NYSE: CCXI - ChemoCentryx, Inc.

Altı ay boyunca karlılık: 0%
Sektör: Healthcare

Raporlama ChemoCentryx, Inc.

Büyük harf kullanımı

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
0.2481 0.3305 0.2224 0.3715 0.5614 0.6856 4.4 2.15 3.74 3.74
Выручка, млрд $
0.0054 0.0061 0.0114 0.0825 0.0429 0.036 0.0649 0.0322 0.0375 0.0375
Чистая прибыль, млрд $
-0.0469 -0.0473 -0.04 0.0179 -0.038 -0.0555 -0.0554 -0.1318 -0.1331 -0.1331
EV, млрд $
0.4184 0.4116 0.3471 0.6855 2.03 4.03 2.35 0.0276 0.0276
EBIT, млрд $
-0.0474 -0.0477 -0.04 0.0179 -0.0367 -0.0533 -0.0527 -0.1345 -0.136 -0.136
EBITDA, млрд $
-0.0469 -0.0472 -0.0396 0.0183 -0.0362 -0.0517 -0.0519 -0.1313 -0.1319 -0.1319
Баланс стоимость, млрд $
0.1086 0.0725 0.0499 0.0793 0.0147 0.066 0.3856 0.2861 0.2365 0.2365
FCF, млрд $
-0.0347 -0.0395 0.0388 0.0042 0.0156 -0.0709 -0.0966 -0.0946 -0.059 -0.059
Операционный денежный поток, млрд $
-0.0343 -0.0393 0.0391 0.0049 0.0164 -0.0701 -0.0811 -0.0756 -0.0535 -0.0535
Операционная прибыль, млрд $
-0.0474 -0.0477 -0.0407 0.0165 -0.0403 -0.0583 -0.0552 -0.1299 -0.1317 -0.1317
Операционные расходы, млрд $
0.0474 0.0477 0.0522 0.066 0.0831 0.0943 0.1201 0.1621 0.1682 0.1682
CAPEX, млрд $
0.000352 0.000218 0.000304 0.000723 0.000838 0.00079 0.0154 0.019 0.0055 0.0055


Bilanço

2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.0161 0.0128 0.012 0.04 0.0281 0.0392 0.0323 0.05 0.0444 0.0444
Short Term Investments $
0.0573 0.0585 0.1057 0.0873 0.1489 0.1336 0.4043 0.2145 0.2842 0.2842
Long term investments $
0.0163 0.0166 0.0413 0.005 0.006 0.0079 0.0295 0.0238 0.0979
Total Receivables $
0.000507 0.0012 0.000393 0.0302 0.0302 0.0511 0.0021 0.000176 0.000169 0.000411
Total Current Assets $
0.0743 0.072 0.1487 0.1798 0.1814 0.1744 0.4416 0.2692 0.3452 0.3452
Чистые активы, млрд $
0.0012 0.000949 0.000905 0.1798 0.1814 0.1744 0.4416 0.2692 0.3452 0.0552
Активы, млрд $
0.117 0.0782 0.1559 0.1893 0.1833 0.2091 0.5189 0.4257 0.4194 0.4194
Short Term Debt $
0.000337 0.000501 0.000522 0.000314 0.0047 0.0015 0.0071 0.0189 0.0228 0.0228
Long Term Debt $
0.0114 0.000379 0.0000 0.0047 0.0197 0.0198 0.0568 0.0047 0.004 0.004
Задолженность, млрд $
0.0084 0.0056 0.106 0.1101 0.1686 0.1431 0.1333 0.1395 0.1829 0.1829
Чистый долг, млрд $
-0.0161 -0.0128 -0.012 0.0519 0.1405 -0.0179 -0.0071 -0.0453 0.0276 0.0276
Долг, млрд $
0.0119 0.000901 0.00033 0.0919 0.1686 0.0213 0.0252 0.0047 0.072 0.072
Interest income $
0.000384 0.000757 0.0014 0.0035 0.005 0.0025 0.000859
Расходы на обслуживание долга $
0.000794 0.0001 0.0000 0 0.0012 0.0021 0.0026 0.0027 0.0066 0.0066
Чист. проц. доходы, млрд $
0.000757 0.0014 0.0035 0.005 0.0025 0.000859 0.0011 0.0011
Амортизация, млрд $
0.000592 0.000576 0.000543 0.000477 0.000348 0.000418 0.000512 0.0016 0.000797 0.0031
Себестоимость, млрд $
0.0352 0.0445 0.0446 0.0338 0.0332 0.0379 0.0495 0.0627 0.0703 0.000302
Товарно материальные запасы $
0.000851 0.0055 0.0055


