SKYX Platforms Corp. (SKYX) 📈: отчетность и дивиденды за 2025

Büyük harf kullanımı

UFRS

Raporlama Yıllık Üç ayda bir

	2014	2015	2016	2017	2019	2020	2021	2022	2023	LTM	5 yıllık ortalama	CAGR 5
Капитализация, млрд $								0.4781	0.219		0.3486	-32.32
Выручка, млрд $		0.0029	0.007	0.0077	0.0038	0.000258	0.0000	0.0000	0.0588	0.0588	0.0155	53.06
Чистая прибыль, млрд $	-0.0068	-0.0269	-0.0984	-0.0267	-0.0168	-0.009	-0.0063	-0.0269	-0.0397	-0.0397	-0.0197	18.77
EV, млрд $				-0.0012	0.0036	0.0046	-0.0032	0.2241	0.1713	0.1737	0.0801	116.52
EBIT, млрд $	-0.0048	-0.0048	-0.003	-0.0264	-0.0163	-0.009	-0.0052	-0.0264	-0.0378	-0.0373	-0.0189	18.32
EBITDA, млрд $	-0.0023	-0.0024	-0.000542	-0.0239	-0.0162	-0.0089	-0.0051	-0.0257	-0.0368	-0.0343	-0.0185	17.83
Баланс стоимость, млрд $	-0.0088	-0.0327	-0.0721	-0.0246	-0.0067	-0.0088	-0.000102	0.0081	0.0162	0.0162	0.0017	-219.31
FCF, млрд $	-0.002	-0.0038	-0.0062	-0.0046	-0.0064	-0.0032	-0.0048	-0.0145	-0.013	-0.013	-0.0084	15.23
Операционный денежный поток, млрд $	-0.0018	-0.0038	-0.0062	-0.0043	-0.0062	-0.0031	-0.0046	-0.0138	-0.013	-0.013	-0.0081	15.96
Операционная прибыль, млрд $	-0.0048	-0.0048	-0.006	-0.0069	-0.0163	-0.009	-0.0052	-0.0266	-0.0378	-0.0373	-0.0190	18.32
Операционные расходы, млрд $	0.0048	0.0052	0.0069	0.0076	0.0165	0.0087	0.0051	0.0266	0.0559	0.0523	0.0226	27.64
CAPEX, млрд $	0.000169	0.0001	0.0000	0.000242	0.0001	0.00011	0.000179	0.00062	0.0000	0.0000	0.0003	20.70

	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	5 çeyreğin ortalaması	CAGR 5
Капитализация, млрд $	0.9325	0.5453	0.314	0.2336	0.2731	0.2782	0.1747	0.1369				0.2193	-10.14
Выручка, млрд $	0	0	0	0.0000	0.0000	0.015	0.0216		0.019	0.0214	0.0222	0.0198	8.16
Чистая прибыль, млрд $		-0.0047	-0.0057	-0.0049	-0.0094	-0.0123	-0.0072	-0.0123	-0.0097	-0.0075	-0.0086	-0.0091	3.62
EV, млрд $	0.9334	0.1538	0.3222	0.2327	0.3132	0.2228	0.1467		0.1503	0.1393	0.1244	0.1567	-11.00
EBIT, млрд $	-0.0119	-0.0046	-0.0056	-0.0045	-0.0072	-0.012	-0.0068		-0.0089	-0.0062	-0.0076	-0.0083	-8.73
EBITDA, млрд $	-0.0119	-0.0045	-0.0055	-0.0038	-0.0067	-0.0117	-0.0055		-0.0078	-0.0049	-0.0069	-0.0074	-10.02
Баланс стоимость, млрд $	0.0175	0.0154	0.0125	0.0081	0.0087	0.021	0.0171		0.0135	0.0095	0.0038	0.0130	-28.96
FCF, млрд $	-0.0036	-0.0029	-0.0035	-0.0043	-0.0042	-0.0025	-0.0036		-0.0062	-0.0044	-0.0028	-0.0039	2.29
Операционный денежный поток, млрд $	-0.0034	-0.0028	-0.0035	-0.0041	-0.0041	-0.0025	-0.0034		-0.0062	-0.0042	-0.0026	-0.0038	0.79
Операционная прибыль, млрд $	-0.0034	-0.0028	-0.0035	-0.0045	-0.0072	-0.0123	-0.0065		-0.0089	-0.0062	-0.0076	-0.0083	-9.18
Операционные расходы, млрд $	0.0119	0.0046	0.0056	0.0045	0.0072	0.0169	0.0132		0.0134	0.0128	0.0144	0.0141	-3.15
CAPEX, млрд $	0.0000	0.0000	0.000104	0.000225	0.0000	0	0.00012		0.0001	0.000226	0.000257	0.0002	2.70

