Anywhere Real Estate Inc. (HOUS) 📈: отчетность и дивиденды за 2025

Büyük harf kullanımı

UFRS

Raporlama Yıllık Üç ayda bir

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 yıllık ortalama	CAGR 5
Капитализация, млрд $	6.43	4.12	4.07	2.66	1.13	1.05	2.05	1.25	0.7115		0.8353	1.24	-8.84
Выручка, млрд $		5.81	6.11	6.08	5.6	6.22	7.98	6.91	5.64	5.69	5.69	6.49	-1.77
Чистая прибыль, млрд $		0.213	0.431	0.137	-0.136	-0.487	0.343	-0.255	-0.097	-0.128	-0.128	-0.1248	-23.45
EV, млрд $				5.57	4.85	4.86	4.9	4.01	3.88		3.86	4.50	-4.36
EBIT, млрд $		0.562	0.526	0.464	0.377	0.412	0.667	-6.13	-0.008	0.023	0.023	-1.0072	-43.85
EBITDA, млрд $		0.764	0.724	0.659	0.546	0.598	0.871	0.476	0.188	0.221	0.221	0.4708	-18.05
Баланс стоимость, млрд $	2.42	2.46	2.62	-2.51	-2.7	-3.06	-2.71	1.76	1.68		1.68	-1.0060	-190.95
FCF, млрд $		0.5	0.568	0.289	0.263	0.653	0.542	-0.201	0.115	0.026	0.026	0.2270	-47.52
Операционный денежный поток, млрд $		0.587	0.667	0.394	0.371	0.748	0.643	-0.092	0.187	0.104	0.104	0.3180	-32.61
Операционная прибыль, млрд $		0.562	0.526	0.464	0.377	0.412	0.667	0.401	0.188	3.98	3.98	1.13	57.40
Операционные расходы, млрд $		2.31	2.37	2.33	2.06	2.29	2.58	2.23	1.78	0.587	0.587	1.89	-23.83
CAPEX, млрд $		0.087	0.099	0.105	0.108	0.095	0.101	0.109	0.072	0.078	0.078	0.0910	-3.87

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 çeyreğin ortalaması	CAGR 5
Капитализация, млрд $	2.12	2.1	2.01	1.39	1.16	0.791	0.7481	0.6672	0.8156	0.6266					0.7297	-4.55
Выручка, млрд $					1.81	1.32	1.13	1.67	1.58	1.25	1.13	1.67	1.54	1.36	1.39	1.70
Чистая прибыль, млрд $					0.055	-0.44	-0.136	0.019	0.129	-0.107	-0.101	0.03	0.007	-0.064	-0.0470	-9.77
EV, млрд $					4.21	3.98	3.93	4.03	3.87	3.86	3.74	3.47	3.56	3.17	3.56	-3.86
EBIT, млрд $					0.115	-0.03	-0.115	0.071	0.05	-0.032	-0.072	0.088	0.041	-0.015	0.0020	-14.06
EBITDA, млрд $					0.168	0.025	-0.065	0.12	0.1	0.015	-0.017	0.136	0.089	0.032	0.0510	16.36
Баланс стоимость, млрд $					-2.54	-2.99	1.63	1.65	1.78	1.68	1.58	1.61	1.62	1.57	1.61	-1.35
FCF, млрд $					0.107	-0.047	-0.131	0.077	0.127	-0.101	-0.14	0.021	0.102	0.043	-0.0150	-184.30
Операционный денежный поток, млрд $					0.134	-0.021	-0.113	0.093	0.145	-0.081	-0.122	0.039	0.12	0.067	0.0046	-196.28
Операционная прибыль, млрд $					0.115	-0.03	-0.115	0.066	1.14	-0.032	-0.072	0.088	1.09	0.941	0.4030	-296.65
Операционные расходы, млрд $					0.524	0.498	0.508	0.508	0.494	0.091	0.099	0.473	0.162	0.141	0.1932	9.15
CAPEX, млрд $					0.027	0.026	0.018	0.016	0.018	0.02	0.018	0.018	0.018	0.024	0.0196	3.71

