NASDAQ: PRPH - ProPhase Labs, Inc.

Altı ay boyunca karlılık: -80.99%
Temettü getirisi: 0.00%
Sektör: Healthcare

Raporlama ProPhase Labs, Inc.

Büyük harf kullanımı

2004 2005 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
0.0283 0.023 0.0271 0.0335 0.0328 0.0304 0.0438 0.1228 0.1818 0.1128 0.0983 29.98
Выручка, млрд $
0.0206 0.021 0.0099 0.0131 0.0099 0.0145 0.079 0.1226 0.0444 0.0444 0.0541 35.00
Чистая прибыль, млрд $
-0.0036 -0.0029 0.0418 -0.0017 -0.003 -0.0024 0.0063 0.0185 -0.0168 -0.0168 0.0005 41.14
EV, млрд $
0.0904 0.0945 0.0243 0.0392 0.021 0.1143 0.1384 0.1767 0.0996 0.0991 0.1100 36.52
EBIT, млрд $
-0.0036 -0.0027 -0.0039 -0.0016 -0.0032 -0.004 0.0098 0.0237 -0.0215 -0.0216 0.0010 46.37
EBITDA, млрд $
-0.0032 -0.0022 -0.0036 -0.0013 -0.0028 -0.0035 0.014 0.0287 -0.0148 -0.0149 0.0043 39.51
Баланс стоимость, млрд $
0.0088 0.006 0.0331 0.0165 0.0112 0.0106 0.0586 0.0636 0.0494 0.0494 0.0387 34.56
FCF, млрд $
-0.0042 -0.0011 -0.003 -0.0023 -0.0011 -0.0043 -0.0179 0.0246 -0.0145 -0.0145 -0.0026 67.49
Операционный денежный поток, млрд $
-0.0035 -0.000472 -0.0028 -0.0021 -0.000841 -0.0026 -0.0136 0.0286 -0.0113 -0.0113 0.0001 68.13
Операционная прибыль, млрд $
-0.0036 -0.0027 -0.004 -0.0016 -0.0032 -0.004 0.0098 0.0236 -0.0216 -0.0216 0.0009 46.51
Операционные расходы, млрд $
0.0158 0.0127 0.0059 0.0064 0.0059 0.0086 0.023 0.0471 0.0379 0.0379 0.0245 45.06
CAPEX, млрд $
0.000718 0.000651 0.000208 0.00014 0.000228 0.0017 0.0042 0.0039 0.0032 0.0032 0.0026 69.61


Bilanço

2004 2005 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.0017 0.000441 0.0032 0.0016 0.000434 0.0068 0.0084 0.0091 0.0016 0.0021 0.0053 29.82
Short Term Investments $
0.0188 0.0067 0.000926 0.0016 0.0089 0.0083 0.0031 0.0031 0.0046 27.34
Total Receivables $
0.004 0.0058 0.0049 0.0078 0.0068 0.0032 0.0377 0.0371 0.0363 0.0363 0.0242 39.79
Total Current Assets $
0.0119 0.0096 0.0289 0.0182 0.0099 0.0159 0.0613 0.0608 0.0476 0.0476 0.0391 36.90
Чистые активы, млрд $
0.0024 0.0026 0.0026 0.003 0.0032 0.0027 0.0025 0.0023 0.0083 0.0103 0.0052 30.71
Активы, млрд $
0.0148 0.0128 0.0342 0.0207 0.0123 0.0314 0.0893 0.0876 0.0919 0.0919 0.0625 49.51
Short Term Debt $
0.000429 0.000429 0.0015 0.0015 0.0036 0.000329 0.000663 0.000602 0.0028 0.0028 0.0016 -4.90
Long Term Debt $
0.0025 0.001 0.0015 0.01 0.01 0.0024 0.0103 0.0103 0.0068 47.01
Задолженность, млрд $
0.006 0.0068 0.0011 0.0042 0.001 0.0208 0.0307 0.024 0.0425 0.0425 0.0238 111.68
Чистый долг, млрд $
-0.000198 0.001 -0.0032 -0.0016 -0.000434 0.0079 0.0065 -0.0021 0.0198 0.0192 0.0063 -314.70
Долг, млрд $
0.0029 0.0015 0.0029 0.000926 0.0147 0.0149 0.007 0.0214 0.0131 0.0118 87.40
Interest income $
0.0000 0 0.000231 0.000167 0.000133 0.0001 0.000642 0.000153 0.0001 0.0002 -5.54
Расходы на обслуживание долга $
0.0000 0.0000 0.0000 0.000213 0.0001 0.000295 0.0011 0.000764 0.0013 0.0013 0.0007 67.03
Чист. проц. доходы, млрд $
-0.000212 0.000177 0.000167 0.000133 0.0001 0.000642 0.000153 0.0001 0.0001 0.0002 -5.54
Goodwill $
0.0000 0.0000 0.0036 0.0036 0.0036 0.0036 0.000901 0.0057 0.0057 0.0052 0.0042 7.63
Амортизация, млрд $
0.000367 0.000426 0.000337 0.000383 0.000398 0.00052 0.0042 0.0051 0.0067 0.0067 0.0034 75.89
Себестоимость, млрд $
0.0084 0.0109 0.0079 0.0083 0.0073 0.0099 0.0462 0.052 0.0281 0.0281 0.0287 30.94
Товарно материальные запасы $
0.0043 0.0027 0.0015 0.0019 0.0015 0.003 0.0046 0.004 0.0038 0.0038 0.0034 20.43


