HKEX: 2660 - Zengame Technology Holding Limited

Altı ay boyunca karlılık: -29.13%
Temettü getirisi: +15.49%
Sektör: Communication Services

Raporlama Zengame Technology Holding Limited

Raporlar

UFRS
Raporlama Yıllık Üç ayda bir
2019 2020 2021 2022 2023
Финансовый отчет bağlantı bağlantı bağlantı bağlantı bağlantı


Büyük harf kullanımı

UFRS
Raporlama Yıllık Üç ayda bir
2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд ¥
0.8584 1.02 1.27 1.61 3.38 3.29 1.63 31.54
Выручка, млрд ¥
0.338 0.4597 0.555 0.6621 0.7425 1.47 2 1.93 1.87 1.36 23.86
Чистая прибыль, млрд ¥
0.0404 0.0664 0.1088 0.1605 0.221 0.5003 0.771 0.6796 0.6582 0.4665 33.46
EV, млрд ¥
-0.0012 0.0627 0.0882 1.92 0.0499 -518.89
EBIT, млрд ¥
0.0399 0.0785 0.1147 0.1674 0.2162 0.5692 0.8062 0.3747 47.70
EBITDA, млрд ¥
0.0402 0.079 0.1157 0.1718 0.2217 0.6072 0.8762 0.8295 0.3985 49.92
Баланс стоимость, млрд ¥
0.1543 0.2224 0.2525 0.5953 0.7966 1.23 2 2.39 2.31 1.40 32.05
FCF, млрд ¥
0.0118 0.1003 0.064 0.1218 0.2528 0.5003 0.8223 0.73 0.707 0.4854 43.07
Операционный денежный поток, млрд ¥
0.0129 0.1012 0.0662 0.1252 0.2578 0.5071 0.8294 0.7422 0.7188 0.4923 42.75
Операционная прибыль, млрд ¥
0.0399 0.0785 0.1147 0.1674 0.2162 0.6013 0.8649 0.7839 0.7592 0.5267 36.18
Операционные расходы, млрд ¥
0.0332 0.0795 0.1324 0.1575 0.5263 0.8934 1.17 1.14 1.11 0.7774 48.57
CAPEX, млрд ¥
0.0011 0.000833 0.0022 0.0035 0.0051 0.0055 0.0067 0.0122 0.0118 0.0066 28.37


Bilanço

UFRS
Raporlama Yıllık Üç ayda bir
2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд ¥
0.0101 0.0093 0.0111 0.1618 0.2849 0.6447 1.11 1.37 1.33 0.7143 53.30
Short Term Investments ¥
0.0199 0.1499 0.1319 0.2987 0.4346 0.5061 0.3586 0.6083 0.5891 0.4413 15.29
Total Receivables ¥
0.0943 0.0687 0.0984 0.1932 0.0713 0.1928 0.1832 0.1737 0.1682 0.1628 -2.11
Total Current Assets ¥
0.1469 0.2615 0.2745 0.6811 0.8256 1.43 1.74 2.23 2.16 1.38 26.77
Чистые активы, млрд ¥
0.001 0.0013 0.0026 0.01 0.0099 0.0171 0.02 0.1825 1.67 0.0479 78.75
Активы, млрд ¥
0.2563 0.3276 0.3344 0.74 0.8561 1.49 2.32 2.72 2.63 1.63 29.74
Short Term Debt ¥
0.0199 0.1499 0.1319 0.2987 0.0091 0.0153 0.0146 0.0145 0.0939 -35.61
Long Term Debt ¥
0.004 0.0016 0.0032 0.0029 -7.17
Задолженность, млрд ¥
0.1019 0.1052 0.0819 0.1447 0.0595 0.2626 0.3227 0.33 0.3196 0.2239 17.93
Чистый долг, млрд ¥
-0.0021 -0.0017 -0.0111 -0.1553 -0.2802 -0.7184 -0.2333 235.11
Долг, млрд ¥
0.000698 0.000473 0.0134 0.0215 0.0049 167.76
Interest income ¥
0.000752 0.0022 0.000495 0.00035 0.000559 0.0024 0.003 0.062 0.0137 181.62
Расходы на обслуживание долга ¥
0.000536 0.0029 0.000495 0.00035 0.000499 0.000637 0.0424 0.000596 0.000578 0.0089 11.23
Чист. проц. доходы, млрд ¥
0 -0.000732 -0.000437 0.0034 0.0068 0.0114 0.0202 0.0613 0.062 0.0206 78.32
Амортизация, млрд ¥
0.000306 0.000518 0.000987 0.0044 0.0055 0.0023 78.21
Себестоимость, млрд ¥
0.2649 0.3018 0.3079 0.3371 0.3779 0.5686 0.7129 0.7752 0.7508 0.5543 18.12


