NYSE: EQS - Equus Total Return, Inc.

Altı ay boyunca karlılık: -25.36%
Temettü getirisi: 0.00%
Sektör: Financials

Raporlama Equus Total Return, Inc.

Büyük harf kullanımı

2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
0.0231 0.0219 0.0319 0.0301 0.0233 0.018 0.0289 0.0233 0.0193 0.0203 0.0226 -3.70
Выручка, млрд $
0.0039 0.0086 0.0037 0.0041 0.0059 -0.0071 0.0061 0.0025 0.000225 0.0172 0.0015 -47.97
Чистая прибыль, млрд $
0.0011 0.0054 -0.000829 0.0001 0.0022 -0.0123 0.0026 -0.0023 0.0129 0.0129 0.0006 42.44
EV, млрд $
0.0361 0.0699 0.0571 0.0459 0.0487 0.0296 0.0112 0.0088 0.0582 0.058 0.0313 3.63
EBIT, млрд $
-0.0024 0.0054 -0.000871 0.0001 0.0022 0.0000 -0.0035 -0.0011 0.0117 -0.0012 0.0019 159.20
EBITDA, млрд $
0.0011 0.0054 -0.000818 0.0001 0.0022 -0.0123 0.0026 0 -0.001 -0.001 -0.0017 -258.49
Баланс стоимость, млрд $
0.0373 0.0427 0.043 0.0435 0.046 0.0338 0.0364 0.0352 0.0483 0.0483 0.0399 0.98
FCF, млрд $
0.0013 -0.0201 0.0107 -0.0123 -0.0054 0.0246 0.0211 -0.0077 -0.0514 -0.0514 -0.0038 56.93
Операционный денежный поток, млрд $
0.0013 -0.0201 0.0107 -0.0123 -0.0054 0.0246 0.0211 -0.0077 -0.0514 -0.0514 -0.0038 56.93
Операционная прибыль, млрд $
-0.0024 -0.0025 -0.0036 -0.0036 0.0022 -0.0123 0.0026 -0.0011 0.013 -0.001 0.0009 42.66
Операционные расходы, млрд $
0.0028 0.0032 0.0046 0.004 0.0037 0.0052 0.0035 0.0036 0.0012 0.0043 0.0034 -20.16


Bilanço

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.017 0.012 0.0108 0.0074 0.004 0.0236 0.0235 0.0192 0.0065 0.0065 0.0154 10.20
Short Term Investments $
0.015 0.03 0.018 0.027 0.029 0.024 0.0025 0.019 0.0065 0.0065 0.0162 -25.85
Long term investments $
0.0196 0.0194 0.0597 0.0491 0.062 0.0696 0.031 0.0155 0.0216 0.0858 0.0447 4.27
Total Receivables $
0.000955 0.0012 0.001 0.0011 0.0011 0.0038 0.00035 0.00035 0.000364 0.000364 0.0012 -19.84
Total Current Assets $
0.000671 0.000414 0.000441 0.0355 0.005 0.0274 0.0238 0.000425 0.000435 0.000238 0.0114 -38.64
Чистые активы, млрд $
0.0358 0.005 0.0274 0.0238 0.000425 0.000516 0.000425 0.0114 -36.51
Активы, млрд $
0.0525 0.0731 0.0612 0.0709 0.0751 0.0588 0.0397 0.0417 0.0935 0.0935 0.0618 4.48
Short Term Debt $
0.015 0.03 0.018 0.027 0.029 0.024 0.0025 0.006 0.045 0.045 0.0213 9.18
Long Term Debt $
0.015 0.015 0.03 0.018 0.027 0.029 0.024 0.0025 0.0201 -32.62
Задолженность, млрд $
0.0152 0.0304 0.0182 0.0274 0.0291 0.025 0.0034 0.0064 0.0453 0.0453 0.0218 9.25
Чистый долг, млрд $
-0.002 0.018 0.0072 0.0196 0.025 0.000361 -0.021 -0.0132 0.0384 0.0384 0.0059 8.96
Долг, млрд $
0.03 0.06 0.036 0.027 0.029 0.024 0.0025 0.006 0.045 0.045 0.0213 9.18
Interest income $
0.0035 0.0079 0.0032 0.0036 0.0056 0.000294 0.0057 0.0000 0.0001 0.0031 -51.16
Расходы на обслуживание долга $
0 0 0.0000 0 0.0000 0 0 0 0.0000 0.0000
Чист. проц. доходы, млрд $
0.00074 0.000549 0.0036 0.0056 0.000294 0.0057 0.0000 0.0001 0.0001 0.0031 -51.16
Амортизация, млрд $
0.0035 0.0000 0.0001 0.0036 0.0034 0 0.0035 0.0011 -0.0127 0.000168 -0.0002 -228.68
Себестоимость, млрд $
0.0028 0 0 0.0025 0 0.0000 0.0075 0 0.017 0.017 0.0075 56.97
Товарно материальные запасы $
-0.0324 -0.0427 -0.0294 0.0000 0.0000 0.0516 0.0263 0.000142 0.0521 0.0521 0.0201 -212.12