Terfi

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS -0.2224 -0.1601 0.91 -0.1527 -0.2605 -0.2087 0.3411 0.9899 -0.9753 -0.9753 -0.0227 30.22
Цена акции ао 2.09 2.98 2.53 3.65 6.82 9.63 4.52 0.7571 0.48 0.48 4.44 -41.18
Число акций ао, млн 16 17 16 11.4 11.56 11.6 18.39 18.65 17.21 17.21 15.48 8.28
FCF/акцию -0.2634 -0.0661 -0.1904 -0.1982 -0.0924 -0.3692 -0.9705 1.32 -0.8429 -0.8427 -0.1910 55.60


Yeterlik

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % -40.77 -48.1 126.42 -7.02 -21.73 -22.22 18.13 30.2 -29.7 -33.98 29.56 -5.0640 6.45
ROA, % -24.28 -22.4 122.45 -6.34 -18.25 -11.08 10.39 20.87 -18.69 -18.26 9.53 -3.3520 0.48
ROIC, % -0.9871 2.27 15.6 26.43 -26.57 17.65 3.35 93.20
ROS, % 423.95 -13.26 -30.51 -16.67 7.94 15.05 -37.81 -37.81 -37.81 -37.81 23.21 -18.0880 -236.63
ROCE, % -44.53 -11.93 -9.9 -28.56 -15.87 13.29 33.07 -30.29 -43.77 -43.77 35.03 -8.7140 22.50
Ebit margin, % -32.8 -13.91 8.16 19.3 -48.5 -48.7 -48.7 -16.7300 28.48
Рентаб EBITDA, % -10.61 -36.58 -9.55 -28.77 -23.87 17.72 23.43 -33.41 -33.6 -33.6 30.60 -9.9460 7.08
Чистая рентаб, % -17.47 -13.65 423.95 -13.26 -30.51 -16.67 7.94 15.05 -37.81 -37.81 23.21 -12.4000 4.38
Operation Margin, % -40.44 -12.45 -32.8 -27.46 12.4 19.24 -48.7 -48.7 -48.7 -48.7 26.39 -22.8920 -231.47
Доходность FCF, % -12.45 -18.29 -4.15 -9.1 -6.89 -3.52 -9.78 -14.54 13.55 -12.86 -5.4300 29.58


Oranlar

2004 2005 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
-6.4 -9.45 0.8003 -18.85 -10.09 -18.08 21.02 9.69 -6.72 9.69 26.53 -0.8360 -7.81
P/BV
2.61 4.54 1.01 2.47 1.9 10.08 2.25 2.81 1.62 1.62 7.26 3.73 -3.14
P/S
1.12 1.29 3.39 3.11 2.17 7.33 1.67 1.46 1.8 1.8 6.75 2.89 -3.67
P/FCF
-10.99 -14.52 -28.44 -10.22 -6.88 7.38 0 0 0 0 38.38 -10.5360 -187.34
E/P
1.25 -0.0531 -0.0991 -0.0553 0.0511 0.1016 -0.1488 0 0 0 0.04 -0.0301 8.47
EV/EBIT
-6.47 -56.64 21.44 7.47 -4.63 -4.58 -4.58 -4.58 3.02 -173.44
EV/EBITDA
148.9 21.56 -7.56 -31.29 -7.38 -33 9.88 6.15 -6.72 -6.64 22.47 -6.2140 -1.86
EV/S
1.76 1.18 2.12 3.26 1.58 1.44 2.24 2.23 2.23 2.23 7.03 1.94 7.13
EV/FCF
25.31 -5.77 -19.61 -11.04 -7.01 7.17 -6.87 -6.83 -6.83 -6.83 40.77 -4.0740 -0.52
Debt/EBITDA
0.3341 -0.9114 -0.3259 -2.98 1.06 0.2422 -1.44 -0.875 -0.875 -0.875 2.25 -0.3776 -196.24
Netdebt/Ebitda
0.8792 1.24 0.1528 -2.28 0.4636 -0.0748 -1.33 -1.29 -1.29 -1.29 1.14 -0.7042 -222.71
Debt/Ratio
0.0407 0.1977 0.0754 0.3286 0.1199 0.0794 0.2326 0.142 0.142 0.142 0.23 0.1432 3.44
Debt/Equity
0.0578 0.3321 0.0825 0.9776 0.1826 0.1094 0.4329 0 0 0 2.64 0.3570 39.31
Debt/Net Income
0.4553 -0.8144 -0.3073 -4.26 1.71 0.377 -1.27 -0.7777 -0.7777 -0.7777 3.21 -0.1477 -185.42
PEG
-64.75 -64.75 -64.7500 0.00
Бета
-1.4 -6.53 1.26 1.26 -0.71 -2.2233 -196.55
Индекс Альтмана
5.11 2.31 1.25 -0.5505 2.29 4.11 1.63 0.1253 0.1253 0.1253 -65.42 1.66 -44.07


Temettüler

2017 2018 2019 2020 2021 2022 2023 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.0117 0.0058 0.0029 0.0045 0.0094 0.000193 0.000193 0.0034 -41.84
Дивиденд
2.25 0.25 0.3 0.3 0 0.7750 -39.57
Див доход, ао, %
33 49.5 0 0 0 1.84 41.25 22.47
Дивиденды / прибыль, %
3.61 -672.41 -193.23 -119.55 72.47 50.66 -1.15 50.66 40.78 -38.1600 -64.11


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2023 CAGR 5
Персонал, чел
129 0.00