HKEX: 1903 - JBB Builders International Limited

Altı ay boyunca karlılık: +101.85%
Temettü getirisi: 0.00%
Sektör: Industrials

Raporlama JBB Builders International Limited

Raporlar

2019 2020 2021 2022 2023 2024
Финансовый отчет bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı


Büyük harf kullanımı

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд HK$
0.4598 0.3737 0.3205 0.2483 0.2692 0.3343 -10.15
Выручка, млрд HK$
0.2817 0.5141 0.5378 0.3299 0.1255 0.141 0.5123 0.2306 0.5856 0.5856 0.3190 36.08
Чистая прибыль, млрд HK$
0.0164 0.0212 0.0231 0.0196 0.0022 -0.0094 0.0125 -0.0087 0.0053 0.0053 0.0004 19.23
EV, млрд HK$
-0.0375 0.4932 0.2803 0.2453 -295.52
EBIT, млрд HK$
0.0267 0.0361 0.0464 0.0217 0.0046 -0.0093 0.0173 -0.0086 -0.0081 0.0051 -183.10
EBITDA, млрд HK$
0.0274 0.0371 0.0476 0.027 0.009 -0.0093 0.0184 0.0184 0.0185 -17.31
Баланс стоимость, млрд HK$
0.0361 0.0574 0.0301 0.1259 0.1256 0.114 0.13 0.1329 0.2296 0.2296 0.1464 12.82
FCF, млрд HK$
0.0089 0.037 0.0489 0.0067 -0.0283 0.0035 -0.0038 -0.0161 -0.000327 -0.000327 -0.0090 -59.02
Операционный денежный поток, млрд HK$
0.0163 0.0416 0.0492 0.0071 -0.0281 0.0038 -0.0037 -0.0159 0.0001 0.0001 -0.0088 -132.38
Операционная прибыль, млрд HK$
0.0267 0.0361 0.0464 0.0217 0.0046 -0.0095 0.0173 -0.0057 -0.0037 -0.0037 0.0006 -195.74
Операционные расходы, млрд HK$
0.0085 0.0161 0.0246 0.0167 0.0152 0.1451 0.495 0.2395 0.5893 0.5893 0.2968 107.83
CAPEX, млрд HK$
0.011 0.0174 0.0155 0.000115 0.000179 0.000284 0.000109 0.000186 0.000402 0.000402 0.0002 17.56


Bilanço

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд HK$
0.011 0.0141 0.0416 0.1146 0.076 0.0853 0.0859 0.0576 0.1673 0.1673 0.0944 17.09
Short Term Investments HK$
0.0037 0.0417 0.017 0.014 0.005 0.0062 0.0053 0.0057 0.0054 0.0072 -16.45
Long term investments HK$
0.000448 0.000401 0.000335 0.0004 -9.23
Total Receivables HK$
0.0424 0.296 0.3166 0.1963 0.118 0.0922 0.1343 0.0472 0.1443 0.1443 0.1072 4.11
Total Current Assets HK$
0.1755 0.3576 0.3807 0.3305 0.2189 0.2464 0.2729 0.1673 0.4076 0.4076 0.2626 13.24
Чистые активы, млрд HK$
0.0174 0.0204 0.0145 0.0091 0.0047 0.0014 0.000942 0.000941 0.000889 0.0034 -36.48
Активы, млрд HK$
0.2044 0.408 0.3997 0.3435 0.2504 0.2699 0.2948 0.2318 0.4922 0.4922 0.3078 14.47
Short Term Debt HK$
0.000398 0.000704 0.000704 0.000501 0.005 0.0073 0.0073 0.0028 59.64
Long Term Debt HK$
0.0019 0.0012 0.000745 0.0079 0.0106 0.0112 0.0113 0.0113 0.0083 72.26
Задолженность, млрд HK$
0.1623 0.3391 0.3565 0.2054 0.1144 0.1558 0.1555 0.0988 0.2497 0.2497 0.1548 16.90
Чистый долг, млрд HK$
-0.0091 -0.0084 -0.0375 -0.1118 -0.0747 -0.1487 -0.1487 -0.0762 77.67
Долг, млрд HK$
0.0042 0.0028 0.0013 0.0084 0.0186 0.0186 0.0071 34.66
Interest income HK$
0.0001 0.000259 0.000338 0.000265 0.000184 0.00019 0.000841 0.0012 0.0005 35.27
Расходы на обслуживание долга HK$
0.000839 0.0017 0.000199 0.000147 0.000302 0.0017 0.0029 0.0017 0.0017 0.0013 63.16
Чист. проц. доходы, млрд HK$
0.000161 0.000144 0.0000 0.000466 0.0022 0.000735 -0.000836 0.0016 0.0012 0.0008 27.98
Амортизация, млрд HK$
0.000703 0.0011 0.0012 0.0053 0.0044 0.0025 44.31
Себестоимость, млрд HK$
0.2465 0.462 0.4668 0.2915 0.1057 0.1344 0.4831 0.2176 0.5707 0.5707 0.3023 40.11


