NASDAQ: SCOR - comScore, Inc.

Altı ay boyunca karlılık: +0.4202%
Temettü getirisi: 0.00%
Sektör: High Tech

Raporlama comScore, Inc.

Büyük harf kullanımı

UFRS
Raporlama Yıllık Üç ayda bir
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
1.76 2.3 1.8 1.62 0.9091 0.3507 0.2526 0.1113 0.0063 0.074 0.3260 -63.00
Выручка, млрд $
0.271 0.399 0.404 0.419 0.389 0.356 0.367 0.3764 0.3713 0.3713 0.3719 -0.93
Чистая прибыль, млрд $
-0.078 -0.117 -0.281 -0.159 -0.339 -0.048 -0.05 -0.0821 -0.0794 -0.0956 -0.1197 -25.20
EV, млрд $
1.67 2.25 1.77 1.76 1.06 0.5252 0.2975 0.1416 0.0935 0.0933 0.4236 -38.47
EBIT, млрд $
0.0017 -0.1506 -0.1873 -0.1391 -0.0627 -0.0147 -0.0346 -0.0639 -0.0709 0.0123 -0.0494 2.49
EBITDA, млрд $
-0.0678 -0.0888 -0.2486 -0.1054 -0.2971 0.03 0.002 -0.0075 -0.0459 0.0428 -0.0637 -31.17
Баланс стоимость, млрд $
-0.0998 -0.3277 -0.6091 0.5516 0.259 0.229 0.2232 0.332 0.244 0.244 0.2574 -1.19
FCF, млрд $
0.055 -0.063 -0.067 -0.086 -0.019 -0.015 -0.006 0.0171 0.0051 0.0051 -0.0036 -176.87
Операционный денежный поток, млрд $
0.0599 -0.0559 -0.0564 -0.0726 -0.0046 0.000717 0.0099 0.0349 0.0289 0.0289 0.0140 -244.42
Операционная прибыль, млрд $
-0.071 -0.163 -0.202 -0.121 -0.062 -0.015 -0.029 -0.0128 -0.0736 0.0123 -0.0385 3.49
Операционные расходы, млрд $
0.2302 0.3893 0.4124 0.3401 0.251 0.1902 0.1929 0.1937 0.2419 0.1426 0.2139 -0.74
CAPEX, млрд $
0.004 0.007 0.01 0.014 0.014 0.016 0.016 0.0178 0.0016 0.0238 0.0131 -35.20


