NYSE: FRT - Federal Realty Investment Trust

Altı ay boyunca karlılık: -2.44%
Temettü getirisi: +4.10%
Sektör: Real Estate

Raporlama Federal Realty Investment Trust

Raporlar

2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı


Büyük harf kullanımı

2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
9.72 10.07 10.23 9.7 8.73 6.43 10.54 7.81 7.99 7.86
Выручка, млрд $
0.744 0.802 0.857 0.9154 0.9358 0.8355 0.9512 1.07 1.13 1.13
Чистая прибыль, млрд $
0.21 0.25 0.29 0.2419 0.3539 0.1317 0.2615 0.2547 0.237 0.237
EV, млрд $
12.4 12.85 10.26 11.99 12.81 10.1 14.49 12.63 12.89 12.89
EBIT, млрд $
0.3017 0.3214 0.3323 0.3497 0.3538 0.2895 0.3068 0.1173 0.415 -0.0085
EBITDA, млрд $
0.4765 0.515 0.536 0.5963 0.5935 0.4975 0.5868 0.8288 0.7368 0.7269
Баланс стоимость, млрд $
1.66 1.98 2.27 2.35 2.54 2.46 2.58 2.95 2.96 2.96
FCF, млрд $
0.077 -0.018 -0.06 0.1484 0.052 -0.132 0.0308 0.1001 0.2447 0.2447
Операционный денежный поток, млрд $
0.3598 0.4193 0.4592 0.5167 0.4619 0.3699 0.4714 0.5168 0.5558 0.5558
Операционная прибыль, млрд $
0.3 0.321 0.332 0.3497 0.3538 0.2895 0.3068 0.3688 0.4065 0.4065
Операционные расходы, млрд $
0.2104 0.227 0.2523 0.2778 0.2825 0.2967 0.3298 0.355 0.3626 0.3725
CAPEX, млрд $
0.283 0.437 0.519 0.3683 0.4099 0.5019 0.4405 0.4167 0.3111 0.3111


Bilanço

1992 1993 1994 1995 2008 2009 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.021 0.0234 0.0152 0.0641 0.1274 0.7983 0.1621 0.0856 0.2508 0.2508
Short Term Investments $
0.0356 0.004 0.0036 0.0003 0.00013 0.0047 0.0135 0.1452 0.0047 0.0047
Long term investments $
0.0884 0.0832 0.0448 0.0544 0.0573 0.059 0.062 0.0226 0.1547 0.0349
Total Receivables $
0.152 0.1467 0.2403 0.1727 0.183 0.1997 0.1786 0.2071 0.2109 0.2109
Total Current Assets $
0.3633 0.3786 0.4933 0.5025 0.5375 1.22 0.5778 0.2927 0.4618 0.4618
Чистые активы, млрд $
4.49 1.98 2.39 0.5025 0.5375 1.22 0.5778 7.39 0.5665 7.39
Активы, млрд $
4.91 5.42 6.28 6.29 6.79 7.61 7.62 8.23 8.44 8.44
Short Term Debt $
0.0535 0.2792 0.041 0.0179 0.0217 0.4028 0.4453 0.7465 0.6039 0.6905
Long Term Debt $
2.64 2.8 3.28 3.23 3.36 4.29 0.34 0.3206 4.6 4.6
Задолженность, млрд $
2.99 3.2 3.88 3.69 4.02 4.92 4.75 5.02 5.21 5.21
Чистый долг, млрд $
2.62 2.78 3.27 3.17 3.37 3.64 4.03 4.39 4.44 4.44
Долг, млрд $
2.7 2.8 0.041 3.23 3.5 4.44 4.19 4.47 4.69 5.29
Interest income $
0.091 0.000374 0.000475 0.000942 0.0013 0.0019 0.000809 0.0011 0.0047
Расходы на обслуживание долга $
0.0926 0.095 0.1001 0.1102 0.1096 0.1363 0.1277 0.137 0.1678 0.1678
Чист. проц. доходы, млрд $
-0.0946 0.000475 0.000942 0.0013 0.0019 0.000809 0.0011 0.0047 0.0047
Амортизация, млрд $
0.1748 0.1936 0.2161 0.2442 0.2398 0.208 0.28 0.7116 0.3218 0.7354
Себестоимость, млрд $
0.2334 0.2536 0.2727 0.2879 0.2988 0.2902 0.3166 0.3568 0.3631 0.3631
Товарно материальные запасы $
-0.0953 -0.0993 0.0141 0.00013 0.0047 0.2674 0.0047 0.0047


