BRP Group, Inc.

Altı ay boyunca karlılık: 0%
Temettü getirisi: 0%
Sektör: Financials

Raporlama BRP Group, Inc.

Büyük harf kullanımı

2012 2013 2014 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
0.2941 0.4334 1.6 1.79 1.61 1.03 57.07
Выручка, млрд $
1.36 1.48 0.048 0.08 0.138 0.241 0.567 0.9807 1.22 1.22 0.6293 54.63
Чистая прибыль, млрд $
0.1422 0.2737 0.002 -0.001 -0.009 -0.016 -0.031 -0.0767 -0.0901 -0.0901 -0.0446 58.52
EV, млрд $
0.0648 0.2668 0.3289 1.89 2.77 3.02 3.02 1.66 62.47
EBIT, млрд $
0.0062 0.006 0.0058 -0.0015 0.014 0.0273 0.0178 0.0178 0.0127 25.14
EBITDA, млрд $
0.007 0.012 -0.0119 0.02 0.02 0.1137 0.1162 0.1162 0.0516 -257.74
OIBDA, млрд $
0.0445 0.047 0.1376 0.2178 0.1638 0.1221 29.77
Баланс стоимость, млрд $
0.6553 0.8273 -0.0405 -0.0637 0.0733 0.3678 0.6084 0.6081 0.5604 0.5604 0.4436 50.20
FCF, млрд $
0.008 0.011 0.01 0.031 0.035 -0.0244 0.0233 0.0233 0.0150 18.43
Операционный денежный поток, млрд $
0.0418 0.0885 0.008 0.0118 0.012 0.0368 0.0401 -0.0025 0.0446 0.0446 0.0262 30.03
Операционная прибыль, млрд $
0.2003 0.2484 0.006 0.011 0.006 -0.001 0.014 0.0273 -0.0426 -0.0426 0.0007 -248.00
Операционные расходы, млрд $
0.0114 0.0187 0.046 0.0682 0.5989 0.2601 0.2887 0.2887 0.2524 44.39
CAPEX, млрд $
0.000431 0.001 0.002 0.005 0.005 0.022 0.0214 0.0214 0.0111 60.65


Bilanço

2009 2010 2011 2012 2013 2014 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.3197 0.1905 0.0031 0.008 0.0677 0.1085 0.3745 0.1181 0.1162 0.1162 0.1570 11.41
Short Term Investments $
0.0075 0.0096 0.0091 0.0136 0.0082 0.0053 0.0092 -11.20
Long term investments $
0.0002 0.0017 0.0009 191.55
Total Receivables $
0.0047 0.0295 0.0588 0.1555 0.3425 0.5321 0.6278 0.6278 0.3433 60.58
Total Current Assets $
0.0085 0.0386 0.1329 0.302 0.5784 0.7724 0.9259 0.9259 0.5423 47.44
Чистые активы, млрд $
1.4 1.58 -0.0399 0.0386 0.1329 0.302 0.5784 0.1219 0.7805 0.7724 0.3831 42.49
Активы, млрд $
3.34 3.39 0.045 0.1398 0.3988 1.53 2.88 3.46 3.5 3.5 2.35 54.41
Short Term Debt $
0.000525 0.000527 0.007 0.004 0.0615 0.0015 0.2436 0.2436 0.0635 103.38
Long Term Debt $
1.17 1.12 0.0238 0.0722 0.0404 0.3814 0.035 1.31 1.31 1.31 0.6154 100.53
Задолженность, млрд $
1.87 1.77 0.0849 0.2026 0.1615 0.76 1.69 2.32 2.48 2.48 1.48 72.69
Чистый долг, млрд $
0.8459 0.9333 0.0212 0.0648 -0.0273 0.2769 0.8442 1.29 1.52 1.52 0.7808 -323.43
Долг, млрд $
1.17 1.12 0.000525 0.000527 0.0404 0.004 0.6638 1.4 1.63 1.55 0.7476 109.49
Interest income $
0.0019 0.0066 0.0106 0.0064 77.36
Расходы на обслуживание долга $
0.0019 0.0106 0.0079 0.0237 0.0711 0.0711 0.1195 0.1195 0.0587 72.17
Чист. проц. доходы, млрд $
-0.0019 0.0066 0.0106 -0.0079 -0.0269 -0.0711 -0.1129 -0.0416 -260.50
Goodwill, млрд $
0.0275 0.0658 0.1645 0.6515 1.23 1.42 1.41 0.9752 53.68
Амортизация, млрд $
0.0014 0.0031 0.0105 0.0202 0.0515 0.0864 0.0984 0.0984 0.0534 56.44
Себестоимость, млрд $
0.9812 1.03 0.0308 0.0517 0.097 0.1741 0.4001 0.7194 0.9114 0.9114 0.4604 56.53
Товарно материальные запасы $
2.25 2.4 2.52 0.0001 0.0034 0.0336 0.0894 0.1124 0.1692 0.1692 0.0816 118.47


