HKEX: 1401 - Sprocomm Intelligence Limited

Altı ay boyunca karlılık: -50.46%
Temettü getirisi: 0.00%
Sektör: Technology

Raporlama Sprocomm Intelligence Limited

Raporlar

UFRS
Raporlama Yıllık Üç ayda bir
2019 2020 2021 2022 2023
Финансовый отчет bağlantı bağlantı bağlantı bağlantı bağlantı


Büyük harf kullanımı

UFRS
Raporlama Yıllık Üç ayda bir
2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд HK$
0.7238 0.6457 0.7012 0.7276 1.69 1.57 0.8977 18.48
Выручка, млрд HK$
2.17 2.89 2.94 3.12 2.18 2 1.28 3.02 3.11 2.32 -0.65
Чистая прибыль, млрд HK$
0.0427 0.0321 0.044 0.039 0.0309 -0.0178 0.0057 0.0346 0.0357 0.0185 -2.37
EV, млрд HK$
0.0067 0.8034 0.6729 0.5934 2.46 2.54 0.9073 225.82
EBIT, млрд HK$
0.0425 0.0597 0.0688 0.0282 0.0178 -0.0094 -0.0213 0.0168 -179.10
EBITDA, млрд HK$
0.0438 0.0615 0.0709 0.0542 0.0487 -0.000911 0.0576 0.0699 0.0461 -4.07
Баланс стоимость, млрд HK$
0.0667 0.1079 0.1603 0.301 0.3333 0.3159 0.2827 0.3426 0.3531 0.3151 2.62
FCF, млрд HK$
-0.1515 0.002 0.2766 -0.0961 -0.0714 -0.0035 0.4665 1.68 1.73 0.3951 -277.22
Операционный денежный поток, млрд HK$
-0.131 0.0695 0.3434 -0.0808 -0.0401 0.0036 0.4908 1.68 1.73 0.4107 -283.48
Операционная прибыль, млрд HK$
0.0425 0.0597 0.0688 0.0282 0.0178 -0.0094 0.0248 0.0688 0.0709 0.0260 19.53
Операционные расходы, млрд HK$
0.1231 0.181 0.1944 0.1989 2.16 2.04 1.28 2.95 3.04 1.73 71.49
CAPEX, млрд HK$
0.0206 0.0676 0.0668 0.0153 0.0313 0.0031 0.0082 0.0085 0.0087 0.0133 -11.09


Bilanço

UFRS
Raporlama Yıllık Üç ayda bir
2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд HK$
0.0918 0.0688 0.0561 0.1267 0.0263 0.0829 0.0323 0.0661 0.0681 0.0669 -12.20
Short Term Investments HK$
0.048 0.0794 0.2955 0.2857 0.1772 56.20
Total Receivables HK$
0.2966 0.2951 0.4818 0.6567 0.4025 0.2158 0.1663 0.7251 0.7471 0.4333 2.00
Total Current Assets HK$
0.6492 0.8556 1.05 1.47 1.05 0.9503 1.17 3.61 3.72 1.65 19.68
Чистые активы, млрд HK$
0.0226 0.0802 0.1314 0.1453 0.1466 0.143 0.0965 0.1574 1.44 0.1378 1.61
Активы, млрд HK$
0.677 0.9425 1.19 1.63 1.21 1.1 1.29 3.72 3.83 1.79 17.94
Short Term Debt HK$
0.2458 0.1944 0.0955 0.1842 0.0345 0.0401 0.1388 0.143 0.0986 7.76
Long Term Debt HK$
0.0282 0.0252 0.0221 0.0191 0.016 0.0131 0.0115 0.0119 0.0164 -12.25
Задолженность, млрд HK$
0.6103 0.8296 1.03 1.32 0.8723 0.7868 1.01 3.38 3.48 1.47 20.69
Чистый долг, млрд HK$
0.1539 0.1538 0.0645 0.0796 0.0272 0.0134 0.0842 0.0867 0.0538 5.48
Долг, млрд HK$
0.2226 0.1207 0.2063 0.0535 0.1503 0.0577 0.1507 -7.55
Interest income HK$
0.0014 0.0075 0.0159 0.012 0.0042 0.0065 0.0183 0.0115 0.0105 -0.85
Расходы на обслуживание долга HK$
0.0058 0.000857 0.0159 0.012 0.0055 0.0065 0.0248 0.0383 0.0395 0.0174 26.13
Чист. проц. доходы, млрд HK$
-0.004 -0.0114 -0.0198 -0.0111 -0.0013 -0.000609 -0.006 -0.0243 0.0126 -0.0087 16.97
Амортизация, млрд HK$
0.0013 0.0019 0.002 0.026 0.031 0.0124 88.57
Себестоимость, млрд HK$
2.01 2.65 2.68 2.89 1.99 1.83 1.1 2.7 2.78 2.10 -1.35
Товарно материальные запасы HK$
0.1407 0.3569 0.1843 0.284 0.3194 0.2805 0.1655 0.3675 0.3787 0.2834 5.29