Terfi

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS 0.1727 0.269 -0.07 0.0038 0.1607 -0.9093 0.1914 -0.1666 0.9573 0.9573 0.0467 42.89
Цена акции ао 2.36 2.23 1.72 1.33 2.14 1.72 1.45 1.1 1.05 1.05 1.49 -13.27
Число акций ао, млн 12.67 12.67 13.52 13.52 13 13 13 13.52 13.53 13.53 13.21 0.80
FCF/акцию 0.1056 -1.58 0.7923 -0.9072 -0.4031 1.82 1.56 -0.5699 -3.8 -3.8 -0.2786 56.63


Yeterlik

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 2.97 12.71 -1.93 0.1179 4.86 -30.82 7.38 -6.29 31.01 26.82 10.84 1.23 44.87
ROA, % 2.11 7.43 -1.35 0.0772 2.98 -18.36 5.25 -5.53 19.15 13.84 3.71 0.6980 45.07
ROIC, % -1.81 5.47 0.5151 2.34 8.01 1.63 -206.63
ROS, % -22.2 1.25 36.81 -3865.41 42.59 -90.19 5755.11 75.25 75.25 75.25 23.12 1171.60 12.06
ROCE, % 12.67 -2.02 0.0724 2.9 0.0459 -8.7 -2.73 24.23 -2.46 -2.46 -0.98 2.08 -321.73
Ebit margin, % 36.81 -3865.41 43.22 -44.97 5188 -6.89 -6.89 262.79 -71.80
Рентаб EBITDA, % 63.09 -21.91 1.35 36.99 -3865.41 43.27 0.0801 -452.44 -5.92 -5.92 33.45 -856.0840 -72.65
Чистая рентаб, % 28.37 62.99 -22.2 1.25 36.81 -3865.41 42.59 -90.19 5755.11 75.25 23.02 375.78 174.67
Operation Margin, % -97.54 1.35 36.81 -3865.41 43.22 -45.01 5766.22 -5.92 -5.92 -5.92 34.35 1150.52 -167.19
Доходность FCF, % -12.51 5.79 -91.55 33.53 -40.69 -23.38 136.59 73.12 -25.98 -246.55 -17.2400 60.18


Oranlar

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
20.87 4.04 -38.54 516.86 10.89 -1.47 12.43 7.38 1.53 1.51 22.00 6.15 -32.46
P/BV
0.6192 0.5129 0.7428 0.606 0.5144 0.8645 0.8847 0.6253 0.409 0.4062 2.50 0.6596 -4.48
P/S
5.92 2.54 8.56 6.46 4.01 -4.09 5.3 8.82 87.77 1.14 4.83 20.36 85.37
P/FCF
2.98 -2.46 -4.28 0.7321 1.37 -3.85 -2.64 -0.3953 -0.3953 -0.3953 7.77 -1.1821 -177.99
E/P
-0.0259 0.0017 0.0932 -0.6821 0.0896 -0.076 0.6216 0.6379 0.6379 0.6379 1.16 0.3822 48.08
EV/EBIT
22.4 -2.4 4.27 -7.84 4.98 -48.94 -48.94 -48.94 -19.2940 -262.87
EV/EBITDA
32.52 12.86 -69.86 834.84 22.29 -2.41 4.26 4404.17 -57.14 -57.01 29.48 874.23 -220.72
EV/S
15.3 18.78 13.1 133.28 1.71 3.53 258.53 3.37 3.37 3.37 5.45 54.10 14.53
EV/FCF
5.34 -6.25 -14.19 1.72 0.493 -1.14 -1.13 -1.13 -1.13 -1.13 11.12 -0.8074 -218.04
Debt/EBITDA
-44 490.56 13.27 -3.9 0.9509 2999 -44.16 -44.16 -44.16 -44.16 -6.06 573.49 -315.47
Netdebt/Ebitda
-8.81 355.56 11.52 -0.0294 -7.98 -6613 -37.74 -37.74 -37.74 -37.74 -6.58 -1346.8400 36.45
Debt/Ratio
0.5881 0.7607 0.7722 0.816 0.1259 0.144 0.4806 0.4806 0.4806 0.4806 0.19 0.3423 30.72
Debt/Equity
0.837 1.24 1.26 1.42 0.1375 0.1702 0.931 105.78 105.78 105.78 18.90 42.56 277.76
Debt/Net Income
-43.42 1058.08 26.68 -3.9 1.93 -2.66 3.47 3.47 3.47 3.47 20.98 1.94 12.45
peg
-0.6722 -0.6722 -0.6722 0.00
Бета
0.94 -0.0175 -2.18 2.72 2.72 0.13 0.3656 30.42
Индекс Альтмана
0 0.5519 0.7214 0.7214 0.7214 4.38 0.6649 9.34


Temettüler

2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2012 2014 2016 2017 2018 2019 2022 2023 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.0023 0.0021 0 0 0.000301 0.000171 0.000183 0.000451 0.000255 0.000255 0.0003 8.32
Дивиденд
0.5455 0.1 0.72 0.57 2.5 2.62 0.4904 0.632 0.582 0 1.36 -25.29
Див доход, ао, %
1.33 1.48 0 0 33.47 32.66 9.65 13.95 23.05 0 2.34 22.56 -7.19
Дивиденды / прибыль, %
-0.0073 -0.0156 -5.71 -12.51 3.37 884.31 11.73 0 0 0 44.83 176.24 -215.49


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir