HKEX: 2616 - CStone Pharmaceuticals

Altı ay boyunca karlılık: +39.44%
Temettü getirisi: 0.00%
Sektör: Healthcare

Raporlama CStone Pharmaceuticals

Raporlar

2018 2019 2020 2021 2022 2023
Финансовый отчет bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı


Büyük harf kullanımı

2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд ¥
12.16 11.5 13.58 5.88 3.78 2.72 9.38 -20.84
Выручка, млрд ¥
0.0103 1.04 0.2437 0.425 0.4638 0.4638 0.4366 114.14
Чистая прибыль, млрд ¥
-0.2461 -0.3089 -1.75 -2.31 -1.22 -1.92 -0.797 -0.3672 -0.3672 -1.3228 -30.78
EV, млрд ¥
-0.7013 9.02 8.53 1.9 5.62 -329.98
EBIT, млрд ¥
-0.2622 -0.2425 -1.06 -1.74 -1.06 -1.83 -1.1865 49.81
EBITDA, млрд ¥
-0.2621 -0.2417 -1.05 -1.73 -1.05 -1.9 -0.7502 -0.8497 -1.2960 -6.50
Баланс стоимость, млрд ¥
0.7127 0.4263 0.5153 2.48 2.95 1.21 0.4493 0.4568 0.4568 1.51 -28.71
FCF, млрд ¥
-0.2141 -0.2527 -0.799 -1.09 -0.5795 -1.63 -0.7143 -0.6539 -0.6539 -0.9335 -9.71
Операционный денежный поток, млрд ¥
-0.213 -0.2402 -0.7911 -1.08 -0.5081 -1.48 -0.6125 -0.5888 -0.5888 -0.8539 -11.43
Операционная прибыль, млрд ¥
-0.2622 -0.2425 -1.06 -1.74 -1.06 -1.79 -0.7895 -0.5798 -0.5798 -1.1919 -19.73
Операционные расходы, млрд ¥
0.2622 0.2425 1.06 1.74 2.1 2.04 1.22 1.04 1.04 1.63 -9.78
CAPEX, млрд ¥
0.0011 0.0125 0.0079 0.0115 0.0714 0.091 0.1018 0.065 0.065 0.0681 41.40


Bilanço

2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд ¥
0.0595 0.0834 0.7013 1.13 3.02 0.7427 0.415 0.9967 0.9967 1.26 -2.48
Short Term Investments ¥
0.7524 0.4543 0.8566 1.62 0.369 0.9836 0.6232 0.03 0.03 0.7252 -54.97
Total Receivables ¥
0.00076 0.1176 0.0771 0.1724 0.1724 0.0920 288.09
Total Current Assets ¥
0.8248 0.5453 1.6 2.89 3.57 1.96 1.25 1.33 1.33 2.20 -14.38
Чистые активы, млрд ¥
0.001 0.0155 0.0145 0.0187 0.102 0.1828 0.2066 1.25 0.2066 0.3520 131.75
Активы, млрд ¥
0.8261 0.5643 1.63 2.95 3.76 2.27 1.64 1.66 1.66 2.46 -10.86
Short Term Debt ¥
0.7524 0.4543 0.8566 1.62 0.0027 0.0086 0.106 0.106 0.5188 -34.16
Long Term Debt ¥
0.0543 0.1158 0.2414 0.213 0.213 0.1561 40.73
Задолженность, млрд ¥
0.0592 0.1132 1.12 0.4691 0.8083 1.06 1.19 1.21 1.21 0.9475 20.87
Чистый долг, млрд ¥
-0.0595 -0.0834 -0.7013 -1.12 -2.97 -0.6777 -1.1105 52.05
Долг, млрд ¥
0.0043 0.057 0.319 0.2863 0.1268 320.19
Interest income ¥
0.00024 0.0001 0.0079 0.000303 0.0013 0.0098 0.0085 0.0249 0.0090 141.52
Расходы на обслуживание долга ¥
0.0093 0.0999 0.7456 0.000303 0.0013 0.0022 0.0081 0.0118 0.0118 0.0047 108.01
Чист. проц. доходы, млрд ¥
-0.000141 0.0034 0.0079 0.067 0.0228 0.0076 0.0012 0.0131 0.0273 0.0223 -27.85
Амортизация, млрд ¥
0.0001 0.000821 0.0043 0.0104 0.0146 0.0060 170.94
Себестоимость, млрд ¥
0.2414 0.1068 0.1792 0.1595 0.1595 0.1717 -9.84
Товарно материальные запасы ¥
0.0614 0.0222 0.1088 0.1088 0.0641 21.01


