NYSE: BLND - Blend Labs, Inc.

Altı ay boyunca karlılık: -13.15%
Temettü getirisi: 0.00%
Sektör: Technology

Raporlama Blend Labs, Inc.

Büyük harf kullanımı

UFRS

Raporlama Yıllık Üç ayda bir

	2019	2020	2021	2022	2023	2024	LTM	5 yıllık ortalama	CAGR 5
Капитализация, млрд $			2.16	0.4516	0.3423		0.2951	0.9846	-45.88
Выручка, млрд $	0.051	0.096	0.234	0.2352	0.1568	0.162	0.162	0.1768	11.03
Чистая прибыль, млрд $	-0.081	-0.075	-0.17	-0.7638	-0.1853	-0.0605	-0.0605	-0.2509	-4.21
EV, млрд $	-0.0226	-0.0245	1.8	0.445	0.7146	1.03	1.03	0.7930	-311.22
EBIT, млрд $	-0.0817	-0.0753	-0.1972	-0.7413	-0.149		-0.1313	-0.2489	12.77
EBITDA, млрд $	-0.0767	-0.0706	-0.1379	-0.7268	-0.1432	-0.0496	-0.0496	-0.2256	-6.82
Баланс стоимость, млрд $	-0.1982	-0.2729	-0.4428	0.1232	-0.0192	-0.0564	-0.0564	-0.1336	-27.04
FCF, млрд $	-0.06	-0.066	-0.129	-0.1925	-0.1282	-0.0229	-0.0229	-0.1077	-19.08
Операционный денежный поток, млрд $	-0.0589	-0.065	-0.1275	-0.1904	-0.1276	-0.013	-0.013	-0.1047	-27.52
Операционная прибыль, млрд $	-0.082	-0.075	-0.197	-0.2812	-0.1562	-0.0496	-0.0496	-0.1518	-7.94
Операционные расходы, млрд $	0.1128	0.137	0.3132	0.3709	0.2374	0.1327	0.1327	0.2382	-0.64
CAPEX, млрд $	0.001	0.001	0.002	0.0021	0.000587	0.0098	0.0098	0.0031	57.85

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 çeyreğin ortalaması	CAGR 5
Капитализация, млрд $	3.4	2.64	1.78	0.8691	0.6675	0.4273	0.3699	0.2164	0.2992	0.375					0.3376	-2.58
Выручка, млрд $					0.0554	0.0428	0.0373	0.0428	0.0406	0.0361	0.0349	0.0405	0.0452	0.0414	0.0396	2.78
Чистая прибыль, млрд $					-0.134	-0.0836	-0.0662	-0.0428	-0.0432	-0.0318	-0.0221	-0.0236	-0.0042	-0.0065	-0.0176	-27.21
EV, млрд $					0.6477	0.366	0.3996	0.4094	0.4161	0.7229	0.8507	0.6344	0.9444	1.04	0.8385	7.55
EBIT, млрд $				-0.0732	-0.0661	-0.0722	-0.0487	-0.0298	-0.0244	-0.0234	-0.0155	-0.0178	-0.0026		-0.0167	-36.10
EBITDA, млрд $					-0.1205	-0.0706	-0.0443	-0.0297	-0.023	-0.0219	-0.0141	-0.0161	-0.0013	-0.0018	-0.0110	-39.33
Баланс стоимость, млрд $					-1.08	-1.16	0.0713	0.0413	0.0063	-0.0192	-0.0358	-0.0455	0.0879	-0.0564	-0.0138	24.05
FCF, млрд $					-0.097	-0.0466	-0.047	-0.0346	-0.0259	-0.0208	-0.0058	-0.0085	-0.0014	-0.0072	-0.0087	-19.12
Операционный денежный поток, млрд $					-0.0963	-0.0473	-0.0467	-0.0344	-0.0259	-0.0207	-0.0039	-0.0067	0.0021	-0.0046	-0.0068	-25.98
Операционная прибыль, млрд $					-0.1299	-0.0461	-0.0487	-0.0367	-0.0362	-0.0212	-0.0202	-0.0131	-0.0133	-0.0018	-0.0139	-38.94
Операционные расходы, млрд $					0.1167	0.0866	0.0645	0.0579	0.0491	0.0409	0.0383	0.0345	0.0393	0.0264	0.0359	-8.38
CAPEX, млрд $					0.000714	0.0016	0.000304	0.00017	0.0000	0.0001	0.002	0.0019	0.0034	0.0026	0.0020	91.86