	5 çeyreğin ortalaması	CAGR 5

Nakit akımı Üç aylık nakit akışı Varlıklar

Bilanço

UFRS

Raporlama Yıllık Üç ayda bir

	2014	2015	2016	2017	2019	2020	2021	2022	2023	LTM	5 yıllık ortalama	CAGR 5
Наличность, млрд $	0.0012	0.000451	0.0041	0.0049	0.0019	0.0023	0.0104	0.0067	0.0168	0.0196	0.0076	54.64
Short Term Investments $								0.0074		0.0074	0.0074	0.00
Total Receivables $		0.000234	0.000797	0.001	0.00042	0	0		0.0034	0.0034	0.0012	70.79
Total Current Assets $	0.0013	0.000985	0.0074	0.0083	0.0035	0.0032	0.0114	0.0163	0.0273	0.0271	0.0123	50.81
Чистые активы, млрд $			0.000114	0.0083	0.0035	0.0032	0.0114	0.0163	0.0206	0.0163	0.0110	42.55
Активы, млрд $	0.0112	0.0084	0.0125	0.0104	0.0041	0.0037	0.012	0.0432	0.0763	0.0763	0.0279	79.45
Short Term Debt $	0.0013	0.0041	0.0036	0.00027	0.0001	0.000344	0.000405	0.004	0.0088	0.0108	0.0027	144.85
Long Term Debt $						0.0065	0.0068	0.0049		0.0049	0.0061	-8.99
Задолженность, млрд $	0.0201	0.0411	0.0846	0.0351	0.0108	0.0126	0.0121	0.035	0.0601	0.0601	0.0261	40.96
Чистый долг, млрд $	0.0011	0.0039	-0.000426	-0.0012	0.0036	0.0046	-0.0032	0.0237	0.021	0.0234	0.0099	42.29
Долг, млрд $				0.0037	0.0055	0.0069	0.0072	0.0305	0.0378	0.043	0.0176	47.04
Interest income $						0	0
Расходы на обслуживание долга $	0.0021	0.0029	0.000981	0.000295	0.000491	0.000516	0.00056	0.000589	0.0031	0.0031	0.0011	44.56
Чист. проц. доходы, млрд $						0	0	-0.000589	-0.003		-0.0018	125.69
Goodwill $									0.0162		0.0162	0.00
Амортизация, млрд $	0.0025	0.0025	0.0025	0.0025	0.000107	0.000108	0.0001	0.000698	0.001	0.0031	0.0004	56.36
Себестоимость, млрд $		0.0025	0.0061	0.0064	0.0037	0.000503	0.000149	0.0000	0.0407	0.0438	0.0103	44.77
Товарно материальные запасы $		0.000264	0.0024	0.0024	0.0012	0.000919	0.000919	0.0019	0.0034	0.0034	0.0017	23.16

