HKEX: 1385 - Shanghai Fudan Microelectronics Group Co Ltd

Altı ay boyunca karlılık: +156.4%
Temettü getirisi: +2.13%

Raporlama Shanghai Fudan Microelectronics Group Co Ltd

Raporlar

UFRS
Raporlama Yıllık Üç ayda bir
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı


Büyük harf kullanımı

UFRS
Raporlama Yıllık Üç ayda bir
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 yıllık ortalama CAGR 5
Капитализация, млрд ¥
1.76 2 1.74 3.28 1.8 5.81 6.68 15.14 23.85 18.05
Выручка, млрд ¥
0.8439 1.04 1.19 1.4 1.41 1.45 1.67 2.58 3.54 3.54
Чистая прибыль, млрд ¥
0.168 0.1589 0.2123 0.2121 0.1075 -0.1619 0.133 0.5145 1.08 0.7195
EV, млрд ¥
5.38 7.83 14.36 10.53
EBIT, млрд ¥
0.3754 0.355 0.4803 0.2507 0.2364 0.5594 0.3934 0.6521 0.6396 1.07
EBITDA, млрд ¥
0.3616 0.4087 0.3908 0.5471 0.3632 0.3337 0.6707 0.5432 0.8271 1.3
Баланс стоимость, млрд ¥
0.8423 1 1.22 1.62 1.94 1.78 1.93 3.14 4.53 5.3
FCF, млрд ¥
-0.0061 0.0302 0.1262 -0.0699 -0.1441 -0.2119 0.002 0.0377 -0.4612 -1.86
Операционный денежный поток, млрд ¥
0.1991 0.1996 0.2497 0.1588 0.0629 -0.0128 0.2397 0.6022 0.3213 -0.7082
Операционная прибыль, млрд ¥
0.355 0.4803 0.2507 0.2364 0.5594 0.3934 0.6521 0.6396 1.12 0.9099
Операционные расходы, млрд ¥
0.0458 0.07 0.3806 0.4556 0.0837 0.1234 1.01 1.94 2.27 2.63
CAPEX, млрд ¥
0.2052 0.1694 0.1234 0.2287 0.2069 0.1991 0.2377 0.5645 0.7825 0.8167


Bilanço

UFRS
Raporlama Yıllık Üç ayda bir
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 yıllık ortalama CAGR 5
Наличность, млрд ¥
0.3462 0.386 0.5402 0.6461 0.6954 0.4654 0.4407 0.8016 1.12 1
Short Term Investments ¥
0.185 0.2647 0.2539 0.3359 0.3905 0.1974 0.1613 0.3909 0.1507 0.0302
Long term investments ¥
0.0005 0.0033 0.0328 0.0885
Total Receivables ¥
0.2407 0.366 0.4666 0.5949 0.5738 0.6439 0.7362 0.4517 0.7302 0.9296
Total Current Assets ¥
0.8153 0.9875 1.31 1.65 1.91 1.72 1.87 3.04 4.33 5.94
Чистые активы, млрд ¥
0.2067 0.2956 0.332 0.3087 0.367 0.3952 0.4647 0.476 0.6705 0.9301
Активы, млрд ¥
1.28 1.52 1.8 2.21 2.55 2.46 2.68 4.17 6.11 8.41
Short Term Debt ¥
0.0107 0.01 0.0001 0.054 0.9782
Long Term Debt ¥
0.0329 0.0407 0.0182 0.0332 0.5301
Задолженность, млрд ¥
0.3415 0.4049 0.4284 0.4361 0.4394 0.5201 0.5661 0.7981 1.58 2.45
Чистый долг, млрд ¥
-0.3462 -0.386 -0.5402 -0.6461 -0.6954 -0.4218 -0.39 -0.7448 -1.03 0.5049
Долг, млрд ¥
0.0436 0.0507 0.0183 0.0872 1.51
Interest income ¥
0.0092 0.0091 0.0106 0.0036 0.0059 0.0012 0.0148 0.0155
Расходы на обслуживание долга ¥
0.0092 0.0091 0.0106 0.0026 0.002 0.0045 0.0089 0.028
Чист. проц. доходы, млрд ¥
0.0092 0.0091 0.0106 0.0054 0.004 0.0012 0.0095 -0.0127
Goodwill ¥
0.000827
Амортизация, млрд ¥
0.0182 0.0289 0.0333 0.0358 0.0667 0.1125 0.0973 0.1113 0.1498 0.1751
Себестоимость, млрд ¥
0.4431 0.4894 0.5562 0.7062 0.7665 0.938 0.917 1.06 1.39 1.37
Товарно материальные запасы ¥
0.21 0.2141 0.2806 0.3671 0.606 0.5881 0.6106 0.9161 1.48 3.18