	5 çeyreğin ortalaması	CAGR 5

Nakit akımı Üç aylık nakit akışı Varlıklar

Bilanço

UFRS

Raporlama Yıllık Üç ayda bir

	2019	2020	2021	2022	2023	2024	LTM	5 yıllık ortalama	CAGR 5
Наличность, млрд $	0.1273	0.1517	0.5936	0.1242	0.031	0.0422	0.0422	0.1885	-22.58
Short Term Investments $	0.1046	0.1106	0.3341	0.2299	0.106	0.0562	0.0562	0.1674	-12.66
Total Receivables $	0.0108	0.0242	0.0341	0.024	0.0199	0.0174	0.0174	0.0239	-6.38
Total Current Assets $	0.1448	0.1861	0.613	0.3961	0.1698	0.1352	0.1352	0.3000	-6.19
Чистые активы, млрд $	0.135	0.1633	0.7746	0.0057	0.0713		0.0057	0.2300	-11.99
Активы, млрд $	0.1613	0.2157	1.11	0.4328	0.2061	0.178	0.178	0.4285	-3.77
Short Term Debt $	0.0059	0.0026	0.0039	0.0041	0.0044		0.0044	0.0042	-5.70
Long Term Debt $			0.2138	0.2168	0.1383		0.1383	0.1896	-13.52
Задолженность, млрд $	0.0263	0.0524	0.3019	0.2688	0.1791	0.0403	0.0403	0.1685	-5.12
Чистый долг, млрд $	-0.0226	-0.0245	0.0154	0.1078	0.1187	-0.0414	-0.0414	0.0352	11.06
Долг, млрд $		0.0166	0.2309	0.232	0.1497	0.000801	0.000801	0.1260	-45.46
Расходы на обслуживание долга $	0.000283	0.0007	0.0113	0.0248	0.0308	0.0067	0.0067	0.0149	57.11
Чист. проц. доходы, млрд $			-0.0113	-0.0248	-0.0311			-0.0224	40.14
Goodwill $			0.2872					0.2872	0.00
Амортизация, млрд $	0.005	0.004	0.0143	0.0144	0.0058		0.0058	0.0087	3.01
Себестоимость, млрд $	0.0195	0.0343	0.1185	0.1456	0.0757	0.0715	0.0715	0.0891	15.83
Товарно материальные запасы $	0.0039	0	0.0284	0				0.0162	169.85

