NYSE: DBD - Diebold Nixdorf, Incorporated

Altı ay boyunca karlılık: -0.0232%
Temettü getirisi: 0.00%
Sektör: Technology

Raporlama Diebold Nixdorf, Incorporated

Büyük harf kullanımı

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
0.2064 0.8069 0.0044 0.5066 97.72
Выручка, млрд $
3.32 4.61 4.58 4.41 3.9 3.91 3.46 3.76 3.76 3.76 3.76 -0.73
Чистая прибыль, млрд $
-0.033 -0.233 -0.569 -0.341 -0.269 -0.078 -0.5878 1.38 1.38 1.38 0.3650 -238.68
EV, млрд $
1.98 2.93 2.85 2.61 2.39 2.67 2.16 1.86 2.54 -5.39
EBIT, млрд $
0.0008 -0.086 -0.3766 0.0169 0.0566 0.1371 -0.2444 1.69 0.1512 0.1512 0.3581 21.72
EBITDA, млрд $
-0.1035 0.194 -0.1179 0.2 0.204 0.294 -0.1184 1.83 0.2875 0.2875 0.4994 7.10
Баланс стоимость, млрд $
0.5914 0.399 -0.1683 -0.4723 -0.7423 -0.8224 -1.38 1.06 1.06 1.06 -0.1649 -207.39
FCF, млрд $
-0.011 -0.032 -0.162 0.093 -0.026 0.072 -0.441 -0.2819 -0.3048 -0.3048 -0.1963 63.61
Операционный денежный поток, млрд $
0.0284 0.0371 -0.1041 0.1358 0.018 0.1233 -0.3879 -0.257 -0.257 -0.257 -0.1521 -270.19
Операционная прибыль, млрд $
-0.149 -0.08 -0.152 0.011 0.043 0.142 -0.1249 0.0869 0.1512 0.1512 0.0596 28.59
Операционные расходы, млрд $
0.8714 1.09 1.04 1.06 0.992 0.9019 0.8623 0.7893 0.725 0.725 0.8541 -6.08
CAPEX, млрд $
0.04 0.069 0.059 0.042 0.045 0.051 0.0531 0.0249 0.0478 0.0478 0.0444 1.21


Bilanço

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.6527 0.5352 0.4919 0.2909 0.3617 0.3889 0.3191 0.5502 0.5923 0.5923 0.4424 10.37
Short Term Investments $
0.0641 0.0814 0.0335 0.01 0.0372 0.0343 0.0246 0.0134 0.0134 0.0134 0.0246 -18.47
Long term investments $
0.0103 0.011 0.0076 0.0065 0.0089 -10.87
Total Receivables $
0.9211 0.9035 0.7372 0.6193 0.6469 0.5952 0.6122 0.7218 0.7218 0.7218 0.6596 2.22
Total Current Assets $
2.62 2.51 2.2 1.89 1.86 1.89 1.77 2.15 2.15 2.15 1.96 2.94
Чистые активы, млрд $
0.47 -0.1864 -0.5303 -0.8271 -0.8451 -1.02 1.12 1.77 -0.4205 -216.13
Активы, млрд $
5.27 5.25 4.31 3.79 3.66 3.51 3.07 4.16 4.16 4.16 3.71 2.59
Short Term Debt $
0.1069 0.0667 0.0495 0.0953 0.0107 0.0471 0.063 0.0399 0.0436 0.0436 0.0409 32.44
Long Term Debt $
2.11 2.34 2.25 2.59 1.25 1.25 1.25 1.94 -11.79
Задолженность, млрд $
4.2 4.25 4.34 4.28 4.47 4.34 4.44 3.08 3.08 3.08 3.88 -7.18
Чистый долг, млрд $
1.15 1.32 1.78 2.03 2.17 2.06 2.29 0.8072 0.7724 0.7724 1.62 -18.67
Долг, млрд $
1.85 0.0495 0.0325 0.0107 2.45 2.61 1.36 1.36 1.3 1.56 163.53
Interest income $
0.0093 0.0068 0.0061 0.01 0.0080 1.83
Расходы на обслуживание долга $
0.1014 0.1173 0.1549 0.2029 0.2927 0.1953 0.1992 0.2462 0.2462 0.2462 0.2359 -3.40
Чист. проц. доходы, млрд $
0.0203 0.0087 0.0093 0.0068 0.1912 0.01 0.01 0.01 0.0455 1.46
Goodwill $
0.172 0.1615 0.9983 1.12 0.8271 0.764 0.8004 0.7436 0.7023 0.6167 0.7254 -4.19
Амортизация, млрд $
0.1348 0.2522 0.2587 0.2261 0.1804 0.163 0.126 0.1363 0.1363 0.1363 0.1484 -5.45
Себестоимость, млрд $
1.77 2.59 3.6 3.69 3.34 2.87 2.86 2.7 2.88 2.88 2.93 -2.92
Товарно материальные запасы $
0.7377 0.737 0.6101 0.4665 0.4982 0.5442 0.5881 0.5898 0.5898 0.5898 0.5620 3.43


Terfi

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS -0.6 -3.2 -6.99 -4.45 -3.47 -1.01 -7.44 21.38 36.63 36.63 9.22 -260.21
Цена акции ао 25.15 16.35 2.49 10.56 10.66 2.31 28.95 43.04 43.11 43.11 25.61 32.24
Число акций ао, млн 75.1 75.5 76 76.7 77.6 78.3 79 64.36 37.57 37.57 67.37 -13.50
FCF/акцию -0.5233 -0.4278 -2.14 1.21 -0.3441 0.9278 -5.58 -4.38 -8.11 -8.11 -3.4973 88.13


Yeterlik

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % -6.58 -43.92 -401.06 95.24 39.65 9.42 52.81 -867.93 -867.93 129.36 41.65 -326.7960 -285.37
ROA, % -0.88 -4.43 -11.89 -8.42 -7.23 -2.2 -17.89 38.08 38.08 33.06 10.08 9.77 -239.42
ROIC, % 6.93 -12.59 12.6 9.21 1.4 -6.47 -21.11 1.06 2.84 15.14 10.88 -1.7080 -218.53
ROS, % -1.87 -8.23 -0.49 0.58 3.69 -16.99 36.59 36.59 36.59 36.59 17.80 19.29 58.22
ROCE, % -8.61 -13.73 0.7713 2.82 7.8 -16.74 61.82 5.52 14.01 14.01 36.86 14.48 12.43
Ebit margin, % 0.3833 0.0999 3.43 -7.06 45.06 4.02 4.02 9.11 109.38
Рентаб EBITDA, % 3.61 -2.58 4.64 5.2 7.51 -3.42 48.69 7.65 7.65 7.65 23.77 13.62 0.37
Чистая рентаб, % -4.5 -1.7 -3.3 0.3 1.1 3.6 -16.99 36.59 36.59 36.59 17.70 12.18 101.56
Operation Margin, % -1.72 -3.32 0.25 1.1 3.51 -3.61 2.31 4.02 4.02 4.02 16.82 2.05 2.75
Чистая процентная маржа, % -6.36 3.75 3.05 -1 -5.06 -12.42 -7.74 -6.9 -2.02 -6.69 10.05 -6.8280 -16.78
Доходность FCF, % -37.78 -37.7800 0.00


Oranlar

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
27 -58.16 -5.45 -0.34 -2.42 -3.1 -9 1.36 1.01 0.7917 45.22 -2.4300 -183.97
P/BV
2.6 2.2 -25.6 -1.8 -1 -0.8 -0.0761 1.73 1.29 1.01 12.26 0.2288 -205.22
P/S
0.6 0.3 0.0437 0.2 0.2 0.2 0.0301 0.4963 0.37 0.2897 7.43 0.2593 13.09
P/FCF
-172.91 -39.36 -1.2 8.9 -31.26 9.85 -0.01 -0.0144 -0.0144 -0.0144 686.79 -4.2898 -78.49
E/P
-1.72 -18.33 -291.69 -41.28 -32.24 -11.11 1.71 312.75 312.75 312.75 0.80 116.77 -257.53
EV/EBIT
173.64 730.54 19.48 -9.8 1.58 12.31 12.31 12.31 7.18 -8.77
EV/EBITDA
-28.88 15.36 -16.8 14.36 14.77 9.42 -20.23 1.46 7.53 6.48 38.68 2.59 -12.61
EV/S
0.6656 0.7301 0.669 0.6921 0.711 0.4951 0.4951 0.4951 7.08 0.6125 -5.84
EV/FCF
31.59 -106.71 36.28 -5.43 -9.48 -6.11 -6.11 -6.11 699.92 1.83 -170.03
Debt/EBITDA
11.15 -18.99 11.3 12.29 8.35 -22.04 0.7414 4.51 4.51 4.51 2.13 -0.7857 -11.59
Netdebt/Ebitda
17.24 -6.93 -686.82 -23.32 19.9 -19.35 0.4409 2.69 2.69 2.69 1.10 1.27 -32.98
Debt/Ratio
0.9 1.04 1.13 1.23 1.24 0.8515 0.3261 0.3114 0.3114 0.3114 0.17 0.6081 -24.15
Debt/Equity
9.36 -28.02 -8.49 -5.43 -5.14 -1.89 1.28 0.7322 0.7322 0.7322 2.60 -0.8571 -167.72
Debt/Net Income
-6.69 -8.74 -29.24 -4.44 0.9864 0.9418 0.9418 0.9418 3.14 -6.1620 -150.30
peg
-0.0214 -0.0214 -0.0214 0.00
Бета
3.12 4.02 1 0.7252 0.7252 0.46 2.22 -30.57
Индекс Альтмана
1.25 0.92 1.18 0.98 1.07 0.822 1.2 2.83 2.94 2.94 3.99 1.77 22.40


Temettüler

2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.0728 0.074 0.0749 0.0756 0.0306 0.0077 0.0077 0.0166 0.0499 0.0333 0.0225 10.27
Дивиденд
0.2875 0.2875 1.14 1.15 1.15 1.15 0.96 0.4 0.1 0 0.7520 -38.64
Див доход, ао, %
3.82 3.83 2.45 4.02 0 0 0 0 0 0 0.94 3.53 1.28
Дивиденды / прибыль, %
50.34 89.1 -40.75 176.9 103.2 -195.76 -13.13 -1.35 0 0 37.85 13.97 -137.72


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2018 2019 2020 2022 2023 2024 CAGR 5
Всего задолженность
1.57 1.6 1.65 1.67
Персонал, чел
22000 21000 21000 -1.54