NSE: NAUKRI - Info Edge (India) Limited

Altı ay boyunca karlılık: +43.91%
Sektör: Communication Services

Raporlama Info Edge (India) Limited

Büyük harf kullanımı

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд ₹
119.82 166.58 254.86 399.8 695.81 544.39 537.47 590.12
Выручка, млрд ₹
9.38 8.88 9.88 11.51 13.12 11.2 15.89 23.46 25.36 25.36
Чистая прибыль, млрд ₹
-2.52 -0.2366 5.12 6.04 -2.38 14.16 127.6 -1.07 5.75 5.75
EV, млрд ₹
119.27 165.74 252.64 394.74 689.62 593.96 478.82 669.48 669.48
EBIT, млрд ₹
-2.53 0.48 2.7 0.7856 -3.12 1.44 27.55 6.58 7.28 7.28
EBITDA, млрд ₹
-2.3 0.8041 2.99 1.01 -2.64 1.88 28 7.3 8.29 8.29
Баланс стоимость, млрд ₹
11.61 15.92 20.45 25.43 21.96 54.6 172.41 133.98 302.62 302.62
FCF, млрд ₹
-4.67 1.97 2.39 2.49 2.44 2.67 5.15 3.93 8.85 8.85
Операционный денежный поток, млрд ₹
-3.81 2.13 2.53 2.76 3.5 2.76 7.07 5.21 9.14 9.14
Операционная прибыль, млрд ₹
-3.89 1.48 2.69 2.91 3.34 2.29 4.78 6.57 7.28 7.28
Операционные расходы, млрд ₹
12.77 7.09 7.26 8.27 9.48 8.63 11.54 17.87 5.04 5.04
CAPEX, млрд ₹
0.8683 0.1628 0.1414 0.2683 1.06 0.0833 1.92 1.28 0.297 0.297


Bilanço

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд ₹
0.9531 0.5561 0.8486 2.23 5.27 6.4 2.05 3.61 11.93 11.93
Short Term Investments ₹
11.67 12.86 13.49 16.4 9.42 24.12 31.07 32.45 7.27 7.27
Long term investments ₹
1.09 1.19 6.54 3.45 5.63 9.86
Total Receivables ₹
0.5585 0.6031 0.2422 0.6703 0.5206 0.872 1.32 1.35 0.1165 0.1165
Total Current Assets ₹
13.92 14.35 17.89 19.33 15.23 31.43 34.72 36.91 43.36 43.36
Чистые активы, млрд ₹
1.11 0.7635 0.626 0.5318 0.5157 1.3 1.05 1.05 1.81 1.81
Активы, млрд ₹
22.47 20.6 25.96 31.89 28.99 64.07 204.83 166.6 360.91 360.91
Short Term Debt ₹
0.0043 0.006 0.0048 0.0045 0.2042 0.2107 0.2544 0.2776 0.3001 0.3001
Long Term Debt ₹
0.0037 0.0028 0.0037 0.0024 0.00072 0.443 0.7989 0.0127 0.0127
Задолженность, млрд ₹
4 4.83 5.66 6.6 7.03 8.69 24.32 22.34 44.62 44.62
Чистый долг, млрд ₹
-0.9449 -0.5464 -0.8411 -2.22 -4.5 -5.75 -1.41 -2.54 -9.47 -9.47
Долг, млрд ₹
0.0097 0.0076 0.0083 0.2066 0.2114 0.6974 1.08 0.3128 0.3128
Interest income ₹
1.36 1.09 0.4252 1.92 6.4 2.18 21.91 1.3
Расходы на обслуживание долга ₹
0.0045 0.0022 0.0012 0.00081 0.0712 0.0579 0.0463 0.0734 0.2226 0.2226
Чист. проц. доходы, млрд ₹
0.8356 0.4818 0.6073 0.7223 -0.0582 -0.0465 -0.0734 2.3 1.3
Goodwill ₹
0.5638 3.16 2.76 0.4219 0.037 0.037 0.5971 0.5971 8.4 4.78
Амортизация, млрд ₹
0.235 0.324 0.2904 0.2214 0.4715 0.4428 0.4439 0.7249 1.01 1.01
Себестоимость, млрд ₹
0.5015 0.3036 0.2782 0.3246 0.293 0.2845 0.3402 0.6337 13.04 13.04
Товарно материальные запасы ₹
0 0.0086 0.0075 0.00038 -2.55 0 4.41 7.55 0 0