	2018Q1	2018Q2	2018Q3	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2024Q1	2024Q2	2024Q3	5 çeyreğin ortalaması	CAGR 5
Наличность, млрд $									0.0276	0.0247	0.0108	0.0067	0.0145	0.0181	0.0165	0.0169	0.0107	0.0102	0.0145	-10.84
Short Term Investments $											0.0073	0.0074	0.0039						0.0062	-18.86
Long term investments $													0.0037						0.0037	0.00
Total Receivables $	0.001	0.0017	0.000748	0				0						0.0025	0.003	0.0039	0.003	0.0029	0.0031	3.01
Total Current Assets $									0.0299	0.027	0.0205	0.0163	0.0206	0.0287	0.0283	0.0252	0.0216	0.019	0.0246	-7.92
Чистые активы, млрд $		0.000159	0.000142	0.0001				0.0000	0.0299	0.027	0.0205	0.0163	0.000194	0.000476					0.0129	-55.41
Активы, млрд $									0.0307	0.0294	0.0478	0.0432	0.0492	0.0804	0.0783	0.0742	0.0692	0.065	0.0734	-4.16
Short Term Debt $									0.000405	0.000645	0.000814	0.0028	0.0033	0.0078	0.0072	0.0086	0.012	0.0103	0.0092	5.72
Long Term Debt $									0.0066	0.0066	0.0064	0.0049	0.0101	0.0054	0.0066	0.0103	0.0081	0.0082	0.0077	8.71
Задолженность, млрд $									0.0132	0.014	0.0353	0.035	0.0404	0.0594	0.0613	0.0607	0.0597	0.0611	0.0604	0.57
Чистый долг, млрд $									-0.0205	-0.0162	0.0196	0.0237	0.0212	0.0166	0.0201	0.0277	0.0309	0.0291	0.0249	11.88
Долг, млрд $									0.0047	0.0052	0.0055	0.0305	0.0134	0.0347	0.0366	0.0446	0.0416	0.0393	0.0394	2.52
Interest income $					0				0
Расходы на обслуживание долга $									0.0001	0.0001	0.0001	0.000364	0.000731	0.0012	0.000662	0.000788	0.0012	0.001	0.0010	-3.58
Чист. проц. доходы, млрд $						-0.000144	-0.000144	-0.000135	0	-0.0001	-0.0001	-0.000364	-0.000731	-0.0012	-0.000662				-0.0006	45.94
Goodwill $														0.0155	0.0158				0.0157	0.96
Амортизация, млрд $									0.0000	0.0000	0.000148	0.000689	0.000497	0.000278	0.0013	0.0011	0.0013	0.000727	0.0009	21.20
Себестоимость, млрд $									0.0000	0	0	0	0	0.0103	0.0149	0.0145	0.0149	0.0153	0.0140	8.24
Товарно материальные запасы $									0.000919	0.0013	0.0015	0.0019	0.0021	0.0048	0.0054	0.0038	0.0042	0.0045	0.0045	-1.28

Terfi

UFRS

Raporlama Yıllık Üç ayda bir

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 yıllık ortalama	CAGR 5
EPS				-0.5459		-0.289	-0.1432	-0.0966	-0.3379	-0.4496			-0.4496	-0.2633	9.24
Цена акции ао									2.52	1.6	1.16	1.14	1.14	1.60	-17.99
Число акций ао, млн		35.95	38.46	48.94	53.6	57.96	62.75	64.94	79.49	88.37			88.37	70.70	8.80
FCF/акцию	-0.0494	-0.1065	-0.1615	-0.0938		-0.1107	-0.0516	-0.074	-0.1819	-0.147			-0.147	-0.1130	5.84

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	5 çeyreğin ortalaması	CAGR 5
EPS				-0.06	-0.07	-0.0592	-0.1137	-0.1416	-0.0789	-0.14	-0.1018	-0.075	-0.0833	-0.0958	1.09
Цена акции ао			12.81	6.77	3.85	2.82	3.29	3.21	1.92	1.56				2.56	-11.17
Число акций ао, млн	65.02	64.94	72.82	80.58	81.56	82.91	82.97	86.62	91.08	88				86.32	1.20
FCF/акцию			-0.0494	-0.0366	-0.0438	-0.0523	-0.0501	-0.0291	-0.0392		-0.0656	-0.0447	-0.0272	-0.0412	-1.34

	5 çeyreğin ortalaması	CAGR 5

Yeterlik

UFRS

Raporlama Yıllık Üç ayda bir

	2014	2015	2016	2017	2019	2020	2021	2022	2023	2024	2025	LTM	Sektör ortalaması	5 yıllık ortalama	CAGR 5
ROE, %	77	82.2	136.63	55.28	107.11	203.08	140.17	-669.35	-326.36			-244.93	16.43	-109.0700	-224.96
ROA, %	-60.52	-320.13	-789.93	-233.5	-230.99	-485.36	-80.13	-97.43	-66.49			-52.05	6.00	-192.0800	-22.05
ROIC, %					1436.55	489.41	-86.84	-69.58					13.90	442.39	-146.91
ROS, %			-1403.4	-346.95	-439.73	-3776.52	-14592.85	-83872.62	-67.59	-67.59	-67.59	-67.59	15.62	-19733.6480	-65.87
ROCE, %		14.74	4.2	124.7	-533.04	-602.53	-55.67	-73.97	-72.53		-229.99	-229.99	21.33	-206.9380	-17.52
Ebit margin, %					-428.64	-3377.48	-11992.85	-82589.88	-64.34		-63.47	-63.47		-19617.6040	-54.84
Рентаб EBITDA, %		-81.76	-7.73	-310.7	-425.82	-3436.14	-11839.2	-80408.96	-62.62		-58.27	-58.27	32.94	-19161.0380	-55.75
Чистая рентаб, %		-932.07	-1403.4	-346.95	-439.73	-3477.19	-14550.89	-83872.62	-67.59			-67.59	15.62	-20481.6040	-31.24
Operation Margin, %			-85.36	-89.63	-428.64	-3477.87	-12034.8	-83146.53	-64.34	-63.47	-63.47	-63.47	22.02	-19074.5220	-64.97
Доходность FCF, %								-3.02	-5.93					-4.4750	40.13

