.02 0.7143 0.3678 0.4287 0.8794 0.5416 0.4488
Выручка, млрд ¥
1.38 0.7162 3.01 3.65 2.8 2.25 4.56 3.79 3.45 3.45
Чистая прибыль, млрд ¥
-6.01 -0.3305 3.16 1.5 0.0814 -2.9 2.79 0.4565 0.2003 0.2003
EV, млрд ¥
10.21 8.42 6.63 5.4 4.89 4.81 3.7 3.21 3.86 3.82
EBIT, млрд ¥
-0.501 -0.9125 -0.1664 0.4861 0.0696 0.2671 -2.98 3 0.7861 0.5965
EBITDA, млрд ¥
-0.6365 -0.0484 0.7275 0.5003 0.8001 0.162 4.34 1.75 1.52 1.98
Баланс стоимость, млрд ¥
-4.77 -5.08 -1.93 -0.4255 -0.3424 -3.27 -0.482 0.0131 -0.4729 -0.4729
FCF, млрд ¥
-0.2236 -0.2267 0.0507 0.2143 0.3631 0.4046 1.75 0.2533 0.3788 0.3788
Операционный денежный поток, млрд ¥
0.0894 -0.0637 0.194 0.5683 0.5165 0.5271 1.89 0.9844 1.46 1.46
Операционная прибыль, млрд ¥
-0.9125 -0.1664 0.4861 0.0696 0.2671 0.1886 4.33 0.8017 0.5239 0.5702
Операционные расходы, млрд ¥
6.52 0.8825 2.52 3.58 2.53 2.06 2.75 0.4113 0.3078 2.88
CAPEX, млрд ¥
0.3129 0.163 0.1433 0.354 0.1533 0.1225 0.1367 0.7311 1.08 1.08


Bilanço

2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд ¥
0.0207 0.0247 0.0803 0.1157 0.1597 0.1549 1.03 0.856 0.3027 0.3027
Short Term Investments ¥
1.59 1.43 0.839 1.99 1.98 0.4971 0.0459 0.0021 0.000294 0.0201
Long term investments ¥
0.0923 0.0773
Total Receivables ¥
0.5823 0.4217 0.8126 0.3529 0.1556 0.4301 0.1824 0.1789 0.0657 0.0657
Total Current Assets ¥
0.9242 0.75 1.19 0.8265 0.6568 0.94 1.87 2.01 1.85 1.85
Чистые активы, млрд ¥
2.44 2.61 4.68 4.79 4.68 2.38 2.98 3.45 2.01 3.45
Активы, млрд ¥
5.31 5.66 10.3 9.87 9.35 5.3 7.86 7.85 7.86 7.86
Short Term Debt ¥
3.3 6.04 6.05 1.99 2.16 1.97 1.48 3.46 1.88 1.88
Long Term Debt ¥
2.57 2.92 2.6 2.51 2.17 2.63 2.22 0.0748 1.69 1.69
Задолженность, млрд ¥
9.94 10.58 11.5 9.39 8.79 8.19 8.35 7.04 7.54 7.54
Чистый долг, млрд ¥
5.88 6.02 5.97 4.38 4.18 4.44 2.66 2.68 3.27 3.26
Долг, млрд ¥
9.06 7.65 5.91 4.49 4.34 4.6 3.71 3.53 3.58 3.53
Interest income ¥
0.3576 0.447 0.3787 0.2651 0.2916 0.0022 0.3608 0.2537 0.013
Расходы на обслуживание долга ¥
0.0077 0.0051 0.2652 0.293 0.369 0.3678 0.2699 0.1847 0.1847
Чист. проц. доходы, млрд ¥
-0.447 -0.3787 -0.2651 -0.2916 -0.3668 -0.3608 -0.2537 -0.1717 0.0142
Амортизация, млрд ¥
0.2202 0.276 0.118 0.2414 0.4307 0.5329 0.4725 0.7321 0.963 0.9227
Себестоимость, млрд ¥
2.05 0.6797 2.32 3.26 2.39 1.89 2.62 2.52 2.57 2.57
Товарно материальные запасы ¥
0.0881 0.0497 0.0992 0.0619 0.0595 0.0556 0.2175 0.4535 0.201 0.201


