OFS Capital Corporation

Altı ay boyunca karlılık: +10.58%
Temettü getirisi: 15.71%
Sektör: Financials

Raporlama OFS Capital Corporation

Büyük harf kullanımı

2009 2012 2013 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Büyük harf kullanımı, milyar $
0.1118 0.1246 0.1825 0.1534 0.1447 0.093 0.1417 0.1328 0.1331 0.1411 0.1291 -1.66
Gelir, milyar $
0.0176 0.0117 0.014 0.0141 0.0095 0.0682 0.0463 0.0456 0.0329 0.0329 0.0405 28.20
Net kar, milyar $
0.0138 0.0079 0.0096 0.0096 0.0037 0.0569 -0.0077 -0.000465 0.0284 0.0284 0.0162 50.32
Ev, milyar $
0.4196 0.292 0.3608 0.4878 0.3672 0.448 0.4562 0.402 0.1683 0.1683 0.3683 -14.45
Fit, milyar $
0.0231 0.0191 0.0137 0.0188 0.0254 0.0225 0.0754 -0.0017 0.0396 -0.0065 0.0322 9.29
FAVÖK, milyar $
0.0233 0.0193 0.0139 0.019 0.0256 0.0227 0.0756 0.0358 0.0401 0.0198 0.0400 9.39
Oibda $
0.0039 0.0801 0.0791 0.0806 0.0609 113.21
Denge değeri, milyar $
0.1438 0.0094 -0.0127 -0.0208 -0.0283 0.0185 0.1804 0.162 0.1722 0.1722 0.1010 -243.50
FCF, milyar $
-0.0113 0.0107 -0.1011 -0.1016 0.0806 -0.012 0.0029 0.0816 0.033 0.033 0.0372 -16.36
Opera.mnoe akışı, milyar $
-0.0113 0.0107 -0.1011 -0.1016 0.0806 -0.012 0.0029 0.0816 0.033 0.033 0.0372 -16.36
Faaliyet karı, milyar $
0.0191 0.0159 0.0184 0.0191 0.0225 0.001 0.0355 0.0401 0.0284 0.0284 0.0255 4.77
Opera. masraflar, milyar $
0.0038 0.0038 0.0045 0.0046 0.0066 0.0114 0.0033 0.0048 0.0044 0.0044 0.0061 -7.79
Capex, milyar $
0.0000 0.0655 0.0358 0.0507 -26.07


Muhasebe bakiyesi

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Nakit, milyar $
0.0177 0.073 0.0382 0.0134 0.0377 0.043 0.0149 0.0453 0.0061 0.0061 0.0294 -30.53
Kısa vadeli yatırımlar $
0.000623 0.00045 0.4216 0.000501 0.000501 0.1058 -5.30
Uzun vadeli yatırımlar $
0.3122 0.0328 0.2816 0.2775 0.3968 0.5169 0.4423 0.5071 0.5006 0.4203 0.4774 -4.05
Alacak hesapları $
0.0018 0.0027 0.0028 0.0033 0.0013 0.0164 0.0022 0.0022 0.011 0.011 0.0066 53.28
Toplam Cari Varlıklar $
0.0194 0.0757 0.041 0.0168 0.039 0.0594 0.000518 0.0476 0.0078 0.0078 0.0309 -27.52
Saf varlıklar, milyar $
0.1883 0.175 0.1666 0.159 0.2037 -0.371 0.1798 0.000518 0.0676 1.54
Varlıklar, milyar $
0.305 0.3578 0.4414 0.5382 0.4838 0.569 0.5207 0.4698 0.4281 0.4281 0.4943 -2.42
Kısa vadeli borç $
0.1563 0.0176 0.012 0.3525 0.0321 0.1754 0.000105 0.0905 0.0684 0.0684 0.0733 16.33
Uzun vadeli borç $
0.0992 0.135 0.1999 0.1465 0.1563 0.1648 0.2548 0.3525 0.2271 0.2271 0.2311 7.76
Borç, milyar $
0.1613 0.1694 0.2664 0.3716 0.3249 0.3653 0.3403 0.3078 0.2559 0.2559 0.3188 -4.66
Saf borç, milyar $
0.1387 0.0919 0.2167 0.339 0.2715 0.3018 0.3168 0.2544 0.0623 0.0623 0.2414 -25.50
Borç, milyar $
0.3127 0.1648 0.2548 0.3525 0.3092 0.3448 0.3318 0.2997 0.0684 0.0684 0.2708 -26.05
Faiz geliri $
0.0048 0.0276 0.031 0.0407 0.0507 0.0435 0.0424 0.0463 0.0553 0.0476 1.75
Faiz masrafları, milyar $
0.0053 0.0058 0.0092 0.0158 0.0188 0.0175 0.017 0.0195 0.0166 0.0166 0.0179 -2.46
Saf faiz geliri, milyar $
0.0223 0.031 0.0407 0.0507 0.0435 0.0424 0.0463 0.0553 0.0553 0.0476 1.75
Şerefiye $
0.0011 0.0011 0.0011 0.0011 0.0011 0.0011 0.0011 0.0011 0.00
Amortisman, milyar $
0.000195 0.000195 0.000195 0.000195 0.000206 0.000222 0.0375 0.000408 0.0001 0.0001 0.0077 -13.46
Maliyet, milyar $
0.0132 0.0138 0.02 0.015 0.0113 0.0139 0.0105 0.0143 -0.0088 -0.0088 0.0082 -195.12
Tıbbi malzemeler $
0 0 0


