NASDAQ: FATE - Fate Therapeutics

Altı ay boyunca karlılık: -74.88%
Temettü getirisi: 0.00%
Sektör: Healthcare

Raporlama Fate Therapeutics

Raporlar

UFRS
Raporlama Yıllık Üç ayda bir
2016 2017 2018 2019 2020 2021
Финансовый отчет bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı


Büyük harf kullanımı

UFRS
Raporlama Yıllık Üç ayda bir
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
0.1258 0.1078 0.1029 0.3422 0.8724 7.94 4.82 0.5927 0.4235 0.274 2.93 -13.46
Выручка, млрд $
0.002 0.004 0.004 0.0047 0.0107 0.0314 0.0558 0.0963 0.0635 0.0635 0.0515 42.78
Чистая прибыль, млрд $
-0.03 -0.033 -0.043 -0.0666 -0.096 -0.218 -0.2073 -0.2551 -0.1609 -0.1609 -0.1875 10.88
EV, млрд $
0.0792 0.0299 0.0168 0.5027 1.23 7.56 5.68 1.11 0.3982 0.3982 3.20 -20.19
EBIT, млрд $
-0.0285 -0.0327 -0.0425 -0.0649 -0.1007 -0.1281 -0.217 -0.3084 -0.1905 -0.1776 -0.1889 13.60
EBITDA, млрд $
-0.0271 -0.0311 -0.0412 -0.0637 -0.0964 -0.1257 -0.2157 -0.2946 -0.1722 -0.1593 -0.1809 12.30
Баланс стоимость, млрд $
-0.1424 -0.1758 -0.2188 0.1605 0.2448 0.3844 0.6788 0.4839 0.3684 0.3684 0.4321 8.52
FCF, млрд $
-0.02 -0.03 -0.039 -0.041 -0.0906 -0.0442 -0.2136 -0.2838 -0.1384 -0.1384 -0.1541 8.84
Операционный денежный поток, млрд $
-0.0184 -0.0298 -0.0369 -0.0387 -0.0832 -0.0392 -0.1629 -0.2482 -0.1323 -0.1323 -0.1332 9.72
Операционная прибыль, млрд $
-0.028 -0.032 -0.042 -0.0671 -0.1007 -0.1281 -0.217 -0.3084 -0.1905 -0.1776 -0.1889 13.60
Операционные расходы, млрд $
0.0302 0.0364 0.0462 0.0718 0.1114 0.1595 0.2728 0.4047 0.254 0.2229 0.2405 17.92
CAPEX, млрд $
0.001 0.000457 0.002 0.0023 0.0074 0.0049 0.0507 0.0356 0.0062 0.0062 0.0210 -3.48


