NYSE: DVD - Dover Motorsports, Inc.

Altı ay boyunca karlılık: +58.96%
Temettü getirisi: +2.22%
Sektör: Consumer Discretionary

Raporlama Dover Motorsports, Inc.

Büyük harf kullanımı

UFRS
Raporlama Yıllık Üç ayda bir
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
0.0608 0.0904 0.094 0.0839 0.0828 0.0702 0.0658 0.0651 0.1311 0.1311 0.0830 9.63
Выручка, млрд $
0.046 0.046 0.047 0.046 0.047 0.047 0.046 0.039 0.0515 0.051 0.0461 1.85
Чистая прибыль, млрд $
0.002 0.003 0.005 0.004 0.008 0.007 0.006 0.007 0.0126 0.013 0.0081 9.51
EV, млрд $
0.0929 0.0571 0.0757 0.1119 0.1058 0.0916 0.086 0.07 0.1075 0.1075 0.0922 0.32
EBIT, млрд $
-0.011 0.0081 0.0039 0.0053 0.0086 0.0064 0.0065 0.0091 0.0073 0.0074 0.0073 2.95
EBITDA, млрд $
0.0072 0.0085 0.0139 0.01 0.011 0.01 0.008 0.006 0.0105 0.015 0.0091 -0.93
Баланс стоимость, млрд $
-0.0584 -0.0553 -0.0551 -0.0537 -0.0503 -0.0483 -0.0429 0.0629 0.064 0.069 0.0209 -207.39
FCF, млрд $
0.01 0.008 0.004 0.006 0.004 0.004 0.006 0.000329 0.001 -0.007 0.0031 -24.21
Операционный денежный поток, млрд $
0.0079 0.0109 0.0081 0.0075 0.0071 0.0068 0.0058 0.007 0.0068 0.0032 0.0059 -13.99
Операционная прибыль, млрд $
0.01 0.009 0.008 0.006 0.007 0.007 0.007 0.004 0.003 0.008 0.0056 -15.59
Операционные расходы, млрд $
0.0129 0.0372 0.0371 0.0375 0.0405 0.0391 0.0398 0.0403 0.0421 0.0358 0.0394 -1.75
CAPEX, млрд $
0.000468 0.000315 0.003 0.001 0.003 0.002 0.001 0.006 0.002 0.012 0.0028 -7.79


Bilanço

UFRS
Raporlama Yıllık Üç ayda bir
1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0 0.0000 0 0 0 0.004 0.0076 0.0126 0.0237 0.0237 0.0120 56.02
Short Term Investments $
0.0028 0.0028 0.00
Long term investments $
0.000995 0.0012 0.0011 9.82
Total Receivables $
0.0007 0.000224 0.0001 0.000309 0.000218 0.000419 0.001 0.000676 0.000928 0.000625 0.0007 8.33
Total Current Assets $
0.0022 0.0017 0.0013 0.0275 0.0275 0.0275 0.0046 0.0062 0.0097 0.0206 0.0137 -5.61
Чистые активы, млрд $
0.0449 0.0481 0.0484 0.0481 0.052 0.0538 0.0592 0.0481 0.0501 0.0631 0.0549 3.24
Активы, млрд $
0.0958 0.0881 0.0873 0.0824 0.0813 0.0803 0.079 0.0825 0.0875 0.0875 0.0821 1.48
Short Term Debt $
0.000875 0.000695 0.000111 0.0011 0.0012 0.0108 0.0059 0.0038 0.0032 0.0012 0.0050 -35.56
Long Term Debt $
0.0452 0.0427 0.0382 0.0292 0.0197 0.0148 0.0108 0.0059 0.0038 0.0032 0.0077 -26.38
Задолженность, млрд $
0.0477 0.0398 0.0392 0.0305 0.0275 0.0211 0.0161 0.0185 0.0185 0.0185 0.0203 -7.62
Чистый долг, млрд $
0.0291 0.0197 0.0148 0.0215 0.0118 0.0077 0.0065 -0.004 -0.0075 -0.0125 -0.0020 -210.18
Долг, млрд $
0.0292 0.0197 0.0148 0.0215 0.0118 0.0077 0.0032 33 0.000164 0.000164 6.60 -57.48
Interest income $
0.000323 0.000199 0.000169 0.0001 0.0000 0.0000 0.0002 -25.41
Чист. проц. доходы, млрд $
-0.000199 -0.000169 -0.0001 0.0000 0.0000 -0.0002 -20.50
Goodwill $
0.0527 0.0519 0.0505 0.0219 0.0085 0.0085 0.0025 0.0184 -45.18
Амортизация, млрд $
0.0046 0.0033 0.0033 0.0033 0.0053 0.0034 0.0036 0.0033 0.0044 0.003 0.0035 -2.47
Себестоимость, млрд $
0.0319 0.0342 0.0339 0.0343 0.0278 0.0282 0.0288 0.0293 0.0292 0.0252 0.0281 -2.22
Товарно материальные запасы $
0.000115 0.000124 0.000114 0.0001 0.0001 0.0000 0.0000 0.0000 0.0000 0.0000 0.0001 -2.76


Terfi

UFRS
Raporlama Yıllık Üç ayda bir
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2024 LTM 5 yıllık ortalama CAGR 5
EPS 0.05 0.09 0.14 0.1 0.23 0.19 0.15 0.21 0.35 0.35 0.2260 8.76
Цена акции ао 2.51 2.61 2.33 2.3 1.95 1.88 1.86 2.27 3.61 3.61 2.31 13.11
Число акций ао, млн 36 36 36 36 36 36 36 35 35 35 35.60 -0.56
FCF/акцию 0.2111 0.291 0.2174 0.1212 0.156 0.1175 0.1099 0.1655 0.0091 0.0332 0.0870 -22.34


Yeterlik

UFRS
Raporlama Yıllık Üç ayda bir
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 4.13 6.42 10.4 7.07 14.67 11.1 8.53 11.08 16.41 16.18 22.27 12.36 2.27
ROA, % 2.16 3.53 6.13 4.57 10.27 8.51 6.71 8.67 4.67 13.06 11.97 7.77 -14.58
ROIC, % 6.35 3.04 5.07 8.91 6.47 13.81 11.1 8.52 11.07 16.16 20.77 10.19 11.34
ROS, % 8.29 18.03 14.65 11.97 19.41 25.49 25.49 25.49 25.49 25.49 12.92 24.27 5.60
ROCE, % 8.16 10.98 16.54 11.88 11.04 14.42 11.39 10.75 0 0 26.08 11.90 -1.98
Ebit margin, % 0 0
Рентаб EBITDA, % 18.7 29.92 21.41 23.4 26.27 25.32 19.41 14.01 29.41 29.41 21.30 22.88 2.28
Чистая рентаб, % 19.7 17.8 13 14.8 14.8 14.3 8.4 7.2 24.86 14.6 12.92 13.91 10.93
Operation Margin, % 13.04 14.76 14.85 14.29 8.35 7.19 15.69 15.69 15.69 15.69 16.63 12.52 13.45
Чистая процентная маржа, % 9.63 4.31 6.78 11.18 8.15 17.74 14.42 11.78 19.11 24.51 11.84 14.24 18.58
Доходность FCF, % 11.93 27.98 12.87 4.83 5.98 5.04 4.78 8 0.4599 2.15 4.09 -15.67


Oranlar

UFRS
Raporlama Yıllık Üç ayda bir
2008 2009 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
22.8 129.9 17.4 19.2 19.5 6.5 10.3 6.7 10.29 10.3 43.01 10.66 -12.00
P/BV
1.7 1.8 1.7 1.6 1.3 1.1 1 1.1 1.59 1.6 10.16 1.22 4.11
P/S
2 2.1 3.3 1.8 1.5 1.5 1.5 1.4 2.51 2.5 5.45 1.68 10.85
P/FCF
14.97 19.31 19.16 12.5 217.42 46.55 -18.73 -18.73 -18.73 -18.73 28.05 41.56 -161.24
E/P
0.0629 0.0465 0.1111 0.0925 0.0769 0.1345 0.0992 0.0992 0.0992 0.0992 3.27 0.1018 5.22
EV/EBITDA
-14.41 5.02 10.45 13.09 7.59 9.32 7.82 12.74 7.14 7.14 27.18 8.92 -1.21
EV/EBIT
0 0 0
EV/S
1.46 2.42 2.06 1.95 1.76 2.11 2.11 2.11 2.11 5.87 2.01 1.59
EV/FCF
30.9 25.3 17.07 21.12 20.8 -15.36 -15.36 -15.36 -59.21 5.65 -197.91
Debt/EBITDA
1.73 2.05 2.52 0.85 0.78 0.29 0.0109 0.0109 0.0109 0.0109 2.76 0.2205 -57.43
Netdebt/Ebitda
0.4236 0.3908 0.3206 -0.3199 -0.6414 -1.2 0 0 0 0 2.16 -0.2900 -225.15
Debt/Ratio
0.2984 0.3085 0.2466 0.1431 0.0945 0.0807 0.0019 0.0019 0.0019 0.0019 0.48 0.0362 -54.22
Debt/Equity
0.6865 0.706 0.4474 0.227 0.1427 0.1094 0 0 0 0 1.81 0.3265 -31.13
Debt/Net Income
-8.15 -7.46 6.84 2.23 2.02 0.769 0.0126 0.0126 0.0126 0.0126 4.99 0.5654 -63.78
Бета
0.72 6.45 0 0 0 0 0 0.77 3.58 199.30
Индекс Альтмана
11.73 -4.94 -1.87 -1.3 2.98 2.98 2.98 2.98 2.98 2.98 6.34 2.98 0.00


Temettüler

UFRS
Raporlama Yıllık Üç ayda bir
2009 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.000733 0.0015 0.0018 0.0018 0.0018 0.0018 0.0029 0.0029 0.0036 0.0025 0.0027 6.79
Дивиденд
0.05 0.05 0.05 0.05 0.08 0.08 0.1 0.07 0.08 0.11 0.0820 0.00
Див доход, ао, %
1.99 1.92 2.15 2.17 4.1 4.26 5.38 3.08 2.22 2.22 1.43 3.81 -11.55
Дивиденды / прибыль, %
36.3 250 34.76 41.7 50 27.6 44.4 29.4 31.43 31.4 30.24 36.57 -8.87


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Abone

Dinlenmek

UFRS
Raporlama Yıllık
2018 2019 2020 2021 CAGR 5
Всего задолженность
0.0045 0.0048 0.0059 9.45
Персонал, чел
52 0.00