Corsair Gaming, Inc.

NASDAQ
CRSR
Terfi
Altı ay boyunca karlılık: -0.7361%
Temettü getirisi: 0%
Sektör: Technology

Raporlama Corsair Gaming, Inc.

Raporlar

2020 2021 2022 2023
Finansal rapor Sistem Sistem Sistem Sistem


Büyük harf kullanımı

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Büyük harf kullanımı, milyar $
0 0 3.66 1.97 1.27 1.7 1.54 2.15 -17.45
Gelir, milyar $
0.9376 1.1 1.7 1.9 1.38 1.46 1.32 1.32 1.55 -4.93
Net kar, milyar $
0.0291 0.0117 -0.0137 -0.0084 0.1032 0.101 -0.0539 -0.0026 -0.0852 -0.0852 0.0125 -196.24
Ev, milyar $
0.3971 0.4576 3.41 2.34 1.43 1.57 0.8186 0.8186 1.91 -24.83
Fit, milyar $
0.0278 0.022 0.0237 0.1584 0.1379 -0.0546 0.0139 -0.0485 -0.0485 0.0414 -178.92
FAVÖK, milyar $
0.0585 0.0597 0.2004 0.1773 -0.0011 0.0646 -0.05 -0.05 0.0782 -175.76
Oibda $
0.2567 0.2199 -0.0019 0.0769 -0.0147 -0.0147 0.1074 -156.44
Denge değeri, milyar $
0.0019 0.1627 0.2168 0.4374 0.5682 0.6238 0.6676 0.6043 0.6043 0.5803 6.68
FCF, milyar $
0.0259 -0.0096 -0.0079 0.0281 0.16 0.0092 0.0401 0.0764 0.026 0.026 0.0623 -30.47
Opera.mnoe akışı, milyar $
0.0299 -0.003 0.000422 0.0371 0.169 0.0202 0.0664 0.0892 0.0359 0.0359 0.0761 -26.64
Faaliyet karı, milyar $
0.0218 0.0237 0.1584 0.1379 -0.0548 0.0097 -0.05 -0.05 0.0402 -179.40
Opera. masraflar, milyar $
0.1709 0.2006 0.3071 0.376 0.3514 0.3506 0.3776 0.3776 0.3525 4.22
Capex, milyar $
0.004 0.0064 0.0083 0.009 0.009 0.011 0.0263 0.0128 0.0098 0.0098 0.0138 1.72


Muhasebe bakiyesi

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Nakit, milyar $
0.0256 0.0482 0.1333 0.0651 0.1538 0.1756 0.107 0.107 0.1270 -4.30
Kısa vadeli yatırımlar $
0.013 0.0130 0.00
Alacak hesapları $
0.0819 0.1202 0.122 0.2023 0.2936 0.2913 0.2357 0.2533 0.2186 0.2186 0.2585 -5.73
Toplam Cari Varlıklar $
0.2304 0.2585 0.3163 0.4298 0.691 0.7058 0.6228 0.7116 0.6234 0.6234 0.6709 -2.04
Saf varlıklar, milyar $
0.0054 0.0091 0.3163 0.4298 0.691 0.7058 0.0801 0.633 0.6228 0.5079 8.05
Varlıklar, milyar $
0.811 1.06 1.31 1.34 1.3 1.36 1.24 1.24 1.31 -1.09
Kısa vadeli borç $
0.0286 0.0024 0.0091 0.0048 0.0175 0.0219 0.0122 0.0122 0.0131 6.04
Uzun vadeli borç $
0.3941 0.5034 0.3214 0.2429 0.2322 0.186 0.1613 0.1613 0.2288 -12.88
Borç, milyar $
0.6483 0.8429 0.8767 0.7692 0.6418 0.6635 0.6164 0.6164 0.7135 -6.80
Saf borç, milyar $
0.3971 0.4576 0.1881 0.1825 0.1413 0.0709 0.13 0.13 0.1426 -7.12
Borç, milyar $
0.4227 0.5058 0.3214 0.2477 0.2952 0.2465 0.237 0.237 0.2696 -5.91
Faiz geliri $
0.000374 0.0056 0.0030 286.95
Faiz masrafları, milyar $
0.0327 0.0355 0.0351 0.0177 0.0092 0.0174 0.0132 0.0132 0.0185 -17.77
Saf faiz geliri, milyar $
-0.0327 -0.0355 -0.0351 -0.0177 0.000374 0.0056 0.0056 -0.0165 -169.12
Şerefiye $
0.2267 0.3128 0.3128 0.3171 0.3477 0.3547 0.3290 2.55
Amortisman, milyar $
0.0366 0.0359 0.0421 0.0394 0.0535 0.0507 -0.0015 -0.0015 0.0368 -151.33
Maliyet, milyar $
0.7449 0.8729 1.24 1.39 1.08 1.1 0.9888 0.9888 1.16 -4.43
Tıbbi malzemeler $
0.0933 0.1135 0.149 0.1511 0.226 0.2983 0.1927 0.2402 0.26 0.26 0.2434 2.84


Terfi

2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS -0.1494 -0.0914 1.14 1.01 -0.5603 -0.0244 -0.8178 -0.8178 0.1495 -193.57
AO'nun eyleminin fiyatı 40.71 36.22 17.19 14.1 6.61 9.44 9.44 16.71 -23.58
AO hisselerinin sayısı, milyon 91 91 90 100 96.28 106.28 104.16 104.16 99.34 2.97
FCF/Promosyon -0.0863 0.3057 1.77 0.0922 0.4162 0.7188 0.2499 0.2499 0.6494 -32.40