Bilanço

UFRS
Raporlama Yıllık Üç ayda bir
2011 2012 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.0648 0.0886 0.1009 0.1905 0.0998 0.1673 0.1336 0.0613 0.0419 0.0419 0.1008 -15.93
Short Term Investments $
0.0035 0.012 0.0105 0.1216 0.3156 0.4823 0.3749 0.2733 0.2733 0.3135 17.58
Long term investments $
0.0394 0.1007 0.0049 0.00098 0.0365 -60.29
Total Receivables $
0.0005 0.001 0.0055 0.0087 0.0385 0.0018 0.0027 0.0111 12.47
Total Current Assets $
0.0657 0.0933 0.1026 0.2052 0.2271 0.4943 0.6334 0.5021 0.3315 0.3315 0.4377 7.86
Чистые активы, млрд $
0.038 0.0732 0.0772 0.2052 0.2271 0.4943 0.6334 0.1761 0.4379 0.5021 0.3938 14.03
Активы, млрд $
0.068 0.095 0.1053 0.213 0.3023 0.6225 0.9215 0.7056 0.5062 0.5062 0.6116 10.86
Short Term Debt $
0.0076 0.0082 0.0073 0.0024 0.0017 0.0034 0.0056 0.0113 0.0062 0.0062 0.0056 29.54
Long Term Debt $
0.0036 0.0017 0.0181 0.0107 0.0025 0.0148 0.0124 0.0117 -7.29
Задолженность, млрд $
0.0299 0.0219 0.0281 0.0526 0.0575 0.238 0.2426 0.2216 0.1378 0.1378 0.1795 19.10
Чистый долг, млрд $
-0.0466 -0.0779 -0.0593 -0.1756 -0.0729 -0.07 -0.0188 0.048 0.0617 0.0617 -0.0104 -196.72
Долг, млрд $
0.0182 0.0107 0.0148 0.0149 0.0269 0.0973 0.1148 0.1093 0.1035 0.1035 0.0904 30.93
Interest income $
0.0022 0.000138 0.000559 0.0022 0.0043 0.0024 0.0013 0.0058 0.0157 0.0059 29.56
Расходы на обслуживание долга $
0.0022 0.0016 0.0013 0.0017 0.0018 0.0024 0.0045 0.0058 0.0151 0.0058 0.0059 53.02
Чист. проц. доходы, млрд $
-0.0015 0.000559 0.0022 0.0043 0.0024 0.0013 0.0058 0.0157 0.0157 0.0059 29.56
Амортизация, млрд $
0.000687 0.000881 0.000971 0.0012 0.0043 0.0024 0.0013 0.0138 0.0183 0.0183 0.0080 33.60
Себестоимость, млрд $
0.0199 0 0 0 0 0 0 0.0138 0.1617 0.0183 0.0651 101.04
Товарно материальные запасы $
0 0


Terfi

UFRS
Raporlama Yıllık Üç ayda bir
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS -1.18 -1.05 -1.02 -1.19 -1.41 -2.65 -2.19 -2.63 -1.64 -1.64 -2.1040 3.07
Цена акции ао 2.51 6.11 12.83 19.57 90.93 6.01 3.74 1.65 1.01 1.01 20.67 -59.34
Число акций ао, млн 25 32 41 56 68 82 94 96.83 98.41 98.41 87.85 7.67
FCF/акцию -0.7958 -0.9463 -0.9198 -0.7288 -1.33 -0.536 -2.25 -2.93 -1.41 -1.41 -1.6912 1.18


Yeterlik

UFRS
Raporlama Yıllık Üç ayda bir
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % -90.37 -60.19 -57.14 -56.05 -47.36 -69.29 -38.99 -43.87 -37.76 -43.68 29.56 -47.4540 -4.43
ROA, % -50.34 -41.06 -42.88 -41.84 -37.24 -47.15 -26.85 -31.35 -26.56 -31.79 9.53 -33.8300 -6.54
ROIC, % -34.76 -42.71 -53.3 -45.62 -50.4 -49.74 -45.07 -46.66 -33.47 -28.41 17.65 -45.0680 -7.86
ROS, % -1025.94 -1415.44 -943.14 -407.47 -379.89 -264.86 -253.3 -253.3 -253.3 -253.3 23.21 -280.9300 -7.79
ROCE, % -44.71 -55.11 -34.94 -36.7 -23.86 -25.83 -52.14 -40.78 -48.21 -48.21 35.43 -38.1640 15.10
Ebit margin, % -943.14 -409.66 -396.69 -320.23 -299.86 -279.56 -279.56 -341.2000 -7.36
Рентаб EBITDA, % -706.09 -1002.29 -1343.84 -902.59 -399.84 -386.21 -305.95 -271.09 -250.78 -250.78 31.33 -322.7740 -8.91
Чистая рентаб, % -1233.73 -726.1 -1046.08 -1405.02 -898.46 -693.52 -371.21 -264.86 -253.3 -253.3 23.20 -496.2700 -22.37
Operation Margin, % -1025.94 -1415.44 -943.14 -407.47 -388.56 -320.23 -299.86 -279.56 -279.56 -279.56 27.09 -313.5540 -6.37
Чистая процентная маржа, % -538.05 -760.15 -919 -551.59 -379.89 -368.76 24.17 -629.7360 -6.72
Доходность FCF, % -18.55 -15.82 -28.08 -36.64 -5.46 -6.95 -1.32 -2.87 -10.26 -32.68 -10.8160 36.29