Terfi

2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS -1.77 -2.34 -1.24 -1.98 -0.6649 -0.288 -0.288 -1.3026 -34.23
Цена акции ао 10.3 10.08 8.27 4.63 2.27 2.3 3.84 3.84 4.26 -14.22
Число акций ао, млн 984.05 984.53 1174.06 1187.12 1198.74 1275.32 1275.32 1163.95 5.31
FCF/акцию -0.812 -1.11 -0.4936 -1.38 -0.5959 -0.5127 -0.5127 -0.8184 -14.31


Yeterlik

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % -34.53 -72.46 -338.67 -93.02 -41.33 -159.08 -96.24 -81.05 -81.05 7.90 -94.1440 -2.72
ROA, % -29.79 -54.74 -106.93 -78.24 -32.45 -84.53 -40.77 -22.25 -22.25 5.04 -51.6480 -22.24
ROS, % -2999.07 -117.54 -787.84 -187.53 -79.17 -79.17 -79.17 -79.17 8.57 -242.5760 -36.84
ROCE, % -34.18 -53.76 -205.52 -70.04 -36.03 -151.57 0 0 0.37 -103.3840 23.04
Ebit margin, % -102.46 -750.64 0 0 -426.5500 170.67
Рентаб EBITDA, % -2346.17 -101.06 -777.62 -176.51 -183.19 -183.19 -7.60 -716.9100 -39.95
Чистая рентаб, % -2999.07 -117.54 -787.84 -187.53 -79.17 -79.17 8.57 -834.2300 -51.66
Operation Margin, % -2354.14 -102.46 -735.88 -185.76 -125.01 -125.01 -125.01 -125.01 11.99 -259.3340 -29.85
Доходность FCF, % -8.98 -5.04 -12.03 -12.15 -17.31 -11.1020 14.03


Oranlar

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
-5.27 -9.42 -7.07 -6.51 -10.29 22.51 -7.7120 14.32
P/BV
4.9 3.89 11.25 11.38 5.54 5.54 3.02 7.39 2.49
P/S
11.07 55.71 12.03 5.46 5.46 8.75 21.07 -16.20
P/FCF
-11.13 -19.84 -8.31 -8.23 -5.78 -4.16 -4.16 -4.16 34.83 -6.1280 -12.92
E/P
-0.1899 -0.1062 -0.1414 -0.1536 -0.0972 -0.135 -0.135 -0.135 0.04 -0.1324 -0.92
EV/EBIT
-5.19 -6.58 0 0 0 -5.8850 12.60
EV/EBITDA
0.6649 -5.22 -8.13 -2.24 -5.04 -4.2284 -330.38
EV/S
8.21 3.95 4.1 4.1 4.1 32.50 5.09 -15.94
EV/FCF
-8.26 -14.72 -2.91 -2.91 -2.91 24.29 -7.2000 -22.96
Debt/EBITDA
-0.9355 -0.0543 -0.3369 -0.3369 -0.3369 -0.3369 0.67 -0.4001 -18.47
Netdebt/Ebitda
0.2272 0.3451 0.6649 0.6495 2.83 0 0 0 0 -0.61 0.9433 65.61
Debt/Ratio
0.5477 0.0151 0.1919 0.1723 0.1723 0.1723 0.10 0.2199 -20.65
Debt/Equity
0.6513 0.0193 0.6983 1.39 2.64 2.64 0.56 1.08 32.30
Debt/Net Income
-0.7001 -0.0467 -0.8686 -0.7796 -0.7796 -0.7796 0.72 -0.6349 2.17
PEG
0 0
Бета
-1.79 4.37 0.5168 0.5168 0.57 1.03 -166.09
Индекс Альтмана
2.55 -0.6098 -1.14 -1.14 -1.14 5.28 -0.0849 -181.77


Temettüler

LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Дивиденд
0
Див доход, ао, %
0 3.04
Дивиденды / прибыль, %
0 21.42


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2023 2024 CAGR 5
Персонал, чел
476 474 -0.21