HKEX: 6160 - BeiGene, Ltd.

Altı ay boyunca karlılık: +27.84%
Temettü getirisi: 0.00%
Sektör: Healthcare

Raporlama BeiGene, Ltd.

Raporlar

UFRS
Raporlama Yıllık Üç ayda bir
2018 2019 2020 2021 2022 2023
Финансовый отчет bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı


Büyük harf kullanımı

UFRS
Raporlama Yıllık Üç ayda bir
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
67.59 66.92 147.66 265.11 148.03 174.19 164.46 160.38 21.09
Выручка, млрд $
0.0011 0.2384 0.1982 0.4282 0.3089 1.18 1.52 0.317 0.4912 0.4912 0.7634 9.72
Чистая прибыль, млрд $
-0.1192 -0.0931 -0.6738 -0.9486 -1.6 -1.41 -2.15 -0.1137 -0.0831 -0.0831 -1.0714 -44.65
EV, млрд $
68.13 66.91 146.8 26.15 187.01 77.00 -21.29
EBIT, млрд $
-0.0055 -0.0158 -0.0567 -0.1171 -0.0985 -0.7058 -0.9599 -1.66 -1.44 -1.92 -1.3371 22.16
EBITDA, млрд $
-0.0552 -0.1152 -0.0982 -0.7049 -0.9586 -1.66 -1.44 -1.85 -1.66 -1.72 -1.5137 11.61
Баланс стоимость, млрд $
0.3529 0.6698 1.74 0.9622 3.87 6.24 4.7 3.56 3.34 3.34 4.34 -2.90
FCF, млрд $
-0.113 -0.046 -0.6886 -0.9089 -1.51 -1.61 -2.11 -1.77 -0.6707 -0.6707 -1.5341 -14.98
Операционный денежный поток, млрд $
-0.0895 0.0128 -0.5477 -0.7503 -1.28 -1.3 -1.6 -1.16 -0.1408 -0.1408 -1.0962 -35.69
Операционная прибыль, млрд $
-0.1171 -0.0985 -0.7058 -0.9599 -1.66 -1.44 -1.92 -0.1557 -0.0732 -0.0732 -1.0498 -46.44
Операционные расходы, млрд $
0.0201 0.0629 0.1963 0.3896 1.97 2.62 3.43 0.4726 0.5644 0.5644 1.81 -22.12
CAPEX, млрд $
0.0235 0.0587 0.1408 0.1586 0.229 0.2629 0.3487 0.6001 0.5299 0.5299 0.3941 18.27


Bilanço

UFRS
Raporlama Yıllık Üç ayda bir
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.0875 0.2396 0.7129 0.618 1.38 4.38 4.15 3.19 2.63 2.63 3.15 13.77
Short Term Investments $
0.0826 0.2807 0.5979 1.07 0.3647 3.27 2.24 0.7128 0.0026 0.0026 1.32 -62.79
Long term investments $
0.0493 0.1008 0.0918 0.0896 0.0829 16.11
Total Receivables $
0.000872 0.0294 0.0528 0.0728 0.0797 0.4831 0.1856 0.3604 0.6772 0.6772 0.3572 53.41
Total Current Assets $
0.3744 0.9135 1.94 1.17 4.96 7.61 5.58 4.23 4 4 5.28 -4.21
Чистые активы, млрд $
0.0066 0.026 0.0626 0.1571 0.3249 0.4483 0.705 1.02 36.93 0.9559 7.89 157.71
Активы, млрд $
0.4058 1.05 2.25 1.61 5.6 8.65 6.84 5.84 5.93 5.93 6.57 1.15
Short Term Debt $
0.0305 0.0826 0.2807 0.5979 1.07 0.3647 0.335 0.6928 0.8527 0.8527 0.6630 -4.44
Long Term Debt $
0.0173 0.1555 0.1897 0.2407 0.1836 0.2021 0.2241 0.1989 0.1667 0.1667 0.1951 -1.91
Задолженность, млрд $
0.0529 0.3622 0.496 0.6339 1.73 2.4 2.14 2.28 2.59 2.59 2.23 8.41
Чистый долг, млрд $
0.0709 0.2104 0.5138 0.5452 -0.0126 -0.8633 0.5766 -2.3 -1.61 -1.61 -0.8419 163.81
Долг, млрд $
0.0888 0.2979 0.7534 1.26 0.6054 0.5187 0.8917 1.02 1.02 0.8592 -4.14
Interest income $
0.0016 0.0025 0.0041 0.0139 0.0091 0.002 0.0158 0.0311 0.0144 17.48
Чист. проц. доходы, млрд $
0.000383 -0.0041 0.0139 0.0091 0.002 -0.0158 0.0525 0.074 0.0311 0.0244 52.07
Goodwill $
0.000109 0.000109 0.000109 0.000109 0.000109 0.000109 0.0001 0.00
Амортизация, млрд $
0.0016 0.0016 0.0015 0.0019 0.00025 0.000894 0.0013 0.000846 0.0010 -14.94
Себестоимость, млрд $
0.098 0.274 0.7077 0.9985 1.37 1.62 0.307 0.049 0.0766 0.0766 0.6845 -43.83
Товарно материальные запасы $
0.0109 0.0162 0.0286 0.0893 0.2426 0.3025 0.4188 0.4957 0.4957 0.3098 40.89


