HKEX: 2342 - Comba Telecom Systems Holdings Limited

Altı ay boyunca karlılık: +40.35%
Temettü getirisi: 0.00%
Sektör: Technology

Raporlama Comba Telecom Systems Holdings Limited

Raporlar

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı


Büyük harf kullanımı

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд HK$
1.55 2.93 4.53 8.21 5.64 3.97 3.48 3.35
Выручка, млрд HK$
6.77 5.95 5.56 5.66 5.78 5.06 5.87 6.36 5.98 5.98
Чистая прибыль, млрд HK$
0.2129 0.1523 0.0274 -0.1714 0.1517 -0.1941 -0.5926 0.1435 0.0067 0.0067
EV, млрд HK$
1.95 3.04 4.42 7.87 4.81 3.72 1.71 3.11
EBIT, млрд HK$
0.3066 0.403 0.3282 0.0979 -0.0053 0.4026 -0.0037 -0.792 -0.1382 0.0027
EBITDA, млрд HK$
0.5779 0.4704 0.3179 0.276 0.6902 0.3303 -0.6128 0.2975 0.3507 0.3572
Баланс стоимость, млрд HK$
3.65 3.44 3.77 3.28 3.46 4.11 3.77 3.73 3.58 3.58
FCF, млрд HK$
0.8467 0.282 0.0475 0.4368 0.215 -0.6909 0.0403 0.1987 0.2768 0.2768
Операционный денежный поток, млрд HK$
1.09 0.4117 0.3223 0.8256 0.7096 -0.3345 0.3746 0.4995 0.4927 0.4927
Операционная прибыль, млрд HK$
0.403 0.3282 0.0979 -0.0053 0.4026 -0.0037 -0.3043 0.38 0.0027 0.212
Операционные расходы, млрд HK$
1.51 1.4 1.34 1.46 1.37 5.06 6.17 1.49 1.49 5.77
CAPEX, млрд HK$
0.2428 0.1297 0.2748 0.3888 0.4946 0.3564 0.2346 0.3008 0.216 0.216


Bilanço

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд HK$
1.75 1.42 1.18 1.89 1.87 1.72 1.65 1.53 1.32 1.19
Short Term Investments HK$
0.1322 0.1432 0.172 0.1794 0.1504 0.0015 0.2483 0.1307 0.2003 0.2003
Long term investments HK$
0.0239 0.0345 0.0192 0.0335 0.0419
Total Receivables HK$
3.97 4.04 4.91 4.58 4.45 4.27 4.13 4.03 3.6 3.5
Total Current Assets HK$
8.41 7.49 8.31 8.73 8.17 8.23 8.22 7.62 6.83 6.83
Чистые активы, млрд HK$
0.608 0.538 1.11 1.13 1.57 1.64 1.56 1.38 7.62 1.38
Активы, млрд HK$
9.57 8.95 10.89 11.3 11.18 11.33 11.51 10.58 9.41 9.41
Short Term Debt HK$
0.5955 0.6937 1.09 1.62 0.1151 0.9722 0.6788 0.752 0.708 0.708
Long Term Debt HK$
0.7754 0.6732 0.4939 0.3756 1.64 0.4103 0.8 0.9112 0.088 0.088
Задолженность, млрд HK$
5.86 5.46 6.56 7.5 7.28 6.78 7.33 6.61 5.56 5.58
Чистый долг, млрд HK$
0.3762 -0.3765 -0.0534 0.4063 0.1062 -0.0147 -0.3343 -0.1131 -0.1425 -0.4792
Долг, млрд HK$
1.37 1.37 1.58 2 1.76 1.38 1.88 1.39 0.8385 1.7
Interest income HK$
0.0678 0.0495 0.0503 0.0737 0.104 0.0201 0.0287 0.0544 0.0371
Расходы на обслуживание долга HK$
0.0774 0.0117 0.07 0.1001 0.0687 0.0437 0.0602 0.0545 0.0545
Чист. проц. доходы, млрд HK$
-0.0391 -0.0362 -0.065 -0.0879 -0.0492 -0.0151 -0.0191 -0.0174 0.0371
Goodwill HK$
0.0286 0.0286 0.0286 0.2531 0.2531 0.2531 0.2531 0.2428 0.2428 0.2329
Амортизация, млрд HK$
0.1695 0.1749 0.1422 0.22 0.2813 0.2876 0.334 0.4625 0.4356 0.348
Себестоимость, млрд HK$
4.86 4.23 4.13 4.2 4 3.61 4.45 4.49 4.48 4.32
Товарно материальные запасы HK$
1.73 1.36 1.36 1.31 1.19 1.28 1.36 1.45 1.32 1.32