Terfi

2014 2015 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS 0.04 -0.01 -0.48 -0.58 -0.64 -1.35 -1.5 -1.5 -0.9100 25.59
Цена акции ао 21.08 24.16 17.3 16.05 29.97 28.75 24.02 32.66 32.66 32.66 29.61 1.73
Число акций ао, млн 43 43 17 27 47 56.83 60.13 60.13 41.59 28.74
FCF/акцию 0.1724 0.2582 0.5747 1.15 0.7314 -0.4301 0.3869 0.387 0.4826 -7.61


Yeterlik

2013 2014 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 10.12 17.31 -4.21 1.2 -180.41 -7.12 -6.28 -12.62 -15.43 -16.08 -47.34 -44.3720 -38.85
ROA, % 4.25 8.07 3.79 1.03 -3.21 -1.63 -1.39 -2.42 -2.59 -2.57 10.67 -2.2480 -4.20
ROIC, % -53.35 102.82 1.53 -1.8 -0.93 -3.8 -4.25 0.69 6.57 -1.8500 -222.67
ROS, % 3.55 -0.7809 1.46 -3.26 -3048.78 -7.83 -7.4 -7.4 -7.4 -7.4 26.44 -615.7620 -70.01
ROCE, % -37.44 5.63 1.77 -0.1156 0.5992 0.9897 0.7217 1.75 1.75 -61.28 0.7890 -272.19
Ebit margin, % 4.18 -0.6297 2.47 2.79 1.46 1.46 1.46 33.41 1.51 -218.32
Рентаб EBITDA, % 15.81 11.38 -8.62 8.3 5.42 11.59 9.54 9.54 9.54 37.49 8.88 2.82
Чистая рентаб, % 10.48 18.54 12.9 13.5 4.2 -0.6 2.4 -7.83 -7.4 -7.4 26.43 -1.8460 -211.99
Operation Margin, % 12.11 11.93 -3.68 -0.59 -1134.36 2.79 -3.49 -3.49 -3.49 -3.49 31.91 -228.4080 -68.55
Чистая процентная маржа, % 3.55 1.19 -6.28 -6.52 -5.4 -3.51 22.37 -2.6920 -208.75


Oranlar

2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
1428.6 -88.68 -34.09 25.86 435.28 -128.79
P/BV
-4.9 12.7 3.7 1.3 1.47 1.47 -12.42 2.85 -178.60
P/S
7.8 11.4 3.2 1.51 1.23 1.23 6.65 5.03 -30.89
P/FCF
72.4 44.4 56.93 -65.98 69.19 69.19 69.19 19.35 34.75 9.28
E/P
-1.16 -1.13 -2.93 -0.0476 -0.056 -0.056 -0.056 0.05 -0.8439 -45.17
EV/EBIT
51.29 -719.43 183.12 101.18 169.4 169.4 169.4 169.4 20.36 158.50 -1.55
EV/EBITDA
7.12 -61.04 16.44 57.46 24.33 25.97 25.97 17.58 12.63 -184.29
EV/S
2.14 4.53 4.52 2.82 2.48 2.48 2.48 2.48 6.87 2.96 -11.31
EV/FCF
28.71 34.81 73.62 -113.21 129.7 129.7 129.7 129.7 24.70 69.90 11.99
Debt/EBITDA
3.21 8 -3.4 0.2 15 12.35 14.04 13.36 13.36 13.36 1.93 13.62 -2.29
Netdebt/Ebitda
2.8 4.75 1.67 -28.48 6.34 11.31 13.04 13.04 13.04 13.04 0.97 11.35 15.51
Debt/Ratio
0.5418 0.5204 0.41 0.5 0.59 0.4055 0.466 0.4434 0.4434 0.4434 0.40 0.4697 -5.55
Debt/Equity
-0.6023 -1.14 0.68 2.07 1.42 2.31 2.91 2.01 2.44 2.44 -1.48 2.22 11.43
Debt/Net Income
14.31 -116.65 -2.11 -12.9 -1.66 -18.29 -18.1 -17.23 -17.23 -17.23 3.28 -14.5020 59.67
PEG
0 0 2.52
Бета
0 1.74 1.56 0.1341 0 0 0 0.56 1.14 -57.44
Индекс Альтмана
3.28 1.28 3.58 2.05 1.18 1.18 1.18 1.18 42.85 1.83 -19.91


Temettüler

2011 2012 2013 2014 2017 2018 2019 2020 2021 2022 2023 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.0101 0.000135 0.000128 6.1E-5 0.01 0.0105 0.672 0.672 0.000385 0.000385 0.2711 -48.38
Дивиденд
0
Див доход, ао, %
0 1.81
Дивиденды / прибыль, %
0.09 0.0223 404.17 -1595.08 -46.98 0 0 -0.5016 -0.4271 0 56.58 -247.7637 -125.40


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2018 2019 2020 2021 2022 2023 2024 CAGR 5
Всего задолженность
0.0332 0.0728 0.2174 87.09
CAPEX/Выручка, %
1.25 2.27 0.938 2.24 1.75 6.96
Персонал, чел
2 100 2 707 3 802 3 851 16.37