	5 çeyreğin ortalaması	CAGR 5

Nakit akımı Üç aylık nakit akışı Varlıklar

Bilanço

UFRS

Raporlama Yıllık Üç ayda bir

	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 yıllık ortalama	CAGR 5
Наличность, млрд $				0.415	0.274	0.227	0.225	0.235	0.52	0.735	0.214	0.106		0.119	0.3620	-14.72
Total Receivables $				0.42	0.396	0.376	0.377	0.079	0.267	0.262	0.411	0.243		0.243	0.2524	25.20
Total Current Assets $				0.961	0.818	0.789	0.768	1.21	0.944	1.19	0.834	0.58		0.58	0.9516	-13.68
Чистые активы, млрд $							2.31	2.09	1.76	2.19	0.317	1.63		0.317	1.60	-4.85
Активы, млрд $				7.53	7.42	7.34	7.29	7.54	6.93	7.21	6.38	5.84		5.84	6.78	-4.98
Short Term Debt $				0.987	0.447	0.321	0.979	0.356	0.297	0.256	0.662	0.544		0.544	0.4230	8.85
Long Term Debt $							2.8	3.21	3.15	2.94	2.48	2.24		2.24	2.80	-6.94
Задолженность, млрд $				5.11	4.95	4.72	4.98	5.45	5.17	5.02	4.62	4.16		4.16	4.88	-5.26
Чистый долг, млрд $				3.53	3.44	3.32	3.55	3.8	3.35	2.88	3.29	3.01		2.99	3.27	-4.55
Долг, млрд $							3.78	4.03	3.87	3.61	3.51	3.11		2.78	3.63	-5.05
Расходы на обслуживание долга $					0.174	0.158	0.19	0.249	0.246	0.19	0.113	0.151	0.153	0.153	0.1706	-9.06
Чист. проц. доходы, млрд $							-0.19	-0.249	-0.246	-0.19	-0.113	-0.151			-0.1898	-9.52
Goodwill $			3.48	3.62	3.69	3.71	3.71	3.3	2.91	2.92	2.52	2.5			2.83	-5.40
Амортизация, млрд $					0.202	0.198	0.195	0.169	0.186	0.204	6.61	0.196	0.198	0.198	1.48	1.26
Себестоимость, млрд $					2.95	3.23	3.28	3.16	3.53	4.75	4.42	3.66	1.13	1.13	3.50	-20.37
Товарно материальные запасы $	0.077	0.186	0.18			0.007	0.013	0.75	0.003	0.008	0.004			0.004	0.1556	-21.00