Terfi

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS 3.03 3.5 3.97 3.3 4.73 1.74 3.38 3.16 2.91 2.91
Цена акции ао 142.11 132.81 118.04 128.73 85.12 107.29 103.05 111.95 110.55 110.55
Число акций ао, млн 69.77 71.79 72 73 74 75 77 80.51 81.31 81.31
FCF/акцию 1.11 -0.2511 -0.8273 2.02 0.6956 -1.75 0.3986 1.24 3.01 3.01


Yeterlik

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 12.91 13.74 14.07 10.49 14.5 5.27 10.37 9.21 8.01 8 20.54
ROA, % 4.43 4.81 4.9 3.85 5.41 1.83 3.43 3.21 2.84 2.81 2.77
ROIC, % 6.39 6.74 6.82 5.79 7.51 3.5 5.17 8.26 7.22 4.94 7.44
ROS, % 33.82 26.43 26.32 0.4164 13.94 23.71 20.93 20.93 20.93 20.93 25.72
ROCE, % 14.48 13.12 5.81 5.5 3.98 4.22 1.48 5.36 -0.2628 -0.2628 -3.33
Ebit margin, % 37.8 -2.09 3 10.91 36.66 -0.7488 -0.7488
Рентаб EBITDA, % 64.25 62.54 65.14 63.43 59.54 61.69 77.14 65.08 64.21 64.21 64.03
Чистая рентаб, % 40.3 40 38.8 26.43 37.81 15.76 27.49 23.71 20.93 20.93 25.72
Operation Margin, % 38.76 38.2 37.8 34.65 32.26 34.33 35.9 35.9 35.9 35.9 34.70
Чистая процентная маржа, % 25.44 23.9 28.18 31.02 33.42 25.45 36.85 14.68 26.52 25.86 51.84
Доходность FCF, % -0.1806 0.7952 -0.1649 -0.6275 1.65 0.5228 -1.96 0.3442 1.13 3.06


Oranlar

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
61.3 47.4 42.2 36.46 26.65 49.05 39.98 32.34 35.69 35.69 54.99
P/BV
6.1 5.2 4.7 3.39 3.4 2.4 3.63 2.56 2.62 2.62 5.74
P/S
13.8 12.7 11.4 9.64 10.08 7.73 10.99 7.67 7.47 7.47 12.56
P/FCF
-159.36 60.75 191.26 -51.01 290.51 88.58 78.52 32.12 32.12 32.12 26.05
E/P
0.0304 0.0268 0.0248 0.000517 0.0148 0.0287 0.0297 0.0302 0.0302 0.0302 0.02
EV/EBITDA
26.01 27.16 19.14 20.1 21.58 20.3 24.69 15.24 17.5 17.74 25.53
EV/EBIT
36.2 -155.96 -245.59 107.69 31.07 -1520.91 -1520.91 -1520.91
EV/S
14.97 13.61 14.24 12.9 10.07 11.75 11.39 11.39 11.39 11.39 16.53
EV/FCF
-214.76 83.95 256.22 -81.62 310.74 126.2 52.69 52.69 52.69 52.69 42.02
Debt/EBITDA
0.08 5.42 5.9 8.92 7.14 5.4 6.36 7.28 7.28 7.28 5.60
Netdebt/Ebitda
5.96 5.35 5.69 7.31 6.87 5.3 6.02 6.1 6.1 6.1 6.26
Debt/Ratio
0.5299 0.5578 0.516 0.636 0.1031 0.5435 0.5556 0.627 0.627 0.627 0.45
Debt/Equity
1.47 1.5 1.38 1.96 0.3046 1.51 1.58 0.7158 0.7158 0.7158 0.88
Debt/Net Income
11.47 14.5 14.24 1390.81 5.93 17.57 19.78 22.32 22.32 22.32 18.05
Бета
1.13 1.14 1.22 0.7595 -0.5788 -0.0272 -0.0272 -0.28
Индекс Альтмана
3.37 3.32 3.31 2.42 2.29 5.62 2.57 2.52 2.52 2.52 2.68


Temettüler

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.2433 0.283 0.3012 0.3136 0.3246 0.3357 0.3473 0.3592 0.3592 0.3579
Дивиденд
3.84 3.96 4.04 4.14 4.22 4.26 4.3 4.34 4.38 4.38
Див доход, ао, %
2.75 2.97 3.04 3.11 4.81 3.51 4.26 4.21 3.9 4.1 3.29
Дивиденды / прибыль, %
149.1 126.7 125 124.51 88.63 246.45 128.36 136.33 151.57 151.57 152.19


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0 0 0 0 0 0 0 0 0
Всего задолженность
0.4569 0.5168 0.4853
Персонал, чел
307 310 314 297