Terfi

2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS 0.05 0.06 -0.07 -0.21 0.0516 0.0024 0.0024
Цена акции ао 1.5 1.29 2.17 2.27 1.8 1.34 0.82 1.17 1.6 1.6
Число акций ао, млн 1177.56 2405.15 2469.35 2733.96 2762.12 2780.01 2772.28 2749.12
FCF/акцию 0.0403 0.1816 0.0871 -0.2527 0.0146 0.0715 0.0998 0.1007


Yeterlik

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 5.83 4.43 0.7268 -5.23 4.38 -4.73 -15.7 3.83 0.1832 0.1832 7.16
ROA, % 2.22 1.7 0.2513 -1.52 1.36 -1.71 -5.15 1.3 0.067 0.067 1.56
ROIC, % -4 3.16 5.22 4.63 0.8799 -2.78 3.38 -2.59 -11.4 4.05
ROS, % 0.492 -3.03 2.63 -3.84 -10.1 2.25 0.1119 0.1119 0.1119 0.1119 -17.10
ROCE, % 9.4 2.26 -0.1389 10.33 -0.0812 -18.93 -2.73 0.0646 0 0 3.36
Ebit margin, % 3.83 -4.14 -11.09 -2.17 0.0447 0 0
Рентаб EBITDA, % 7.9 5.71 4.87 11.94 6.53 -10.44 4.67 5.86 5.97 5.97 -3.66
Чистая рентаб, % 3.14 2.56 0.492 -3.03 2.63 -3.84 -10.1 2.25 0.1119 0.11 -17.10
Operation Margin, % 1.76 -0.0933 6.97 -0.0731 -5.18 5.97 0.0447 3.54 3.54 3.54 -8.19
Доходность FCF, % 3.07 14.89 4.75 -8.42 0.7145 5 7.95


Oranlar

2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
56.56 -17.11 29.86 -42.27 -9.52 26.93 327.08 324.34 22.21
P/BV
0.4111 0.8946 1.31 2 1.5 0.9746 0.5694 0.5676 1.77
P/S
0.2783 0.5178 0.7839 1.62 0.9616 0.6071 0.3661 0.3631 2.41
P/FCF
32.6 6.71 21.07 -11.88 139.96 20 12.57 12.1 12.1 12.1 64.67
E/P
0.0177 -0.0584 0.0335 -0.0237 -0.105 0.0479 0.0019 0.002 0.002 0.002 0.02
EV/EBITDA
6.15 11.01 6.41 23.83 -25.51 12.51 4.88 3.93 13.29
EV/EBIT
24.34 -28.04 -7.39 -26.94 639.84 0 0 0
EV/S
0.3513 0.5366 0.765 1.56 0.8192 0.5848 0.286 0.5199 0.5199 0.5199 2.82
EV/FCF
41.15 6.96 20.57 -11.39 119.24 18.73 6.18 11.24 11.24 11.24 47.86
Debt/EBITDA
4.98 7.25 2.55 4.19 -9.98 4.67 2.39 4.76 4.76 4.76 1.52
Netdebt/Ebitda
1.28 0.3848 -0.0212 -1.01 0.6 -0.479 -1.37 0 0 0 0.48
Debt/Ratio
0.1453 0.177 0.1573 0.1221 0.1635 0.1314 0.0891 0.1807 0.1807 0.1807 0.14
Debt/Equity
0.4201 0.6101 0.508 0.3366 0.4986 0.3726 0.2341 1.23 1.23 1.23 1.10
Debt/Net Income
57.81 -11.67 11.59 -7.12 -2.8 9.68 125.23 253.88 253.88 253.88 3.67
Бета
3.49 0.6633 2.65 2.65 2.56
Индекс Альтмана
2.42 7.25 -63.21 -1.56 1.09 1.31 1.24 1.24 4.59


Temettüler

2012 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.0496 0.0702 0.0197 0.0248 0.0248 0.0521 0.0278 0.0637 0.0637 0.0278
Дивиденд
0.0435 0.0075 0.0202 0.0285 0.008 0.01 0.019 0.01 0.023 0
Див доход, ао, %
0.9989 2.15 0.6085 0.7143 0.545 0.633 0.3518 0.813 3.24 0 2.33
Дивиденды / прибыль, %
23.29 46.08 71.94 -14.47 16.34 -26.85 -4.69 19.37 951.25 951.25 36.74


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2023 2024 CAGR 5
Персонал, чел
5324 5100