	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 çeyreğin ortalaması	CAGR 5
Наличность, млрд $						0.1144	0.1242	0.0462	0.035	0.0846	0.031	0.0845	0.0455	0.055	0.0422	0.0516	6.36
Short Term Investments $						0.2864	0.2299	0.2607	0.2306	0.1604	0.106	0.0435	0.0672	0.0617	0.0562	0.0669	-11.92
Total Receivables $						0.0282	0.0227	0.0207	0.0217	0.0196	0.0199	0.0204	0.0207	0.0191	0.0174	0.0195	-2.65
Total Current Assets $						0.4538	0.3961	0.3502	0.3094	0.2832	0.1688	0.1585	0.1415	0.1464	0.1352	0.1501	-4.34
Чистые активы, млрд $	0.4865	0.8288	0.7746	0.727	0.2792	0.1756	0.1232	0.0054	0.005	0.0139						0.0646	-39.79
Активы, млрд $						0.4928	0.4328	0.3854	0.3505	0.3184	0.2061	0.2018	0.1854	0.1861	0.178	0.1915	-2.89
Short Term Debt $					0.0043	0.0047	0.0041	0.0041	0.0042	0.0099	0.0044	0.0046	0.0047	0.0043		0.0056	-15.36
Long Term Debt $			0.2138	0.2145	0.2152	0.216	0.2168	0.2175	0.2182	0.219	0.1383	0.1389				0.1864	-8.58
Задолженность, млрд $						0.2777	0.2688	0.2721	0.2659	0.2673	0.1791	0.1899	0.1817	0.0475	0.0403	0.1277	-25.79
Чистый долг, млрд $						0.1137	0.1037	0.1857	0.1967	0.1426	0.1187	0.0653	0.0979	-0.0498	-0.0414	0.0381	-181.00
Долг, млрд $						0.228	0.0355	0.2319	0.2225	0.2271	0.1497	0.1498	0.1433	0.0053	0.000801	0.0898	-64.87
Расходы на обслуживание долга $				0.0056	0.0057	0.0062	0.0073	0.0076	0.0079	0.0082	0.0071	0.0051	0.0016			0.0060	-27.34
Чист. проц. доходы, млрд $		-0.0056	-0.0057	-0.0056	-0.0057	-0.0062	-0.0073	-0.0076	-0.0079	-0.0082	-0.0071					-0.0076	-0.55
Goodwill $	0.2848	0.287	0.2872	0.2872	0.0471											0.2387	-30.23
Амортизация, млрд $					0.0055	0.0052	0.0015	0.0043	0.000122	0.0014	0.0015	0.0014	0.0017	0.0013		0.0015	-1.47
Себестоимость, млрд $						0.0342	0.0284	0.0215	0.0193	0.0185	0.0164	0.0168	0.0191	0.0192	0.0167	0.0176	0.36
Товарно материальные запасы $			-0.0054	0.021	0.017	0.0206	0	0.0175	0.0177							0.0188	-3.36

Terfi

UFRS

Raporlama Yıllık Üç ayda bir

	2019	2020	2021	2022	2023	2024	2025	LTM	5 yıllık ortalama	CAGR 5
EPS	-0.37	-0.34	-1.3	-3.26	-0.7558	-0.2382		-0.2382	-1.1788	-6.87
Цена акции ао			20	1.69	2.55	4.21	3.5	3.5	6.39	-29.43
Число акций ао, млн	219	219	131	234.16	245.21	253.92		253.92	216.66	3.00
FCF/акцию	-0.2712	-0.3021	-0.5892	-0.822	-0.5229	-0.0901		-0.0901	-0.4653	-21.49

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 çeyreğin ortalaması	CAGR 5
EPS					-0.5695	-0.35	-0.2742	-0.1753	-0.1754	-0.128	-0.0882	-0.0932	-0.0165	-0.0253		-0.0702	-27.69
Цена акции ао		11.59	7.75	3.74	2.84	1.79	1.53	0.8861	1.21	1.51					3.5	1.73	18.00
Число акций ао, млн	200.18	227.95	230.33	232.5	235.27	238.44	241.44	244.26	246.41	248.62						243.83	0.84
FCF/акцию					-0.4125	-0.2004	-0.1945	-0.1415	-0.1052	-0.0836	-0.0232	-0.0337	-0.0053	-0.0279		-0.0347	-19.71

	5 çeyreğin ortalaması	CAGR 5

Yeterlik

UFRS

Raporlama Yıllık Üç ayda bir

	2019	2020	2021	2022	2023	2024	2025	LTM	Sektör ortalaması	5 yıllık ortalama	CAGR 5
ROE, %	-60.35	-50.03	-62	-170.15	-356.63	160.01		160.01	41.65	-95.7600	-226.18
ROA, %	-50.5	-39.58	-25.8	-98.86	-58.02	-31.5		-31.5	10.08	-50.7520	-4.46
ROIC, %		80.06	-40.46					-55.45	10.88	19.80	-171.09
ROS, %	-160.75	-77.7	-72.13	-324.75	-118.15	-37.33	-37.33	-37.33	17.80	-117.9380	-12.34
ROCE, %	-58.55	-41.66	-18.74	-186.58	-85.38		-95.35	-95.35	36.86	-85.5420	18.01
Ebit margin, %	-161.28	-77.68	-83.9	-315.16	-94.98		-81.02	-81.02		-130.5480	0.85
Рентаб EBITDA, %	-151.32	-73.52	-78.71	-309.03	-91.31	-30.63	-30.63	-30.63	23.77	-108.0620	-17.20
Чистая рентаб, %	-161.3	-78.4	-84.1	-324.75	-118.15	-37.33		-37.33	17.70	-128.5460	-13.79
Operation Margin, %	-161.28	-78.4	-84.11	-119.57	-99.6	-30.63	-30.63	-30.63	16.82	-72.9080	-18.29
Чистая процентная маржа, %	-160.75	-77.7	-73.07					-79.46	10.05	-103.8400	-23.11
Доходность FCF, %			-4.04	-20.13	-40.11					-21.4267	114.93