Bilanço

UFRS
Raporlama Yıllık Üç ayda bir
2005 2006 2007 2008 2009 2011 2012 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.147 0.0841 0.0379 0.0441 0.0466 0.0311 0.0159 0.02 0.0228 0.0229 0.0273 -13.32
Short Term Investments $
0.0041 0.011 0.0284 0.0372 0.0298 0.0284 0.0073 0.0262 -23.79
Long term investments $
0.0047 0.0047 0.0061 0.0052 9.08
Total Receivables $
0.0888 0.0962 0.1193 0.0756 0.0719 0.0694 0.0721 0.0685 0.0638 0.0638 0.0691 -2.36
Total Current Assets $
0.2721 0.2324 0.1796 0.1458 0.154 0.137 0.1091 0.1048 0.098 0.098 0.1206 -8.64
Чистые активы, млрд $
0.3939 0.9049 0.6565 0.1458 0.154 0.137 0.1091 0.0601 0.0995 0.1048 0.1119 -8.37
Активы, млрд $
0.5632 1.12 1.02 0.9541 0.7237 0.678 0.6635 0.5806 0.4913 0.4913 0.6274 -7.45
Short Term Debt $
0.0169 0.0129 0.0062 0.0024 0.0068 0.0197 0.0075 0.0076 0.024 0.024 0.0131 28.69
Long Term Debt $
0.0131 0.0161 0.008 0.0039 0.1785 0.1991 0.1929 0.016 0.016 0.016 0.1205 -38.27
Задолженность, млрд $
0.1694 0.2159 0.3659 0.4026 0.4647 0.449 0.4403 0.2485 0.2473 0.2473 0.3700 -11.85
Чистый долг, млрд $
-0.0979 -0.0552 -0.0277 0.1368 0.1992 0.2176 0.0377 0.0332 0.0242 0.024 0.1024 -34.40
Долг, млрд $
0.0491 0.0289 0.0102 0.1773 0.1965 0.2055 0.0616 0.0532 0.047 0.047 0.1128 -24.88
Interest income $
0.0027 0.0017 0.0038 0.0152 0.0308 0.0108 62.72
Расходы на обслуживание долга $
0.0016 0.000478 0.000661 0.0315 0.0358 0.0166 0.000915 0.000915 0.0014 0.0014 0.0111 -47.71
Чист. проц. доходы, млрд $
-0.000478 -0.000661 0.0152 0.0308 -0.0358 -0.0078 -0.000915 -0.0014 -0.0030 -153.89
Goodwill $
0.1035 0.1086 0.6399 0.6424 0.6412 0.4164 0.4183 0.4357 0.388 0.3104 0.3938 -5.71
Амортизация, млрд $
0.0355 0.0573 0.0582 0.0501 0.0469 0.0429 0.043 0.0564 0.025 0.0304 0.0428 -11.82
Себестоимость, млрд $
0.1162 0.1731 0.1936 0.2002 0.1996 0.1807 0.203 0.2053 0.2056 0.2164 0.1988 0.59
Товарно материальные запасы $
0.000238 0 0.032 0.0208 0 0 0 0.000398 0 0 0.0134 13.72


Terfi

UFRS
Raporlama Yıllık Üç ayda bir
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS -2.07 -2.1 -4.9 -2.76 -5.33 -0.67 -0.78 -17.71 -16.49 -19.88 -8.1960 25.34
Цена акции ао 31.58 28.5 14.43 4.94 2.49 1.21 16.7 5.84 7.17 7.17 6.68 23.56
Число акций ао, млн 38 56 57 57 63 71 80 4.63 4.81 4.81 44.69 -40.22
FCF/акцию 1.45 -1.13 -1.17 -1.5 -0.2968 -0.2085 -0.0705 3.69 1.07 1.07 0.8368 -229.24


Yeterlik

UFRS
Raporlama Yıllık Üç ayda bir
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % -19.86 -12.95 -36.04 -26.37 -83.65 -19.64 -27.72 -29.56 -27.55 -39.19 44.98 -37.6240 -19.92
ROA, % -13.89 -10.45 -26.26 -16.12 -40.41 -6.84 -9.34 -13.19 -14.81 -19.47 16.45 -16.9180 -18.19
ROIC, % -4.29 -17.49 -12.61 -35.3 -21.08 -49.72 -4.43 -14.98 -18.71 -14.19 26.60 -21.7840 -2.36
ROS, % -70.24 -33.16 -79.37 -3.15 -11.27 -21.8 -21.37 -25.75 -25.75 -25.75 22.21 -21.1880 17.97
ROCE, % -16.64 -28.52 -17.71 -11.76 -2.97 -6.95 -15.38 -22.97 5.06 5.06 69.62 -8.6420 -211.24
Ebit margin, % -16.14 -3.15 -11.27 -16.98 -19.1 3.32 3.32 -9.4360 -201.06
Рентаб EBITDA, % -22.23 -61.61 -25.14 -76.46 8.43 -7.8 -2 -12.37 11.52 11.52 38.38 -0.4440 6.44
Чистая рентаб, % -26.3 -40.8 -50.2 -28.8 -16 -4.2 -7.9 -21.8 -21.37 -25.75 22.21 -14.2540 5.96
Operation Margin, % -50.17 -28.82 -15.95 -4.19 -7.86 -3.41 -19.82 3.32 3.32 3.32 30.99 -4.8900 -184.17
Чистая процентная маржа, % -0.81 -3.01 -28.89 -29.33 -69.73 -37.97 -87.23 -13.46 -17.07 -10.38 18.49 -45.0920 -24.53
Доходность FCF, % 4.3 3.12 -2.73 -3.7 -139.16 -68.38 -126.38 -37.99 165.24 81.03 13.50 2.70 -203.45