	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2024Q1	2024Q2	2024Q3	Sektör ortalaması	5 çeyreğin ortalaması	CAGR 5
ROE, %		-437.55	-64.93	-63.85	-39.72	-107.81	-103.21	-54.6	-67.2	-49.22	-65.75	16.43	-67.9960	-8.62
ROA, %		-55.18	-15.74	-14.81	-10.8	-19.17	-18.94	-9.05	-12.69	-10.41	-12.85	6.00	-12.7880	-7.47
ROIC, %	-28.78	-47.84	-20.85	-28.94	-30.97		-35.92					13.90	-32.9040	-5.57
ROS, %		-168851.23	-63982.33	-66746.79	-53905.29	-94079.91	-81.88	-33.23	-50.99	-34.8	-38.89	15.62	-47.9580	-13.83
ROCE, %		-67.71	-23.03	-22.05	-14.07	-82.76	-28.72	-15.82	-19.13	-13.42	-17.67	21.33	-18.9520	-9.26
Ebit margin, %							-80.05	-31.43	-46.84	-29.07	-34.31		-44.3400	-15.59
Рентаб EBITDA, %		-171052.7	-61425.52	-63800.46	-41953.02	-67254.61	-78.2	-25.23	-41.25	-22.83	-31.03	32.94	-39.7080	-16.88
Чистая рентаб, %		-168851.23	-63982.33	-66746.79	-53905.29	-94079.91	-81.88	-33.23	-50.99	-34.8	-38.89	15.62	-47.9580	-13.83
Operation Margin, %		-171368.66	-61765.06	-65526.85	-49514.33	-72215.94	-81.76	-30.17	-46.84	-29.07	-34.31	22.02	-44.4300	-15.94
Доходность FCF, %		-0.3858	-0.5411	-1.14	-1.86	-1.52	-0.9077	-2.04					-1.4935	12.34

	Sektör ortalaması	5 çeyreğin ortalaması	CAGR 5

Oranlar

UFRS

Raporlama Yıllık Üç ayda bir

	2016	2017	2019	2020	2021	2022	2023	2024	2025	LTM	Sektör ortalaması	5 yıllık ortalama	CAGR 5
P/E						-17.8	-5.51				83.84	-11.6550	-44.36
P/BV						24.65	9.26			9.26	9.24	16.95	-38.71
P/S						6255.71	2.56			2.56	7.82	3129.14	-97.98
P/FCF						-33.06	0	0	0	0	76.71	-33.0600	0.00
E/P						-0.0562	-0.1815	0	0	0	0.03	-0.1188	79.71
EV/EBITDA		0.0481	-0.2243	-0.5149	0.6327	-8.7	-4.65			-5.07	49.86	-2.6913	83.37
EV/EBIT			-0.2228	-0.5239	0.6246	-8.47	-4.53	-4.65	-4.65	-4.65		-4.3351	-249.41
EV/S			0.9549	17.69	-74.9	6997.12	2.91	2.95	2.95	2.95	8.51	1386.21	-152.37
EV/FCF			-0.5667	-1.41	0.6717	-15.5	-13.19	-13.37	-13.37	-13.37	149.56	-10.9517	-281.88
Debt/EBITDA			-0.3398	-0.775	-1.41	-1.18	-1.03	-1.26	-1.26	-1.26	2.16	-1.2280	-2.22
Netdebt/Ebitda	0.7863	0.3039	-0.2243	-0.5149	0.6327	-0.9221	-0.5713	-0.684	-0.684	-0.684	1.02	-0.4457	-201.57
Debt/Ratio			1.35	1.86	0.6021	0.7055	0.4957	0.5631	0.5631	0.5631	0.25	0.5859	-1.33
Debt/Equity			-0.8265	-0.7777	-70.37	3.75	2.33	2.64	2.64	2.64	0.48	-11.8020	-151.86
Debt/Net Income			-0.329	-0.7052	-1.14	-1.13	-0.9524	-1.08	-1.08	-1.08	4.88	-1.0765	-1.08
Бета							-1.15	0.8062	2.93	2.93	-0.20	0.8621	-236.58
Индекс Альтмана							-0.7477	-0.2424	-0.2424	-0.2424	4.33	-0.4108	-31.30

