NASDAQ: INSE - Inspired Entertainment, Inc.

Altı ay boyunca karlılık: -6.47%
Temettü getirisi: 0.00%
Sektör: Consumer Cyclical

Raporlama Inspired Entertainment, Inc.

Büyük harf kullanımı

UFRS
Raporlama Yıllık Üç ayda bir
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
0.0209 0.1061 0.1184 0.1921 0.1451 0.1596 0.1014 0.2573 0.3258 0.3636 0.2415 17.90
Выручка, млрд $
0.1276 0.1198 0.1225 0.1414 0.1534 0.1998 0.2089 0.2854 0.323 0.323 0.2341 16.06
Чистая прибыль, млрд $
-0.0598 -0.0599 -0.0491 -0.0206 -0.037 -0.0292 -0.0367 0.0206 0.0076 0.0076 -0.0149 -172.87
EV, млрд $
0.9468 0.5297 0.2954 0.2187 0.4086 0.4114 0.5715 0.6379 0.5673 0.5673 0.5193 6.78
EBIT, млрд $
0.000255 0.0056 -0.0078 0.0139 -0.0054 0.0088 0.0037 0.0489 0.0403 0.0399 0.0193 -249.48
EBITDA, млрд $
-0.0035 0.0317 0.026 0.045 0.0376 0.0647 0.054 0.0905 0.084 0.0836 0.0662 17.44
Баланс стоимость, млрд $
-0.2768 -0.2961 -0.0023 -0.0125 -0.0495 -0.0887 -0.078 -0.0577 -0.078 -0.078 -0.0704 9.52
FCF, млрд $
-0.000867 0.0092 -0.0171 -0.0087 0.0032 0.023 -0.0192 -0.005 -0.0023 -0.0029 -0.0001 -193.61
Операционный денежный поток, млрд $
0.0253 0.0186 0.0183 0.0342 0.0307 0.0529 0.0062 0.0348 0.0455 0.0455 0.0340 8.19
Операционная прибыль, млрд $
0.000255 0.0056 -0.0119 0.0139 -0.0054 0.0088 0.0037 0.0489 0.0399 0.0399 0.0192 -249.18
Операционные расходы, млрд $
0.1273 0.1009 0.0963 0.1094 0.1236 0.1419 0.1572 0.164 0.1155 0.1155 0.1404 -1.35
CAPEX, млрд $
0.0221 0.0095 0.0354 0.0429 0.0275 0.0299 0.0254 0.0398 0.0478 0.0484 0.0341 11.69


Bilanço

UFRS
Raporlama Yıllık Üç ayda bir
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.0041 0.0015 0.02 0.0225 0.0291 0.0471 0.0478 0.025 0.04 0.04 0.0378 6.57
Short Term Investments $
0.08 0.0800 0.00
Long term investments $
0.0001 0.0006 0.0006 0.0004 81.71
Total Receivables $
0.0384 0.0268 0.03 0.0251 0.0242 0.0275 0.0494 0.0405 0.0646 0.0646 0.0412 21.70
Total Current Assets $
0.0621 0.0447 0.0632 0.0586 0.0953 0.109 0.1264 0.1286 0.1525 0.1525 0.1224 9.86
Чистые активы, млрд $
0.0723 0.0758 0.0492 0.0435 0.0457 0.0793 0.078 0.061 0.0447 0.0447 0.0617 -0.44
Активы, млрд $
0.2399 0.1899 0.219 0.2079 0.3274 0.3241 0.3317 0.3094 0.3409 0.3409 0.3267 0.81
Short Term Debt $
0.4225 0.0103 0.0079 0.000474 0.0063 0.0042 0.0042 0.0038 0.0245 0.0245 0.0086 31.21
Long Term Debt $
0.4222 0.4025 0.1154 0.1313 0.2705 0.2975 0.309 0.2776 0.2956 0.2956 0.2900 1.79
Задолженность, млрд $
0.5168 0.4859 0.2214 0.2204 0.3769 0.4128 0.4097 0.3671 0.4189 0.4189 0.3971 2.14
Чистый долг, млрд $
-0.000256 -0.0015 0.1038 0.1093 0.2529 0.264 0.2747 0.2635 0.2915 0.2915 0.2693 2.88
Долг, млрд $
0.8447 0.4128 0.1233 0.1318 0.282 0.3111 0.3225 0.2885 0.3315 0.3201 0.3071 3.29
Interest income $
0.0001 0.000205 0.0001 0.0006 0.0011 0.0004 61.54
Расходы на обслуживание долга $
0.0581 0.0294 0.0236 0.0278 0.0306 0.0459 0.0254 0.0311 0.0311 0.0322 2.27
Чист. проц. доходы, млрд $
-0.0295 0.000205 0.0001 0.0006 -0.0432 0.0011 -0.0273 0.0011 -0.0137 -407.07
Goodwill $
0.0813 0.0534 0.0457 0.0471 0.0458 0.0773 0.0837 0.0827 0.0739 0.0588 0.0753 -5.32
Амортизация, млрд $
0 0.026 0.0338 0.0418 0.043 0.0559 0.0503 0.0416 0.0437 0.0437 0.0469 0.32
Себестоимость, млрд $
0.0242 0.0204 0.0267 0.0308 0.0361 0.0445 0.0507 0.072 0.1676 0.1676 0.0742 35.94
Товарно материальные запасы $
0.0083 0.0077 0.005 0.0052 0.0188 0.0176 0.0169 0.031 0.0323 0.0323 0.0233 11.43