Terfi

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS 1.45 0.6377 0.7171 0.7148 0.2758 4.25 -0.5769 -0.0347 2.12 2.12 1.21 50.37
AO'nun eyleminin fiyatı 11.9 10.8 11.13 7.15 10.9 9.92 11.7 8.07 8.99 8.99 9.92 -3.78
AO hisselerinin sayısı, milyon 9.7 13.33 13.35 13 13 13 13.42 13.4 13.4 13.4 13.24 0.61
FCF/Promosyon -1.17 0.8605 -7.57 -7.61 6.02 -0.8966 0.2196 6.09 2.46 2.46 2.78 -16.39


Yeterlik

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektördeki ortalama 5 yıllık ortalama CAGR 5
Roe, % 9.62 4.76 5.27 5.59 2.27 31.36 -4.03 -0.2716 17.02 17.02 -47.34 9.27 49.62
Roa, % 4.53 2.39 2.4 1.95 0.7229 10.8 -1.42 -0.0939 6.33 6.33 10.67 3.27 54.34
ROIC, % 5.56 7.09 5.89 6.64 7.55 3.16 3.37 13.17 1.99 3.85 6.57 5.11 4.03
Ros, % 67.69 68.15 67.67 35.75 83.34 -16.73 -1.02 86.52 86.52 86.52 26.44 47.73 0.75
Roce, % 13.31 7.29 4.37 4.84 4.77 19.16 -0.3212 8.72 -3.76 -3.76 -61.28 5.71 -195.35
Fit Marj 67.67 -71.91 193.16 -3.61 86.96 -19.71 -19.71 33.41 36.98 -22.81
FAVÖK Kârlılığı 109.64 119.11 135.27 181.19 238.7 110.84 77.36 87.85 60.1 60.1 37.49 114.97 -24.11
Saf karlılık 78.45 67.69 68.15 67.67 38.83 83.34 -16.73 -1.02 86.52 86.52 26.43 38.19 17.38
Operasyonel verimlilik, % 117.44 133.88 67.67 35.75 83.34 76.81 87.85 86.52 86.52 86.52 31.91 84.21 0.75
FCF karlılık, % -54.12 74.9 -9.08 5.85 -65.9 -64.76 97.74 -9.35 2.05 15.45 8.23 -175.08


Katsayılar

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektördeki ortalama 5 yıllık ortalama CAGR 5
P/E
9.01 18.66 15.06 15.57 25.93 2.57 19.07 19.12 3.73 3.73 25.86 14.08 -32.15
P/BV
0.8665 0.969 0.8237 0.8927 0.6025 0.7176 0.7727 0.9114 0.6154 0.6154 -12.42 0.7239 0.42
P/S
7.07 12.63 10.26 10.54 10.07 2.14 3.01 3.24 3.22 3.22 6.65 4.34 -20.39
P/FCF
17.1 -1.52 -1.54 1.02 -10.7 48.83 48.66 6.6 4.27 4.27 19.35 19.53 -183.22
E/P
0.0433 0.0624 0.0609 0.0448 0.4425 -0.0538 -0.0034 -0.0033 0.2016 0.2016 0.05 0.1167 -14.55
EV/Fit
51.06 -49.43 3.4 -272.86 10.14 -62.03 -25.96 -25.96 20.36 -69.4620 -250.16
EV/FAVÖK
15.99 21.71 17.21 18.99 19.07 16.17 5.92 12.75 10.04 20.35 17.58 12.79 -12.04
EV/S
24.99 26.35 60.11 35.54 6.57 9.86 8.82 5.12 5.12 5.12 6.87 7.10 -4.86
EV/FCF
27.36 -3.66 -8.35 4.55 -37.3 154.86 4.93 5.1 5.1 5.1 24.70 26.54 -167.17
Borç/FAVÖK
11.84 13.41 13.78 13.62 4.56 9.27 7.48 15.17 3.46 3.46 1.93 7.99 -5.37
Netdebt/FAVÖK
6.6 11.4 34.78 69.61 5.29 8.85 6.35 12.87 3.15 3.15 0.97 7.30 -9.85
Borç/Oran
0.5099 0.5773 1.31 0.6391 0.6059 0.6371 0.638 0.1597 0.1597 0.1597 0.40 0.4401 -23.41
Borç/özkaynak
0.9686 1.46 4.23 1.95 1.69 1.84 1.85 0.3969 1.49 1.49 -1.48 1.45 -2.49
Borç/net gelir
23.06 26.62 73.79 83.7 6.06 -42.86 -644.59 2.4 2.4 2.4 3.28 -135.3180 -16.91
Peg
-9.01 -9.01 2.52 -9.0100 0.00
Beta
1.79 0.5646 -0.1144 -0.1547 -0.1547 0.34 0.5214 -154.22
Altman Endeksi
603.03 0.5148 0.5257 0.6003 0.6003 42.85 151.17 -82.24


Temettü

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektördeki ortalama 5 yıllık ortalama CAGR 5
Div. Ödeme, milyar
0.0127 0.0167 0.0229 0.0179 0.0114 0.0121 0.008 0.018 0.0182 0.0161 0.0135 9.81
Temettü
0.25 0.29 1.36 0.86 0.91 1.16 1.68 1.02 0.68 1.7 1.09 -5.66
Div geliri, ao, %
11.43 12.59 12.22 12.03 8.35 11.43 11.72 16.85 15.13 15.71 1.81 12.70 12.62
Temettü / kar, %
94.46 211.13 239.19 187.89 307.66 21.23 -231.93 -3918.49 64.06 64.06 56.58 -751.4940 -26.94
Temettü kaplama katsayısı
1.77 1.77 32.92 1.77 0.00


Aboneliği ödeyin

Şirketlerin ve portföylerin analizi için daha fazla işlevsellik ve veriler abonelikle mevcuttur

Dinlenmek

2022 2023 2024 CAGR 5
Personel, insanlar
50 50 51 0.66