Terfi

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS -1.35 0.6871 0.0364 -1.38 1.37 0.1748 0.0767 0.0804
Цена акции ао 0.194 0.26 0.203 0.145 0.176 0.224 0.244 1.16 0.89 0.89
Число акций ао, млн 2493.41 2611.41 2611.41 2493.41 2493.41 2493.41 2493.41 2611.41 2611.41 2493.41
FCF/акцию -0.0897 -0.0868 0.0194 0.086 0.1456 0.1623 0.7023 0.097 0.1451 0.1519


Yeterlik

2009 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 125.92 6.51 -163.31 -353.61 -23.78 88.78 -579.55 -208.95 -87.15 -87.15 14.16
ROA, % -113.19 -5.84 30.67 15.24 0.8704 -54.77 35.52 5.8 2.55 2.55 6.66
ROIC, % 7.27 2.94 -1.58 -13.45 -530.84
ROS, % 105.08 41.19 2.91 -129.11 61.27 12.03 5.81 5.81 5.81 5.81 11.13
ROCE, % 3.38 -40.35 14.41 47.26 102.83 -622.66 46.53 22.2 0 0 0.00
Ebit margin, % 2.93 0.2405 132.02 20.72 17.29 0 0
Рентаб EBITDA, % -6.75 24.2 13.7 28.58 7.21 95.15 46.1 44.04 57.52 57.52 27.15
Чистая рентаб, % -436.48 -46.15 105.08 41.19 2.91 -129.11 61.27 12.03 5.81 5.81 11.13
Operation Margin, % 16.17 1.9 9.54 8.39 94.99 21.13 15.19 16.53 16.53 16.53 17.64
Доходность FCF, % -75.82 -30.09 -39.92 8.85 21 50.84 110.02 408.45 28.81 69.94


Oranlar

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
-0.1236 -1.72 0.1816 0.6782 8.77 -0.1268 0.1535 1.16 2.92 2.79 6.68
P/BV
-0.1556 -0.1118 -0.2965 -2.4 -2.09 -0.1125 -0.8894 0.653 1.83 1.75 0.72
P/S
0.5395 0.793 0.1908 0.2793 0.2551 0.1637 0.094 0.14 0.1695 0.1618 0.65
P/FCF
11.3 4.76 1.97 0.909 0.2448 3.47 1.43 1.18 1.18 1.18 -4.39
E/P
5.51 1.47 0.114 -7.89 6.52 0.5191 0.3699 0.4464 0.4464 0.4464 0.13
EV/EBITDA
12.45 -29.99 -10.41 10.79 6.11 29.69 0.6978 1.83 2.54 1.63 3.34
EV/EBIT
56.35 877.98 0.5083 4.08 6.47 0 0 0
EV/S
4.81 1.48 1.75 2.14 0.6638 0.845 1.12 1.11 1.11 1.11 0.73
EV/FCF
-29.65 25.19 13.47 11.89 1.73 12.66 10.19 10.09 10.09 10.09 -8.01
Debt/EBITDA
-9.28 8.98 5.42 28.38 0.5493 2.02 2.35 1.78 1.78 1.78 1.50
Netdebt/Ebitda
8.2 8.75 5.22 27.42 0.6137 1.53 2.16 1.64 1.64 1.64 0.47
Debt/Ratio
1.11 0.455 0.4635 0.8676 0.4696 0.4498 0.4552 0.4492 0.4492 0.4492 0.19
Debt/Equity
-1.24 -10.56 -12.67 -1.41 -8.24 269.4 -7.56 1.02 1.02 1.02 0.41
Debt/Net Income
-0.9824 2.99 53.26 -1.58 1.33 7.73 17.85 17.62 17.62 17.62 3.97
Бета
0.3215 3.33 -2.75 -2.75 -0.40
Индекс Альтмана
1.49 1.53 1.36 0.1633 3.63 2.31 1.65 1.51 1.44 1.44 6.32


Temettüler

2009 2012 2013 2014 2015 2024 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.1339 0.0337 0.0686 0.0046 0.0047
Дивиденд
0.02 0.04 0.02 0.02
Див доход, ао, %
1.54 5.1 0 0 9.42
Дивиденды / прибыль, %
103.36 13.09 -27.69 -0.3911 -0.0787 0 67.26


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2023 2024 CAGR 5
Персонал, чел
3067 3411