NYSE: AJX - Great Ajax Corp.

Altı ay boyunca karlılık: -17.58%
Temettü getirisi: +12.09%
Sektör: Real Estate

Raporlama Great Ajax Corp.

Büyük harf kullanımı

UFRS
Raporlama Yıllık Üç ayda bir
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
0.2217 0.2496 0.3722 0.372 0.43 0.3601 0.3835 0.2246 0.1734
Выручка, млрд $
0.0285 0.0333 0.0385 0.041 0.0464 0.0361 0.0319 0.0356 0.0627 0.0627
Чистая прибыль, млрд $
0.0248 0.0278 0.0289 0.0283 0.0347 0.0285 0.0419 -0.0149 -0.0471 -0.0471
EV, млрд $
0.566 0.884 1.39 0.9879 1.12 0.8251 0.9922 0.7967 1.07 1.07
EBIT, млрд $
0.0363 0.0107 0.0058 0.0817 0.0348 0.0284 0.0421 -0.0208 -0.0937 -0.0937
EBITDA, млрд $
0.0363 0.0535 0.0682 0.0819 0.0353 0.0284 0.0421 0.0178 -0.049 -0.049
Баланс стоимость, млрд $
0.2278 0.2723 0.2904 0.3008 0.3599 0.4854 0.4973 0.3353 0.3089 0.3089
FCF, млрд $
-0.0157 -0.0039 -0.0087 0.000197 -0.0154 -0.0139 -0.0153 0.0011 -0.0465 -0.0465
Операционный денежный поток, млрд $
-0.0157 -0.0039 -0.0087 0.000197 -0.0154 -0.0139 -0.0153 0.0011 -0.0465 -0.0465
Операционная прибыль, млрд $
0.0363 0.0534 0.0682 0.0817 0.0348 0.0284 0.0421 0.0173 0.033 0.033
Операционные расходы, млрд $
0.0034 0.0014 0.0022 0.0023 -0.0116 -0.0077 0.0102 0.0021 0.0146 0.0146
CAPEX, млрд $
0.000475 0.000294 0.000785 0.0154 0.0158 0.0274 0.0000 0.000277 0.0000 0.0000


Bilanço

UFRS
Raporlama Yıllık Üç ayda bir
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.0308 0.0357 0.0537 0.0551 0.0643 0.1071 0.0844 0.0478 0.0528 0.0528
Short Term Investments $
0.0000 0.0012 0.0063 1.08 0.9891 0.1316 0.1316
Long term investments $
0.0022 0.5652 0.8945 1.28 1.5 1.45 1.49 1.47 1.25 0.3234
Total Receivables $
0.0054 0.0125 0.017 0.0146 0.017 0.0158 0.0209 0.0075 0.0073 0.0073
Total Current Assets $
0.0054 0.0125 0.017 0.0146 0.0814 0.1229 0.1053 1.04 0.1844 0.1844
Чистые активы, млрд $
0.00029 0.0001 0.0013 0.0013 0.0176 0.0015 0.000719 0.0061 0.0063 0.0063
Активы, млрд $
0.6154 0.9574 1.4 1.6 1.58 1.65 1.76 1.48 1.34 1.34
Short Term Debt $
0.1045 0.2274 0.2764 0.5341 0.6527 0.5854 0.5756 0.106 0.3757 0.3757
Long Term Debt $
0.2706 0.4427 0.7966 0.7277 0.1188 0.1101 0.1028 0.2103 0.6216 0.6216
Задолженность, млрд $
0.3776 0.6747 1.08 1.27 0.7715 0.6955 0.6784 1.15 1.03 1.03
Чистый долг, млрд $
0.2397 0.4069 0.7429 0.6726 0.7072 0.5883 0.594 0.6297 0.9445 0.9445
Долг, млрд $
0.3751 0.6701 1.07 0.7277 0.7715 0.6955 0.6784 0.3163 0.9973 0.9973
Interest income $
0.0707 0.0914 0.1082 0.1124 0.1001 0.0934 0.0826 0.0731
Расходы на обслуживание долга $
0.0115 0.0256 0.0391 0.0533 0.0593 0.0487 0.0367 0.0436 0.0593 0.0593
Чист. проц. доходы, млрд $
0.0451 0.0523 0.1082 0.1124 0.1001 0.0934 0.0826 0.0731 0.0731
Амортизация, млрд $
0 0.0428 0.0625 0.000155 0.000499 0.0000 0 0.0386 0.0446 0.0446
Себестоимость, млрд $
0.0077 0.0086 0.0178 0.02 0.021 0.000211 0.0167 0.0163 0.015 0.015
Товарно материальные запасы $
-0.0591 -0.9931 0 0 0 0 0.1096 0