Terfi

UFRS
Raporlama Yıllık Üç ayda bir
2009 2010 2011 2012 2013 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS 0.0974 0.1363 0.2091 0.2793 0.3262 -0.2332 1.28 1.02 1.32 0.8784
Цена акции ао 6.9 7 7.18 14.04 25.4 29.5 14.1 15.12 26.05 26.05
Число акций ао, млн 617.33 617.33 617.33 617.33 306.35 694.5 694.5 814.5 816.66 819.06
FCF/акцию 0.0657 0.0181 0.2202 0.0587 -0.228 -0.3051 0.0029 0.0463 -0.5648 -2.28


Yeterlik

UFRS
Raporlama Yıllık Üç ayda bir
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 19.94 15.86 17.37 13.12 5.53 -9.07 6.89 16.38 28.07 14.63
ROA, % 13.16 10.46 11.77 9.61 4.22 -6.59 4.97 12.35 20.96 9.91
ROIC, % -8.74 6.82 16.36 26.09
ROS, % 15.17 7.62 -11.13 7.99 19.96 30.43 20.35 0 0 0
ROCE, % 43.13 18.24 13.35 26.55 20.3 30.87 19 20.48 0 0
Ebit margin, % 27.04 39.16 24.82 30.14 0 0
Рентаб EBITDA, % 46.31 52.62 30.58 23.87 47.58 37.34 49.68 36.86 0 0
Чистая рентаб, % 19.9 15.28 17.87 15.17 7.62 -11.13 7.99 19.96 30.43 20.35
Operation Margin, % 16.91 39.69 27.04 39.16 24.82 31.69 25.73 0 0 0
Доходность FCF, % 2.3 0.5576 7.79 1.1 -3.88 -3.65 0.0301 0.249 -1.93 -10.33


Oranlar

UFRS
Raporlama Yıllık Üç ayda bir
2010 2011 2012 2013 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
15.05 18.81 12.46 20.59 8.5 -35.86 50.19 29.43 18.09 13.94
P/BV
4 3.88 2.88 4.58 1.11 3.25 3.46 4.82 4.3 1.68
P/S
3.6 3.28 2.48 4.02 1.29 3.99 4.01 5.88 5.51 2.84
P/FCF
90.64 -25.8 -27.4 3321.27 401.58 -51.71 -9.68 0 0 0
E/P
0.0486 0.1177 -0.0279 0.0199 0.034 0.0451 0.0399 0 0 0
EV/EBITDA
9.91 9.47
EV/EBIT
10.01 12.01 0 0 0
EV/S
3.7 4.7 5.57 2.98 0 0 0
EV/FCF
-25.41 3897.04 380.81 -5.65 0 0 0
Debt/EBITDA
0.0802 0.0613 0.0668 0 0 0
Netdebt/Ebitda
-0.7056 -1.49 -1.94 -1.04 -0.7766 -0.4715 -0.792 0 0 0
Debt/Ratio
0.0177 0.0189 0.0044 0.0143 0.1793 0 0 0
Debt/Equity
0.0244 0.0263 0.0058 0.0192 0.2844 0 0 0
Debt/Net Income
-0.269 0.3811 0.0356 0.0809 2.1 0 0 0
Бета
0.9512 2.02 2.02
Индекс Альтмана
4.89 4.99 4.71 5.68 1.91 3.4 3.97 0 0 0


Temettüler

UFRS
Raporlama Yıllık Üç ayda bir
2008 2010 2011 2012 2013 2014 2018 2019 2020 2021 2022 2023 2024 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.0309 0.0494 0.0494 0.0494 0.0022 0.0022 0.0022 0.0022 0.1279 0.1279
Дивиденд
0.034 0.0571 0.06 0.0984 0.1004 0.1005 0.0763 0.1494 0.1098 0.1098
Див доход, ао, %
5.26 2 1.85 3.48 1.89 1.23 0.2059 1.09 2.13 2.13
Дивиденды / прибыль, %
29.02 35.26 30.98 29.4 2.04 -1.35 1.65 0.4259 5.12 17.78


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Abone