Oranlar

UFRS
Raporlama Yıllık Üç ayda bir
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
-98.66 -22.43 -19.6 -6.44 -7.45 -1.2 -4.27 -5.49 -0.1262 -0.0663 20.04 -2.2305 -43.96
P/BV
4.1 3.1 4.1 1.5 1.3 0.8 1.5 0.3266 0.284 0.284 7.99 0.8421 -26.23
P/S
4.2 3.2 4.4 2 0.8 0.5 0.7 0.2881 0.1866 0.1866 4.56 0.4949 -25.26
P/FCF
-35.18 -13.73 -21.51 -13.79 -48.21 0.6052 4.33 14.4 14.4 14.4 343.63 -2.8950 -178.53
E/P
-3.44 -2.57 -12.28 -4.08 -4.18 -7.92 -15.08 -1.29 -1.29 -1.29 0.29 -5.9520 -20.95
EV/EBIT
-8.14 -35.22 -7.43 -2.22 -1.32 7.57 7.57 7.57 0.8340 -200.37
EV/EBITDA
-24.58 -25.33 -7.13 -12.53 -1.87 17.51 -67.77 -18.86 -2.04 2.18 13.02 -14.6060 1.76
EV/S
0.134 0.4714 0.4742 0.5426 0.0454 0.3762 0.2518 0.2513 0.2513 0.2513 4.41 0.2352 40.81
EV/FCF
-0.8121 -2.29 -9.77 -13.02 -2.93 8.27 18.19 18.16 18.16 18.16 11.47 11.97 -244.03
Debt/EBITDA
-0.04 -2.46 -0.66 6.85 7.11 -7.09 -1.02 1.1 1.1 1.1 0.51 0.2400 -31.15
Netdebt/Ebitda
0.12 -1.29 -0.5 -30.42 -0.2 -4.42 -0.5276 0.5621 0.5621 0.5621 -0.43 -0.8047 -222.96
Debt/Ratio
0.36 0.42 0.64 0.66 0.66 0.0917 0.0956 0.0956 0.0956 0.0956 0.17 0.2077 -32.05
Debt/Equity
0.56 0.73 1.79 1.96 1.97 0.1603 0.1926 0.4483 0.4483 0.4483 0.51 0.6439 -25.63
Debt/Net Income
-0.0361 -1.13 -0.5997 -4.44 -0.3756 -0.6485 -0.592 -0.4913 -0.4913 -0.4913 1.12 -0.5197 5.52
PEG
0 0
Бета
1.12 1.12 127.53 -1.44 0.5301 0.5301 -0.83 25.77 -13.90
Индекс Альтмана
2.4 0.57 -2.55 -1.73 0.8963 0.6087 2.12 3.17 3.17 3.17 1402.01 1.99 28.74


Temettüler

UFRS
Raporlama Yıllık Üç ayda bir
2012 2015 2017 2018 2019 2020 2021 2022 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.0084 0.0116 0.0048 0.0048 0.0048 0.0048 0.0155 0.0155 0.0155 0.0091 26.42
Дивиденд
0
Див доход, ао, %
0 0.00
Дивиденды / прибыль, %
-71.35 -171.89 -2.99 -0.3738 -9.93 0 0 0 44.00 -51.3068 -32.59


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Abone

Dinlenmek

UFRS
Raporlama Yıllık
2018 2019 2020 2021 2022 2023 2024 CAGR 5
Всего задолженность
0.1689 0.1902 0.1843 2.95
Персонал, чел
1246 1274 1299 1175 -1.46