Terfi

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS 0.0462 0.0393 0.0043 -0.0188 0.0251 -0.0174 0.0106 0.0106 0.0008 19.78
Цена акции ао 1.15 0.8 0.54 0.49 0.71 0.48 0.7 0.7 0.5840 5.33
Число акций ао, млн 500 500 392.81 392.81 500 500 500 889.01 889.01 889.01 655.60 12.20
FCF/акцию 0.0178 0.074 0.1244 0.017 -0.0565 0.007 -0.0077 -0.0181 -0.000368 -0.000368 -0.0151 -63.46


Yeterlik

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 45.53 37.02 76.57 15.59 1.72 -8.26 10.27 -4.79 2.94 2.94 7.12 0.3760 11.32
ROA, % 8.05 5.2 5.77 5.72 0.8619 -3.49 4.44 -2.3 1.47 1.47 3.40 0.1964 11.27
ROIC, % 19.57 19.57 0.00
ROS, % 4.13 4.29 5.95 1.72 -6.68 2.45 -3.77 0.9051 0.9051 0.9051 9.01 -1.2380 -167.05
ROCE, % 63.39 52.31 107.4 15.7 3.4 -8.15 11.55 -5.65 -3.35 -3.35 0.00 -0.4400 -199.70
Ebit margin, % 6.57 3.68 -6.59 3.38 -3.73 -1.39 -1.39 -0.9300 -182.31
Рентаб EBITDA, % 9.72 7.22 8.84 8.18 7.17 -6.62 3.6 3.14 3.14 19.45 3.09 -17.43
Чистая рентаб, % 5.84 4.13 4.29 5.95 1.72 -6.68 2.45 -3.77 0.9051 0.9051 9.01 -1.0750 -12.05
Operation Margin, % 7.01 8.62 6.57 3.68 -6.7 3.37 -2.47 -0.6318 -0.6318 -0.6318 10.02 -1.4127 -37.64
Доходность FCF, % 1.45 -7.56 1.09 -1.55 -5.64 -2.4420 -231.21


Oranlar

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
23.42 173.19 -34.04 18.56 -32.73 57.35 57.35 12.20 36.47 -19.83
P/BV
3.65 2.98 2.81 1.67 2.35 1.26 1.26 0.83 2.21 -15.82
P/S
1.39 2.98 2.27 0.4538 1.35 0.5214 0.5214 0.86 1.52 -29.43
P/FCF
68.73 -13.22 91.47 -64.56 -17.72 0 0 0 -3.20 12.94 -176.25
E/P
0.0427 0.0058 -0.0294 0.0504 -0.0306 0 0 0 0.09 0.0078 -193.55
EV/EBIT
22.74 60.69 0 0 0 41.71 63.37
EV/EBITDA
-0.7879 18.28 31.15 9.48 16.21 -440.67
EV/S
1.49 2.23 0 0 0 0 1.33 1.86 22.34
EV/FCF
73.72 -9.92 0 0 0 -5.53 31.90 -136.68
Debt/EBITDA
0.0877 0.1055 0.1437 -0.9003 0 0 1.01 1.01 1.98 0.0893 63.03
Netdebt/Ebitda
-0.3326 -0.2269 -0.7879 -4.14 -8.3 0 0 -8.08 -8.08 1.44 -4.3070 104.32
Debt/Ratio
0.0048 0.0229 0.0312 0 0.0378 0.0378 0.0378 0.25 0.0269 51.10
Debt/Equity
0.0131 0.0457 0.0738 0 0.081 1.03 1.03 2.19 0.2487 139.39
Debt/Net Income
0.0844 2.66 -0.8933 0 3.51 3.51 3.51 -2.85 1.77 110.76
PEG
-196.67 -196.67 -196.6700 0.00
Бета
-1.92 -0.3701 8.15 8.15 -0.08 1.95 -261.91
Индекс Альтмана
2.86 2.39 2.33 1.35 1.23 1.23 3.09 2.03 -15.53


Temettüler

2016 2017 2018 2019 2020 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.0503 0.0503 0.0503 0.0072 0.0053 0.0327 -36.24
Дивиденд
0.02 0 0.0200 0.00
Див доход, ао, %
1.71 0 6.96 1.71 0.00
Дивиденды / прибыль, %
305.81 236.87 217.97 36.67 247.22 56.48 208.91 -4.16


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2023 2024 CAGR 5
Персонал, чел
55 59 3.57