Terfi

2014 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
EPS 5.23 11.74 20.96 25.64 26.84 21.6 985.58 -8.31 44.42 44.42
Цена акции ао 895.9 1390.6 1440.65 2530.05 4757.9 5576.7 3932.05 5140.15 8270 8270
Число акций ао, млн 121.52 122.61 122.14 129.46 129.52 129.46 129.27 129.49 129.49
FCF/акцию 16.21 19.52 20.37 18.85 20.64 39.79 30.42 68.33 68.33


Yeterlik

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % -21.69 -1.49 25.04 23.74 -10.82 25.94 74.01 -0.8017 1.9 1.9 14.38
ROA, % -11.21 -1.15 19.72 18.93 -8.2 22.1 62.29 -0.6447 1.59 1.59 -0.73
ROIC, % 0.7922 28.29 26.91 -6.31 29.6 74.82 1.02 1.02 15.51
ROS, % -26.84 -2.67 51.81 52.45 -18.11 126.44 802.98 -4.58 22.68 22.68 3.23
ROCE, % -13.71 3.04 13.3 3.11 -14.19 2.6 15.26 4.56 2.3 2.3 18.81
Рентаб EBITDA, % -24.49 9.06 30.25 8.75 -20.15 16.78 176.19 31.13 32.69 32.69 28.75
Чистая рентаб, % -26.84 -2.67 51.81 52.45 -18.11 126.44 802.98 -4.58 22.68 22.68 3.23
Operation Margin, % -41.5 16.72 27.26 25.33 25.49 20.4 30.06 28.02 28.71 28.71 16.88
Доходность FCF, % 1.64 1.44 0.9764 0.6105 0.3842 0.9461 0.7316


Oranlar

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
-506.4 32.54 42.22 -168.25 49.13 4.67 -500.39 118.03 118.03 44.69
P/BV
7.52 8.15 10.02 18.21 12.74 3.3 3.34 2.15 2.15 4.48
P/S
13.5 16.86 22.14 30.47 62.12 37.47 20.52 26.77 26.77 6.23
P/FCF
60.83 69.61 102.42 163.79 260.29 105.69 136.68 66.7 66.7 30.95
E/P
-0.002 0.0307 0.0237 -0.0059 0.0204 0.2344 -0.002 0.0097 0.0097 -0.02
EV/EBITDA
148.34 55.43 250.89 -149.31 366.81 21.22 65.57 80.73 80.73 20.72
EV/Ebit
91.95 91.95
EV/S
13.44 16.77 21.95 30.09 61.57 37.38 20.41 26.4 26.4 7.70
EV/FCF
60.55 69.25 101.53 161.72 257.97 115.32 121.77 75.67 75.67 36.92
Debt/EBITDA
0.0121 0.0025 0.0082 -0.0781 0.1125 0.0249 0.1474 0.0377 0.0377 2.21
Netdebt/Ebitda
0.4112 -0.6795 -0.2813 -2.21 1.7 -3.06 -0.0504 -0.3474 -1.14 -1.14 2.68
Debt/Ratio
0.00047 0.000291 0.000259 0.0071 0.0033 0.0034 0.0065 0.000867 0.000867 1.13
Debt/Equity
0.000608 0.00037 0.000325 0.0094 0.0039 0.004 0.008 0.1731 0.1731 6.10
Debt/Net Income
-0.041 0.0015 0.0014 -0.0869 0.0149 0.0055 -1 0.0544 0.0544 -8.54
Бета
1.87 3.78 3.78 0.99
Индекс Альтмана
6.84 8.36 10.18 16.41 13.5 4.14 3.72 1.92 1.92 3.43


Temettüler

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.2845 0.603 0.3628 0.6675 0.8077 0.9775 2.06 1.93 2.45 2.45
Дивиденд
4.5 5.5 5.5 6 3.5 8 15 19 12 22
Див доход, ао, %
0.5469 0.5578 0.4048 0.2875 0.1133 0.1489 0.5708 0.4638 0.449 0.4564 0.57
Дивиденды / прибыль, %
-23.95 -153.35 13.04 13.38 -41.14 14.53 1.51 -228.29 42.63 42.63 63.86


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2023 2024 CAGR 5
Персонал, чел
5268 5268