	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2025Q1	Sektör ortalaması	5 çeyreğin ortalaması	CAGR 5
P/E	-79.23	-115.35	-54.98	-47.58	-28.95	-22.67	-24.32	-11.11					83.84	-26.9260	-25.24
P/BV	54.39	11.05	24.24	25.71	33.38	9.82	7.42		9.09	11.43	24.86		9.24	12.52	20.41
P/S	-19038.36	-3538	-7548.61	6266.04	8238.35	13.73	3.39		2.11	1.32	1.06		7.82	4.32	-40.09
P/FCF	-259.18	-184.82	-87.85	-53.86	-65.76	-110.17	-48.96						76.71	-73.3200	-11.03
E/P	-0.0126	-0.0087	-0.0182	-0.021	-0.0345	-0.0441	-0.0411	-0.09					0.03	-0.0461	33.78
EV/EBITDA	-57.68	-7.77	-13.51	-9.04	-46.46	-8.03	-5.29		-4.74	-4.66	-4.97		49.86	-5.5380	-9.15
EV/EBIT						-18.57	-21.59		-16.91	-22.35	-16.36			-19.1560	-2.50
EV/S	130824.76	71444.93	36275.41	25757.22	31245.55	14.87	6.79		7.92	6.5	5.61		8.51	8.34	-17.71
EV/FCF	-253.46	-178.92	-86.84	-54.09	-65.49	-88.24	-41.11		-24.11	-31.38	-44.27		149.56	-45.8220	-12.89
Debt/EBITDA	-0.5886	-1.6	-1.32	-2.02	-1.99	-2.96	-6.71		-5.69	-8.5	-5.71		2.16	-5.9140	14.04
Netdebt/Ebitda	1.72	3.58	-3.59	-6.21	-3.14	-1.42	-3.69		-3.53	-6.32	-4.23		1.02	-3.8380	24.40
Debt/Ratio	0.2285	0.2472	0.1514	0.1784	0.2722	0.4318	0.4669		0.6007	0.6018	0.6047		0.25	0.5412	6.97
Debt/Equity	0.4001	0.4718	0.579	0.9479	1.53	1.65	2.14		3.3	4.39	10.25		0.48	4.35	44.09
Debt/Net Income	-0.5962	-1.54	-1.27	-1.57	-1.42	-2.83	-5.09		-4.61	-5.58	-4.56		4.88	-4.5340	10.01
Бета												2.93	-0.20	2.93	0.00
Индекс Альтмана	34.62	21.49	7.35		5.95	3.66						-0.2424	4.33	7.64	-140.78

	Sektör ortalaması	5 çeyreğin ortalaması	CAGR 5

Temettüler

UFRS

Raporlama Yıllık Üç ayda bir

	2016	2017	2018	2019	2020	2021	2022	2023	LTM	Sektör ortalaması	5 yıllık ortalama	CAGR 5
Див.выплата, млрд	0.00015	0.00015	0.00013	0.00013	0.000129	3.8E-5	0	0	1.7E-5		0.0001	-24.01
Дивиденд									0
Див доход, ао, %									0	0.48
Дивиденды / прибыль, %	-0.0315	-0.5604		-0.7772	-1.33	-2.06	-0.0207	-0.014		8.47	-0.8404	-55.22

	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q2	Sektör ortalaması	5 çeyreğin ortalaması	CAGR 5
Див.выплата, млрд	3.3E-5	3.3E-5	3.3E-5	3.3E-5	3.2E-5	2.1E-5	0	0	0	0		0.0000	-8.64
Дивиденды / прибыль, %	-0.8488	-3.3	-2.96	-2.08	-1.53	-0.1804	-0.1405	-0.081	-0.1131	-0.0542	8.47	-0.1138	-21.38

	Sektör ortalaması	5 çeyreğin ortalaması	CAGR 5

Dinlenmek

UFRS

Raporlama Yıllık

	2023	2024	CAGR 5
Персонал, чел	29	29	0.00

	CAGR 5

	CAGR 5

Investing Port

NASDAQ: SKYX - SKYX Platforms Corp.

Raporlama SKYX Platforms Corp.

Büyük harf kullanımı

Bilanço

Terfi

Yeterlik

Oranlar

Temettüler

Aboneliğiniz için ödeme yapın

Dinlenmek