Terfi

UFRS
Raporlama Yıllık Üç ayda bir
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS -1.27 -1.48 -7.24 -2.69 -4.16 -6.72 -1.58 -0.0836 -0.06 -0.06 -2.5207 -57.16
Цена акции ао 84.1 100 157 161 134.2 110.1 109.7 157.5 157.5 134.50 -0.44
Число акций ао, млн 515.83 592.07 771.98 788.9 1190.82 1331.47 185.99 175.25 178.52 178.52 612.41 -31.58
FCF/акцию -0.2191 -0.0777 -0.8919 -1.15 -1.27 -1.21 -11.32 -10.07 -3.76 -3.76 -5.5260 24.24


Yeterlik

UFRS
Raporlama Yıllık Üç ayda bir
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % -33.78 -13.9 -38.74 -98.59 -41.27 -22.64 -37.76 -2.85 -2.41 -2.41 7.91 -21.3860 -43.34
ROA, % -29.38 -8.9 -29.95 -58.84 -28.51 -16.35 -26.7 -1.85 -1.41 -1.41 5.02 -14.9640 -45.19
ROS, % -39.06 -339.91 -221.53 -517.01 -120.15 -141.45 -35.87 -16.92 -16.92 -16.92 8.52 -66.2620 -32.43
ROCE, % -76.35 -33.17 -14.39 -40.25 -98.11 -42.84 -23.07 -36.46 0 0 0.37 -48.1460 -1.96
Ebit margin, % -224.14 -536.24 -122.03 -126.32 0 0 -252.1825 -13.36
Рентаб EBITDA, % -10761.78 -41.2 -355.6 -223.85 -536.41 -122.25 -121.71 -106.82 -350.86 -350.86 -7.55 -247.6100 -8.14
Чистая рентаб, % -11141.78 -39.06 -339.91 -221.53 -517.01 -120.15 -141.45 -35.87 -16.92 -16.92 8.53 -166.2800 -49.54
Operation Margin, % -41.3 -356.05 -224.16 -536.69 -122.31 -126.32 -49.12 -14.9 -14.9 -14.9 12.04 -65.5100 -34.36
Доходность FCF, % -1.02 -1.36 -1.02 -0.6086 -1.33 -1.01 -1.0657 -5.78


Oranlar

UFRS
Raporlama Yıllık Üç ayda bir
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
-100.31 -70.54 -92.47 -187.57 -73.87 -197.56 22.69 -124.4020 22.87
P/BV
38.86 69.55 38.16 42.47 5.44 5.08 5.84 5.84 3.03 19.40 -31.30
P/S
340.97 156.28 478.06 225.38 16.86 57.06 39.69 39.69 8.76 163.41 -39.21
P/FCF
-98.16 -73.63 -97.63 -164.3 -75.31 -99.32 -93.59 -245.21 -245.21 -3.66 -135.5460 8.34
E/P
-0.01 -0.0142 -0.0108 -0.0053 -0.0135 -0.0051 -0.000688 -0.000505 -0.000505 0.04 -0.0050 -37.51
EV/EBITDA
-96.66 -69.8 -88.6 -14.16 -108.51 -5.04 -67.3050 -38.13
EV/EBIT
-10.61 -14.07 -13.62 0 0 0 -12.7667 8.68
EV/S
343.72 156.25 475.27 17.2 132.08 592.74 380.72 380.72 32.54 319.60 -4.34
EV/FCF
-98.95 -73.62 -97.06 -12.39 -106.42 -278.83 -278.83 4.53 -113.6640 30.52
Debt/EBITDA
-1.61 -2.59 -7.67 -1.78 -0.6316 -0.313 -0.3933 -0.3933 -0.5915 -0.5915 0.71 -0.4645 -1.30
Netdebt/Ebitda
-1.83 -5.23 -0.7735 0.0131 0.5211 -0.3117 -0.3122 -0.3122 0.9345 0.9345 -0.56 0.1039 12.39
Debt/Ratio
0.7606 0.7342 0.7199 0.5593 0.3755 0.0926 0.1527 0.1719 0.1719 0.1719 0.10 0.1929 -14.47
Debt/Equity
1.19 0.8443 1.12 0.7234 0.6292 0.134 0.2505 0.3052 1.07 1.07 0.74 0.4778 11.20
Debt/Net Income
-1.56 -2.5 -8.09 -1.87 -0.6382 -0.3248 -7.84 -12.27 -12.27 -12.27 0.78 -6.6686 80.62
Бета
1.23 0.0134 1.64 1.64 0.31 0.9611 10.06
Индекс Альтмана
34.86 31.8 30.01 27.8 28.93 34.46 25.84 25.84 5.32 29.41 -2.95


Temettüler

UFRS
Raporlama Yıllık Üç ayda bir
2022 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.2298 0.2298 0.2298 0.00
Дивиденд
0
Див доход, ао, %
0 2.64
Дивиденды / прибыль, %
0 21.26


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Abone

Dinlenmek

UFRS
Raporlama Yıllık
2023 2024 CAGR 5
Персонал, чел
9400 10600 6.19