Terfi

UFRS
Raporlama Yıllık Üç ayda bir
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS 0.0046 0.0042 0.0031 -0.0017 0.0057 0.0346 0.0357 0.0092 52.46
Цена акции ао 0.85 0.65 0.72 0.62 2.51 1.59 2.14 2.14 1.52 24.34
Число акций ао, млн 1000 1000 1000 783.56 1000 1000 1000 1000 1070.22 1102.82 1014.04 1.37
FCF/акцию -0.1515 0.002 0.3531 -0.0961 -0.0714 -0.0035 0.4665 1.57 1.57 0.3731 -274.84


Yeterlik

UFRS
Raporlama Yıllık Üç ayda bir
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 64.03 29.72 27.42 12.96 9.26 -5.62 2.12 10.74 10.74 7.16 5.89 -3.69
ROA, % 6.31 3.4 3.69 2.4 2.56 -1.61 0.5244 1.36 1.36 1.56 1.05 -10.74
ROIC, % 15.75 15.75 0.00
ROS, % 1.11 1.49 1.25 1.42 -0.8877 0.4453 1.15 1.15 1.15 1.15 -17.10 0.6015 -205.31
ROCE, % 63.77 52.84 42.01 9.31 5.3 -2.97 -6.67 0 0 3.36 9.40 -169.21
Ebit margin, % 0.9048 0.8128 -0.4716 -1.66 0 0 -0.1035 -216.38
Рентаб EBITDA, % 2.02 2.13 2.41 1.74 2.23 -0.47 4.5 2.25 2.25 -3.66 2.05 5.28
Чистая рентаб, % 1.97 1.11 1.49 1.25 1.42 -0.8877 0.4453 1.15 1.15 -17.10 0.6755 -1.65
Operation Margin, % 2.07 2.34 0.905 0.8135 -0.4695 1.94 2.28 2.28 2.28 2.28 -8.19 1.66 -237.17
Доходность FCF, % -13.28 -11.06 -0.5036 72.61 92.7 28.09 -247.49


Oranlar

UFRS
Raporlama Yıllık Üç ayda bir
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
18.56 20.91 -39.49 100.96 68.68 68.68 22.21 33.92 29.91
P/BV
2.4 1.94 2.22 2.05 6.96 6.96 1.77 3.11 23.73
P/S
0.2322 0.2959 0.3506 0.4529 0.7875 0.7875 2.41 0.4238 27.67
P/FCF
-7.53 -9.04 -198.57 1.38 1.08 0.9096 0.9096 0.9096 64.67 -38.8582 -134.06
E/P
0.0539 0.0478 -0.0253 0.0089 0.0192 0.0227 0.0227 0.0227 0.02 0.0096 -197.85
EV/EBITDA
0.9108 14.83 13.81 10.31 9.13 13.29 9.97 83.43
EV/EBIT
32.38 32.45 -27.86 0 0 0 12.32 -195.11
EV/S
0.2577 0.3084 0.4636 0.8146 0.8167 0.8167 0.8167 2.82 0.6440 21.50
EV/FCF
-8.36 -9.42 1.27 1.46 1.47 1.47 1.47 47.86 -0.7500 -168.97
Debt/EBITDA
3.62 1.7 3.81 1.1 0.8255 0.8255 0.8255 0.8255 1.52 1.48 -26.35
Netdebt/Ebitda
3.52 2.5 0.9108 1.47 0.5581 0.2326 0.2332 1.24 1.24 1.24 0.48 0.7008 17.31
Debt/Ratio
0.2362 0.1014 0.1269 0.0443 0.0404 0.0151 0.0151 0.0151 0.14 0.0484 -34.67
Debt/Equity
2.06 0.7527 0.6853 0.1606 0.4387 0.0401 0.0401 0.0401 1.10 0.2730 -43.32
Debt/Net Income
6.94 2.75 5.29 1.73 4.34 1.62 1.62 1.62 3.67 2.92 -21.08
Бета
-8.21 -4.07 -2.83 -2.83 2.17 -5.0367 -29.88
Индекс Альтмана
3.69 5.85 6.06 55.34 11.33 11.33 11.33 4.59 17.98 14.13


Temettüler

UFRS
Raporlama Yıllık Üç ayda bir
2016 2017 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.02 0.02 0.0200 0.00
Дивиденд
0
Див доход, ао, %
0 2.33
Дивиденды / прибыль, %
46.84 62.35 0 36.74 54.59 15.37


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Abone

Dinlenmek

UFRS
Raporlama Yıllık
2023 2024 CAGR 5
Персонал, чел
890 1019 7.00