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	Sektör ortalaması	5 çeyreğin ortalaması	CAGR 5
ROE, %					-23.47	-19.98	-27.1	-103.77	-52.9	-74.47	-191.98	185.73	31.51	83.56	41.65	6.87	-202.33
ROA, %					-24.54	-17.6	-16.18	-12.22	-12.92	-12.13	-10.85	-12.19	-2.26	-3.57	10.08	-8.2000	-21.70
ROS, %					-239.82	-190.35	-177.29	-100.02	-106.46	-88.11	-63.32	-58.29	-9.31	-15.71	17.80	-46.9480	-29.17
ROCE, %				-7.87	-8.66	-12.04	-11.17	-35.24	-7.3	-8.37	-6.67	-9.35	-1.69		36.86	-6.6760	-25.37
Ebit margin, %									-60.22	-64.72	-44.42	-43.85	-5.77			-43.7960	-37.44
Рентаб EBITDA, %					-217.63	-164.9	-118.75	-69.38	-56.68	-60.69	-40.34	-39.77	-2.87	-4.32	23.77	-29.5980	-41.05
Чистая рентаб, %					-242.04	-190.35	-177.29	-100.02	-106.46	-88.11	-63.32	-58.29	-9.31	-15.71	17.70	-46.9480	-29.17
Operation Margin, %					-119.35	-168.75	-130.31	-85.77	-89.18	-58.64	-57.78	-32.44	-29.48	-4.32	16.82	-36.5320	-40.64
Доходность FCF, %	-0.9366	-1.66	-2.58	-5.48	-7.63	-11.18	-12.69	-15.97	-8.66	-5.54						-10.8080	-13.10

Oranlar

UFRS

Raporlama Yıllık Üç ayda bir

	2019	2020	2021	2022	2023	2024	2025	LTM	Sektör ortalaması	5 yıllık ortalama	CAGR 5
P/E			-18.95	-1.25	-1.73				45.22	-7.3100	-54.97
P/BV			2	2.06	22.11	7.76		7.76	12.26	8.48	40.35
P/S			9.2	1.43	3.8	6.6		6.6	7.43	5.26	-7.97
P/FCF			-24.77	-4.97	-1.53	-2.3	-12.89	-12.89	686.79	-9.2920	-12.25
E/P			-0.0528	-0.7988	-0.5797	-0.628	-0.205	-0.205	0.80	-0.4529	31.17
EV/EBIT	0.2771	0.3286	-8.69	-0.6003	-4.8	-5.44	-7.83	-7.83		-5.4721	-2.06
EV/EBITDA	0.2954	0.3471	-12.37	-0.6122	-4.99	-20.71		-20.71	38.68	-7.6670	-326.54
EV/S	-0.4469	-0.2552	13.69	1.89	4.56	6.34	6.34	6.34	7.08	6.56	-14.27
EV/FCF	0.3802	0.3695	-24.8	-2.31	-5.57	-44.9	-44.9	-44.9	699.92	-24.4960	12.61
Debt/EBITDA		-0.2349	-2.13	-0.3192	-1.05	-0.0161	-0.0161	-0.0161	2.13	-0.7063	-62.36
Netdebt/Ebitda	0.2954	0.3437	-0.084	-0.1483	-0.8291	0.8352	0.8352	0.8352	1.10	0.1218	-258.31
Debt/Ratio		0.0769	0.1957	0.536	0.7264	0.0045	0.0045	0.0045	0.17	0.2934	-52.98
Debt/Equity		0.1015	0.281	1.88	-7.78	-0.0142	0.1405	0.1405	2.60	-1.0985	-12.94
Debt/Net Income		-0.2223	-1.29	-0.3037	-0.8078	-0.0132	-0.0132	-0.0132	3.14	-0.4856	-60.01
PEG							0	0
Бета			-4.11	5.41	12.61	3.36	2.33	2.33	0.46	3.92	-189.27
Индекс Альтмана			8.52	0.7888	-1.66	0.0215	1.08	1.08	3.99	1.75	-33.84