Oranlar

UFRS
Raporlama Yıllık Üç ayda bir
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
-4.94 -4.26 -3.21 -2.46 -18.38 -19.02 -50.04 -26.62 -10.85 -2.63 27.98 -21.8320 -32.68
P/BV
2.2 4.1 7 4.23 5.32 19.84 8.4 2.2 0.9135 0.9135 7.37 7.33 -29.70
P/S
58.1 16.7 60.2 143.1 121.95 242.67 102.05 11.07 5.3 5.3 6.93 96.61 -46.59
P/FCF
-15.09 -29.89 -20.62 -196.45 -26.45 -9.75 -0.9655 -1.98 -1.98 -1.98 37.86 -8.2251 -40.45
E/P
-0.2561 -0.0888 -0.075 -0.0511 -0.0277 -0.0922 -0.38 -0.5873 -0.5873 -0.5873 0.04 -0.3349 84.19
EV/EBITDA
-2.92 -0.96 -1.12 -7.89 -12.76 -60.13 -26.34 -3.78 -2.31 -2.5 22.92 -21.0640 -28.95
EV/EBIT
-12.21 -57.63 -24.94 -3.61 -2.09 -2.24 -2.24 -2.24 -7.0240 -38.25
EV/S
24.55 121.1 115.13 236.09 98.93 11.57 6.27 6.27 6.27 6.27 7.21 25.86 -42.40
EV/FCF
-2.61 -14.02 -13.58 -168.05 -25.87 -3.93 -2.88 -2.88 -2.88 -2.88 41.58 -7.6880 -35.54
Debt/EBITDA
-0.72 -0.2337 -0.2858 -0.5713 -0.5566 -0.3711 -0.6012 -0.6498 -0.6498 -0.6498 2.20 -0.5657 3.14
Netdebt/Ebitda
1.41 2.69 1.02 0.96 0.62 -0.1629 -0.358 -0.387 -0.387 -0.387 1.12 -0.1350 -191.00
Debt/Ratio
0.27 0.25 0.19 0.38 0.26 0.155 0.2045 0.2045 0.2045 0.2045 0.23 0.2057 -4.69
Debt/Equity
0.36 0.33 0.24 0.62 0.36 0.2259 0.281 0.2062 0.2062 0.2062 2.64 0.2559 -10.55
Debt/Net Income
-0.5136 -0.2235 -0.2756 -0.5713 -0.5566 -0.4287 -0.6434 -0.6434 -0.6434 -0.6434 3.19 -0.5831 2.94
Бета
1.67 1.6 1.46 2.66 -4.71 6.06 6.06 -0.29 1.41 30.52
Индекс Альтмана
9.3 12.08 17.43 20.78 5.55 -0.7669 6.07 4.59 4.59 4.59 -65.39 4.01 -3.73


Temettüler

UFRS
Raporlama Yıllık Üç ayda bir
2011 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.0044 0.00042 0.000186 0.0152 0.0025 0.0025 0.0042 42.87
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 1.83
Дивиденды / прибыль, %
-32.77 -1.4 -0.5559 -35.4 -2.58 0 0 0 0 40.48 -14.5412 -39.85


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Abone

Dinlenmek

UFRS
Raporlama Yıllık Üç ayda bir
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0.0265 0.0344 0.056 0.0878 0.1256 0.2155 0.3028 44.34
Всего задолженность
0.0273 0.0278 0.0856 46.36
Персонал, чел
279 449 551 181 -10.25