Yeterlik

2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektördeki ortalama 5 yıllık ortalama CAGR 5
Roe, % -16.87 -4.42 31.56 20.08 -9.05 -0.4011 -13.39 -13.39 37.18 5.76 -184.24
Roa, % -3.38 -0.8974 8.7 7.62 -4.1 -0.1951 -6.57 -6.57 15.00 1.09 -194.54
ROIC, % 1.73 2.12 17.84 14.26 -5.75 0.3503 6.89 28.12 5.76 -30.24
Ros, % -1.46 -0.7651 6.06 5.3 -3.92 -0.1774 -6.47 -6.47 -6.47 22.00 -2.3475 -204.07
Roce, % 3.71 3.12 19.58 15.48 -5.72 1.48 -5.77 -7.82 -7.82 43.13 -0.4700 -187.23
Fit Marj 2.16 9.23 6.94 -3.97 0.9549 -3.68 -3.68 -3.68 26.93 -0.6870 -188.08
FAVÖK Kârlılığı 6.24 5.44 11.77 9.31 -0.0769 4.43 -3.79 -3.79 -3.79 34.93 1.22 -183.55
Saf karlılık -1.46 -0.77 6.06 5.3 -3.92 -0.1774 -6.47 -6.47 22.00 0.1585 -201.32
Operasyonel verimlilik, % 2.32 2.16 9.3 7.24 -3.98 0.6637 -3.79 -3.79 -3.79 25.67 -0.7313 -187.86
Saf yüzde marjı, % -1.46 -0.77 6.06 5.3 2.8 26.15 2.28 -238.03
FCF karlılık, % 5.46 0.3024 2.37 4.5 3.16 -4.72


Katsayılar

2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektördeki ortalama 5 yıllık ortalama CAGR 5
P/E
31.17 21.42 23.89 484.19 484.19 52.62 140.17 98.53
P/BV
7.36 3.81 1.97 2.16 1.11 1.11 13.36 3.28 -31.50
P/S
1.89 1.14 0.9382 1.03 0.523 0.523 9.67 1.10 -22.66
P/FCF
18.3 330.66 42.12 38.4 20.16 59.17 59.17 51.22 98.10 -29.12
E/P
0.0353 0.0331 -0.032 0.0019 0.0021 -0.0553 -0.0553 0.03 -0.0100 -210.81
EV/Fit
19.3 22.08 18.19 -26.23 112.57 -16.89 -16.89 -16.89 50.56 14.15 -198.53
EV/FAVÖK
6.78 7.67 16.99 13.22 -1354.3 24.28 -16.39 -16.39 35.46 -263.2400 -199.28
EV/S
0.4171 1.84 1.7 1.04 1.08 0.6218 0.6218 0.6218 9.85 1.01 -18.22
EV/FCF
16.3 19.53 350.45 35.72 20.54 31.45 31.45 31.45 75.69 93.92 -38.26
Borç/FAVÖK
7.22 8.48 1.6 1.4 -279.26 3.81 -4.75 -4.75 -4.75 2.91 -56.7100 -227.68
Netdebt/FAVÖK
6.78 7.67 1.03 1.37 -133.72 1.1 -2.6 -2.6 -2.6 1.73 -27.2900 -213.67
Borç/Oran
0.5212 0.4773 0.2515 0.1852 0.2275 0.1816 0.1918 0.1918 0.1918 0.21 0.1956 0.70
Borç/özkaynak
2.6 2.33 0.7555 0.4359 0.4732 0.3693 0.3923 0.995 0.995 1.54 0.5331 17.95
Borç/net gelir
-30.81 -60.26 3.2 2.45 -5.47 -95.18 -2.78 -2.78 -2.78 2.50 -20.7520 -202.56
Peg
881.52 881.52 35.92 881.52 0.00
Beta
0 -7.03 1.92 0.0397 -0.3375 -0.5225 -0.5225 0.83 -1.1861 -40.54
Altman Endeksi
4.63 3.99 3.75 6.98 7.86 5.88 5.88 8.90 5.69 8.06


Temettü

2016 2017 2018 2019 2020 2021 2022 2023 2025 LTM Sektördeki ortalama 5 yıllık ortalama CAGR 5
Div. Ödeme, milyar
0.085 0.085 0.087 0.087 0.0145 0.0043 0.0065 0.0058 0.0065 0.0236 -41.82
Temettü
0
Div geliri, ao, %
0 0 0 0 0 0.87
Temettü / kar, %
724.39 -619.53 -1036.56 0 14.34 0 -223.63 0 40.54 -228.1980 -179.05
Temettü kaplama katsayısı
-13.1 -13.1 4.48 -13.1000 0.00


Aboneliği ödeyin

Şirketlerin ve portföylerin analizi için daha fazla işlevsellik ve veriler abonelikle mevcuttur

Dinlenmek

2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
Ar -Ge, Milyar
0.032 0.0375 0.0501 0.0603 0.0665 0.0571 0.065 8.77
Toplamda borç
0.2191 0.2999 0.5054 32.13
Capex/gelir, %
0.528 0.5763 1.91 0.8741 0.7482 0.7482 7.22
Personel, insanlar
2 411 2 490 2 480 2 387 -0.25