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Sektör ortalaması	5 çeyreğin ortalaması	CAGR 5
P/E	-44.19	-36.14	-24.64	-1.82	-5.03	-5.25	-5.59	-5.05	-6.92	-11.79							45.22	-6.9200	17.56
P/BV					2.46	1.6	1.89	2.51	5.36	22.42	66.04	145.08	7.17	7.85			12.26	49.71	-18.93
P/S					1.79	1.09	1.04	1.17	1.65	3.8	5.01	3.48	6.27	6.6			7.43	5.03	11.67
P/FCF	-106.77	-60.15	-38.7	-18.24	-13.11	-8.94	-7.88	-6.26	-11.54	-18.05							686.79	-10.5340	15.09
E/P	-0.0226	-0.0277	-0.0406	-0.5491	-0.1989	-0.1906	-0.1789	-0.1978	-0.1444	-0.0848							0.80	-0.1593	-14.95
EV/EBIT									-17.02	-30.94	-54.81	-35.74	-361.97					-100.0960	84.31
EV/EBITDA					-0.879	-1.39	-1.64	-13.78	-2.48	-6.08	-9.59	-8.45	-17.68	-31.23			38.68	-14.6060	38.72
EV/S					13.98	12.25	14.61	9.56	10.25	20.02	24.34	15.67	20.9	25.1			7.08	21.21	4.63
EV/FCF					-15.19	-10.97	-11.61	-11.85	-16.05	-34.8	-145.87	-74.34	-696.44	-145.03			699.92	-219.2960	33.04
Debt/EBITDA					-1.89	-3.13	-5	-7.49	-9.87	-6.83	-10.63	-8.9	-4.06	-0.4482			2.13	-6.1736	-42.00
Netdebt/Ebitda					-1.95	-1.53	-4.19	-6.62	-6.2	-5.42	-4.63	-6.08	38.37	23.19			1.10	9.09	-233.74
Debt/Ratio					0.4477	0.5104	0.575	0.6347	0.7135	0.7264	0.7426	0.773	0.0283	0.0045			0.17	0.4550	-63.83
Debt/Equity					1.26	1.79	3.11	5.39	36.1	-7.78	-4.19	-3.15	0.06	-0.0142			2.60	-3.0148	-71.67
Debt/Net Income					-1.66	-2.71	-3.35	-5.19	-5.26	-4.71	-6.77	-6.07	-1.25	-0.1231			3.14	-3.7846	-51.76
Бета															3.14	2.33	0.46	2.74	-13.86
Индекс Альтмана		3.48	1.86	0.3995	1.05	0.5135	0.646	0.4276	0.8852						1.08	1.08	3.99	0.8238	10.83

Temettüler

UFRS

Raporlama Yıllık

	2020	2021	2022	2023	LTM	Sektör ortalaması	5 yıllık ortalama	CAGR 5
Див.выплата, млрд	0.2187	0.2187					0.2187	0.00
Дивиденд					0
Див доход, ао, %		0	0	0	0	0.94
Дивиденды / прибыль, %	-293.04	0	0	0	0	37.85	-293.0400	0.00

	Sektör ortalaması	5 çeyreğin ortalaması	CAGR 5

	Sektör ortalaması	5 çeyreğin ortalaması	CAGR 5

Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Abone

Dinlenmek

UFRS

Raporlama Yıllık

	2019	2020	2021	2022	2023	2024	CAGR 5
Всего задолженность	0.0217	0.035					27.00
Персонал, чел			577	577	1546	881	11.16

	CAGR 5

	CAGR 5

Stoklamak

Aletler

Toplum

Kişiler

2025 © Investing Port
Kişiler | Reklam
Porti.ru malzemelerinin kullanımına yalnızca kaynağa aktif bir indekslenmiş bağlantı olması durumunda izin verilir.