Terfi

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS -1.08 -1.08 -0.87 0.36 -0.7622 -0.9752 -0.8427 -2.01 -1.87 -1.87
Цена акции ао 5.95 11.83 35.95 67.62 36.41 22.64 51.99 51.99 51.99 51.99
Число акций ао, млн 43 44 46 49 49 56 65 65.69 71.23 71.23
FCF/акцию -0.8062 -0.8988 0.8444 0.0837 0.3131 -1.25 -1.47 -1.44 -0.8278 -0.8278


Yeterlik

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % -43.21 -65.24 -80.1 27.65 -80.77 -137.45 -24.51 -39.23 -50.93 -50.93 4.46
ROA, % -40.12 -60.53 -25.64 10.35 -20.38 -28.28 -15.21 -27.9 -31.5 -31.5 7.86
ROS, % 21.65 -88.55 -154.34 -85.31 -408.87 -356.84 -354.93 -354.93 -354.93 -354.93 11.85
ROCE, % -43.64 -65.77 -80.1 11.42 -30.9 -35.56 -11.28 -37.08 -39.61 -39.61 60.59
Рентаб EBITDA, % -710.56 -627.69 -346.44 22.16 -84.5 -143.8 -80 -407.49 -351.59 -351.59 20.38
Чистая рентаб, % -736.13 -638.17 -349.48 21.65 -88.55 -154.34 -85.31 -408.87 -354.69 -354.69 13.58
Operation Margin, % -356.1 19.99 -93.92 -162.17 -85.03 -403.17 -351.2 -351.2 -351.2 -351.2 15.15
Доходность FCF, % -7.68 -8.04 -13.97 -11.97 17.46 1.12 2.78 -10.34 -2.81 -4.02


Oranlar

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
-10.68 -10.9 -5.29 -6.99 -5.57 16.53 -14.79 -12.36 -62.07 -17.85 60.44
P/BV
2.28 4.56 4.46 3.72 36.98 30.99 10.47 8.36 15.81 15.81 8.79
P/S
78.61 69.56 19.45 3.58 12.71 56.89 62.25 74.26 98.56 98.56 4.56
P/FCF
5.73 89.41 35.99 -9.67 -35.59 -24.86 -63.39 -63.39 -63.39 -63.39 14.73
E/P
-0.1797 0.0481 -0.0676 -0.0809 -0.0161 -0.056 -0.0356 -0.0356 -0.0356 -0.0356 0.18
EV/EBITDA
-10.87 -10.82 18.99 -18.92 -39.22 -77.67 -17.88 -0.2093 -0.2093 23.13
EV/Ebit
2.91 -19.86 -38.01 -77.03 -17.45 -0.2029 -0.2029 -0.2029
EV/S
67.92 4.13 17.02 18.57 53.44 72.18 0.736 0.736 0.736 0.736 4.74
EV/FCF
-12.8 -12.15 82.02 46.79 -9.42 -35.91 -24.58 -0.4678 -0.4678 -0.4678 19.83
Debt/EBITDA
5.03 -4.65 -0.4118 -0.16 -0.0359 -0.1699 -0.5459 -0.5459 -0.5459 -0.5459 3.41
Netdebt/Ebitda
0.3035 2.84 -3.88 0.346 0.1358 0.3447 -0.2092 -0.2092 -0.2092 -0.2092 2.69
Debt/Ratio
0.0022 0.0494 0.9197 0.1018 0.1232 0.0555 0.1717 0.1717 0.1717 0.1717 0.28
Debt/Equity
0.0023 0.118 11.44 0.3226 0.1658 0.0826 1.3 1.3 1.3 1.3 3.04
Debt/Net Income
-0.0085 0.5237 -4.44 -0.3837 -1.15 -0.1794 -0.5409 -0.5409 -0.5409 -0.5409 8.74
Бета
1.39 1.9 -0.1599 0.0192 0 0 0 -1.17
Индекс Альтмана
3.25 2.97 2.85 5.45 4.43 -1.64 11.69 11.69 11.69 11.69 3.89


Temettüler

2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 1.90
Дивиденды / прибыль, %
0 0 0 0 130.97


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2017 2018 2019 2020 2021 2022 CAGR 5
ebit_margin
21.65 -85.7 -148.36 -81.23 -417.24
Всего задолженность
0.0644 0.0591 0.0516
Персонал, чел
133 53