Terfi

UFRS
Raporlama Yıllık Üç ayda bir
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS -0.0519 -2.65 -1.48 -0.9924 -1.69 -1.3 -1.6 0.7081 0.2601 0.2601 -0.7244 -168.78
Цена акции ао 10.67 6.31 7.25 4.22 10.72 12.67 9.88 9.05 8.97 8.97 10.26 -3.50
Число акций ао, млн 11 12 18 20.75 21.89 22.4 22.9 29.09 29.21 29.21 25.10 5.94
FCF/акцию -0.0788 0.764 -0.9519 -0.42 0.1462 1.03 -0.8385 -0.1719 -0.0787 -0.0993 0.0174 -188.35


Yeterlik

UFRS
Raporlama Yıllık Üç ayda bir
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 21.62 20.22 2108.8 278.4 119.42 42.26 44.03 -30.36 -11.2 -9.74 32.83 -162.29
ROA, % -24.94 -31.54 -22.42 -9.65 -13.82 -8.96 -11.19 6.43 2.34 2.23 -5.0400 -170.10
ROS, % -40.08 -14.57 -24.12 -14.61 -17.57 7.22 2.35 2.35 2.35 2.35 -0.6600 -166.87
ROCE, % -1.9 333.88 8.92 -2.18 3.63 1.48 20.84 16.78 -51.15 -51.15 -1.6840 -269.74
Ebit margin, % -3.52 -1.45 0.2872 17.13 12.48 12.35 12.35 8.16 -253.48
Рентаб EBITDA, % 26.43 21.24 31.84 24.51 32.38 25.85 31.71 26.01 25.88 25.88 28.37 -4.38
Чистая рентаб, % -46.91 -49.99 -40.08 -14.57 -24.12 -14.61 -17.57 7.22 2.35 2.35 -9.3460 -162.77
Operation Margin, % -9.71 -5.17 -3.52 4.4 1.77 17.13 12.35 12.35 12.35 12.35 11.19 47.48
Доходность FCF, % -0.866 -0.817 7.74 -8.92 -6.01 2.01 22.69 -7.46 -1.53 -0.7976 2.98 -183.12


Oranlar

UFRS
Raporlama Yıllık Üç ayda bir
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
-1.77 -1.98 -3.91 -7.04 -4.31 -3.47 -7.01 18.18 36.29 36.29 7.94 -253.13
P/BV
-0.3833 -0.4 -82.47 -8.77 -3.14 -1.66 -3.8 -6.49 -3.54 -3.54 -3.7260 2.43
P/S
0.8317 0.9887 1.57 0.7736 1.01 0.7377 1.42 1.31 0.8538 0.8538 1.07 -3.30
P/FCF
-11.21 -16.64 49.87 4.41 -13.4 -65.16 0 0 0 0 -8.1840 31.39
E/P
-0.2557 -0.142 -0.2318 -0.2881 -0.1427 0.0632 0.0209 0 0 0 -0.1157 -161.80
EV/EBIT
-75.66 -141.86 984.93 13.05 14.08 14.22 14.22 14.22 208.10 -57.16
EV/EBITDA
-268.95 16.74 11.35 4.86 10.87 6.36 10.58 7.05 6.75 6.79 8.32 -9.09
EV/S
2.41 1.8 2.66 1.78 2.5 2.24 1.76 1.76 1.76 1.76 2.00 -6.78
EV/FCF
-17.24 -29.17 127.28 15.48 -27.22 -127.59 -246.65 -195.62 -195.62 -195.62 -158.5400 48.36
Debt/EBITDA
4.74 2.93 7.5 4.81 5.97 3.19 3.95 3.83 3.83 3.83 4.15 -8.49
Netdebt/Ebitda
3.99 1.95 6.73 4.08 5.09 2.91 3.47 3.49 3.49 3.49 3.69 -7.27
Debt/Ratio
0.5631 0.6334 0.8454 0.9309 0.9442 0.9324 0.9724 0.939 0.939 0.939 0.9454 -0.11
Debt/Equity
-52.95 -10.56 -5.59 -3.4 -4.02 -5 -4.25 7.16 7.16 7.16 0.2100 -212.24
Debt/Net Income
-2.51 -6.39 -7.48 -10.33 -8.53 14 43.62 42.12 42.12 42.12 26.67 -237.63
PEG
-1741.86 -1741.86 -1741.8600 0.00
Бета
-2.23 0.0879 1.67 1.67 -0.1574 -190.81
Индекс Альтмана
1.94 2.52 1.46 1.7 2.08 3.35 1.72 1.43 1.43 1.43 2.00 -7.22


Temettüler

UFRS
Raporlama Yıllık
LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Дивиденд
0
Див доход, ао, %
0


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Abone

Dinlenmek

UFRS
Raporlama Yıllık
2023 2024 CAGR 5
Персонал, чел
1500 1500 0.00