Terfi

UFRS
Raporlama Yıllık Üç ayda bir
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS 1.67 1.7 1.53 1.1 1.23 1.26 1.38 -0.6483 -1.94 -1.94
Цена акции ао 14.25 13.69 14.58 9.97 12.6 7.25 5.3 3 3 3
Число акций ао, млн 15.94 18.77 26.11 25.83 28.17 22.64 30.26 23.04 24.29 24.29
FCF/акцию -0.9869 -0.2059 -0.333 0.0076 -0.5476 -0.6134 -0.5064 0.0493 -1.91 -1.91


Yeterlik

UFRS
Raporlama Yıllık Üç ayda bir
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 10.87 10.22 9.96 9.59 10.51 6.74 8.52 -4.45 -15.24 -15.24 20.54
ROA, % 4.02 2.91 2.07 1.89 2.18 1.76 2.45 -1.01 -3.52 -3.52 2.77
ROIC, % 1.71 6.03 4.71 3.63 3.28 6.84 3.95 6.16 0.867 -2.03 7.44
ROS, % 75.23 69.12 74.78 62.71 131.35 -41.91 -75.1 -75.1 -75.1 -75.1 25.72
ROCE, % 3.77 1.81 7.7 3.01 2.71 3.59 -6.17 -30.13 -30.13 -30.13 -3.33
Ebit margin, % -149.43 -149.43
Рентаб EBITDA, % 160.36 177.47 199.72 76.12 78.74 132.1 49.92 -78.2 -78.2 -78.2 64.03
Чистая рентаб, % 86.88 83.49 75.23 69.12 74.78 79.01 131.35 -41.91 -75.1 -75.1 25.72
Operation Margin, % 177.26 199.34 75.05 78.66 132.08 48.67 52.66 52.66 52.66 52.66 34.70
Доходность FCF, % -7.1 -1.55 -2.34 0.053 -3.59 -3.86 -4 0.5054 -26.79


Oranlar

UFRS
Raporlama Yıllık Üç ayda bir
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
8.96 8.97 12.87 11.13 11.98 8.31 9.52 -15.04 -3.68 54.99
P/BV
0.9733 0.9165 1.28 0.9432 0.5163 0.2471 0.3683 0.4949 0.4117 0.4117 5.74
P/S
7.78 7.49 9.68 7.69 8.96 6.57 12.5 4.69 2.04 2.04 12.56
P/FCF
-42.8 1888.1 -27.87 -25.93 -25.03 197.87 0 0 0 0 26.05
E/P
0.0777 0.0762 0.0807 0.0628 0.1091 -0.0665 -0.2714 0 0 0 0.02
EV/EBITDA
15.61 16.53 20.39 12.06 31.79 29.05 23.57 44.79 -21.88 -21.88 25.53
EV/EBIT
-11.45 -11.45 -11.45
EV/S
36.19 38.5 19.36 21.74 29.75 22.36 17.11 17.11 17.11 17.11 16.53
EV/FCF
-160.03 8013.31 -58.25 -56.46 -61.86 701.92 -23.08 -23.08 -23.08 -23.08 42.02
Debt/EBITDA
15.72 8.89 21.84 24.49 16.12 17.78 -20.35 -20.35 -20.35 -20.35 5.60
Netdebt/Ebitda
10.89 8.21 20.02 20.72 14.11 35.4 -19.27 -19.27 -19.27 -19.27 6.26
Debt/Ratio
0.7688 0.7872 0.338 0.3212 0.3688 0.2131 0.7463 0.7463 0.7463 0.7463 0.45
Debt/Equity
3.7 4.19 1.48 1.09 1.3 0.9434 3.23 158.3 158.3 158.3 0.88
Debt/Net Income
37.09 44.52 15.36 23.49 15.5 -21.18 -21.19 -21.19 -21.19 -21.19 18.05
Бета
-1.36 -1.01 0.273 0.273 0.39
Индекс Альтмана
0.5389 0.5131 0.4627 0.3596 0.398 0.2371 0.1986 0.0888 0.0888 0.0888 2.68


Temettüler

UFRS
Raporlama Yıllık Üç ayda bir
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.000742 0.0116 0.0165 0.0229 0.0263 0.0175 0.0288 0.0299 0.0206 0.0206
Дивиденд
0.99 1.13 1.27 1.28 0.83 0.91 1.06 0.76 0.28 0.28
Див доход, ао, %
7.49 8.21 10.1 8.67 7.93 6.23 14.02 15.97 9.33 12.09 3.31
Дивиденды / прибыль, %
19.92 46.77 59.37 71.22 80.96 75.84 61.41 68.75 -137.83 -43.73 152.19


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Abone