Terfi

UFRS
Raporlama Yıllık Üç ayda bir
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS 0.0114 0.0168 0.0217 0.0597 0.7502 0.6594 0.6387 0.3016 108.34
Цена акции ао 0.73 1.14 1.2 1.68 5.66 2.75 2.3 2.3 2.72 13.90
Число акций ао, млн 1000 1000 1000 961.81 1018.27 1017.44 996.64 1027.73 964.85 934.51 1004.99 -1.07
FCF/акцию 0.0118 0.1003 0.0665 0.1196 0.2484 0.502 0.8001 0.7566 0.7566 0.4853 44.62


Yeterlik

UFRS
Raporlama Yıllık Üç ayda bir
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 26.18 29.85 43.1 26.96 27.74 40.84 44.08 31.9 31.9 7.02 34.30 3.42
ROA, % 15.77 20.27 32.54 21.69 25.81 33.63 37.22 27.78 27.78 4.28 29.23 5.07
ROIC, % 21.2 34.05 50.88 35.38 33.89
ROS, % 14.44 19.61 24.24 29.76 33.95 38.55 35.21 35.25 35.25 35.25 9.67 35.64 0.75
ROCE, % 25.84 35.29 45.43 28.13 27.14 46.46 39.81 0 0 0.00 37.39 -2.61
Ebit margin, % 25.29 29.12 38.7 40.31 0 0 33.36 12.36
Рентаб EBITDA, % 11.89 17.18 20.84 25.95 29.86 41.2 43.81 44.42 44.42 21.94 37.05 11.35
Чистая рентаб, % 11.96 14.44 19.61 24.24 29.76 33.95 38.55 35.21 35.25 9.67 32.34 7.75
Operation Margin, % 17.07 20.67 25.29 29.12 40.79 43.25 40.62 40.66 40.66 40.66 11.89 41.20 -0.06
Доходность FCF, % 14.19 24.68 39.36 45.05 20.96 28.85 8.11


Oranlar

UFRS
Raporlama Yıllık Üç ayda bir
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
5.35 4.63 2.54 2.21 6.4 6.4 15.83 4.23 3.65
P/BV
1.44 1.29 1.04 0.8531 1.82 1.82 1.72 1.29 4.80
P/S
1.3 1.38 0.8623 0.8523 2.26 2.26 1.93 1.33 11.69
P/FCF
7.05 4.05 2.54 2.22 4.77 4.65 4.65 4.65 -15.98 3.77 12.86
E/P
0.187 0.2158 0.3937 0.4224 0.2146 0.2001 0.2001 0.2001 0.05 0.2862 -12.66
EV/EBIT
3.05 3.22 0 0 0 3.13 2.75
EV/EBITDA
-0.0955 3.42 3.98 2.48 4.36 2.43 -446.70
EV/S
0.7722 0.9369 1.01 1.03 1.03 1.03 2.22 0.9558 5.93
EV/FCF
4.2 2.75 2.72 2.72 2.72 -21.94 3.10 -10.29
Debt/EBITDA
0.0381 0.0213 0.02 0.0259 0.0259 0.0259 0.0259 1.27 0.0238 3.99
Netdebt/Ebitda
-0.0513 -0.0221 -0.0955 -0.904 -1.26 -1.04 0 0 0 0 0.71 -0.6643 116.04
Debt/Ratio
0.4092 0.0055 0.0082 0.0098 0.0082 0.0082 0.0082 0.20 0.0080 8.32
Debt/Equity
0.5086 0.006 0.0099 0.0129 0.0129 0.1383 0.1383 2.42 0.0360 87.30
Debt/Net Income
1.89 0.0215 0.0242 0.0295 0.0327 0.0327 0.0327 3.22 0.0281 8.75
PEG
1.11 1.11 1.11 0.00
Бета
-3.6 0.6243 -0.5513 -0.5513 1.05 -1.1757 -46.50
Индекс Альтмана
3.32 3.5 3.27 2.75 2.8 2.8 2.80 3.13 -3.35


Temettüler

UFRS
Raporlama Yıllık Üç ayda bir
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.016 0.02 0.0252 0.0453 0.028 0.0504 0.209 0.1901 0.1046 33.22
Дивиденд
0.05 0.03 0.06 0.3 0.21 0.23 0.23 0.1660 50.29
Див доход, ао, %
5.93 2.98 4.7 18.63 12 15.49 15.49 3.48 10.76 39.05
Дивиденды / прибыль, %
39.59 30.12 23.16 28.19 12.65 10.08 20.23 28.8 28.8 36.85 19.99 0.43


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Abone

Dinlenmek

UFRS
Raporlama Yıllık
2023 2024 CAGR 5
Персонал, чел
524 537 1.23