	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 çeyreğin ortalaması	CAGR 5
Наличность, млрд $						0.272	0.214	0.122	0.179	0.151	0.119	0.115	0.137	0.102	0.118	0.1182	-0.17
Short Term Investments $						0.001										0.0010	0.00
Total Receivables $						0.413	0.411	0.385	0.399	0.339	0.243	0.256	0.335	0.323	0.101	0.2516	-16.10
Total Current Assets $						0.913	0.834	0.725	0.796	0.695	0.58	0.597	0.691	0.648	0.581	0.6194	0.03
Чистые активы, млрд $	0.757	0.75	0.637	2.15	2.21	2.21	1.76	0.303	0.293	0.675						1.05	-21.12
Активы, млрд $						7.01	6.38	6.2	6.22	6.06	5.84	5.8	5.85	5.75	5.64	5.78	-0.69
Short Term Debt $						0.648	0.651	0.688	0.684	0.607	0.544	0.869	0.838	0.769	0.595	0.7230	1.81
Long Term Debt $					2.49	2.49	2.48	2.48	2.48	2.24	2.24	2.05	2.05	2.03		2.12	-1.95
Задолженность, млрд $						4.8	4.62	4.57	4.57	4.27	4.16	4.22	4.23	4.12	4.07	4.16	-0.44
Чистый долг, млрд $						3.27	3.29	3.4	3.34	3.04	2.99	3.13	3.11	2.99	2.79	3.00	-1.38
Долг, млрд $						3.54	3.51	3.53	3.16	3.19	3.11	3.25	3.25	3.09	2.91	3.12	-1.32
Расходы на обслуживание долга $						0.03	0.037	0.038	0.039	0.037	0.037	0.039	0.04	0.038	0.036	0.0380	-0.55
Чист. проц. доходы, млрд $		-0.052	-0.043	-0.018	-0.028	-0.03	-0.037	-0.038	-0.039	-0.037	-0.037					-0.0376	0.00
Goodwill $		2.9	2.92	2.9	2.91	2.92	2.52	2.52	2.52	2.52	2.5					2.52	-0.16
Амортизация, млрд $						0.053	0.055	0.05	0.049	0.05	0.047	0.055	0.048	0.048	0.047	0.0490	0.00
Себестоимость, млрд $						1.17	0.855	0.723	1.09	1.04	1.19	1.1	1.49	0.286	0.28	0.8692	-25.13
Товарно материальные запасы $	0.007	0.005	0.008	0.003	0.011	0.005	0.004	0.004	0.009	0.007						0.0058	6.96

Terfi

UFRS

Raporlama Yıllık Üç ayda bir

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 yıllık ortalama	CAGR 5
EPS	1.47	1.57	1.09	-1.19	-4.23	2.85	-2.24	-0.8794	-1.15		-1.15	-1.1299	-22.93
Цена акции ао		30.07	22.76	9.85	8.89	17.01	6.39	8.11	3.3	3.67	3.67	7.70	-26.41
Число акций ао, млн	139.7	135.2	125.3	114.2	115.2	120.2	113.8	110.3	111.1		111.1	114.12	-0.72
FCF/акцию	3.58	4.2	2.31	2.3	5.67	4.51	-1.77	1.04	0.234		0.234	1.94	-47.14

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 çeyreğin ortalaması	CAGR 5
EPS					0.4846	-4.02	-1.24	0.1707	1.15	-0.9683	-0.9124	0.2681	0.0624	-0.575		-0.4250	-9.90
Цена акции ао		17.4	16.7	11.78	10.24	7.22	6.81	5.99	7.28	5.67					3.67	5.88	-11.63
Число акций ао, млн	120.3	120.4	120.4	117.8	113.5	109.5	109.8	111.3	112.1	110.5						110.64	0.18
FCF/акцию					0.9427	-0.4292	-1.19	0.6918	1.13	-0.914	-1.26	0.1877	0.9091	0.3863		-0.1382	-184.18

	5 çeyreğin ortalaması	CAGR 5

Yeterlik

UFRS

Raporlama Yıllık Üç ayda bir

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Sektör ortalaması	5 yıllık ortalama	CAGR 5
ROE, %		7.61	8.64	16.46	5.56	-6.18	-25.27	17.37	-12.91	-5.63			-5.78	20.54	-6.5240	-1.85
ROA, %		2.44	2.87	5.87	1.87	-1.83	-6.73	4.85	-3.75	-1.59			-1.66	2.77	-1.8100	-2.77
ROIC, %					2.99	-1.86	-7.42	7.32	-4.69	-1.96				7.44	-1.7220	1.05
ROS, %				7.05	2.25	-2.43	-7.83	4.3	-3.69	-1.72	-2.25	-2.25	-2.25	25.72	-1.1220	-187.85
ROCE, %			22.76	20.06	8.05	5.89	6.97	10.83	-120.76	-0.1727		1.37	1.37	-3.33	-20.3525	-27.77
Ebit margin, %						6.73	-84.75	-80.77	-88.77	-0.1419	0.4041	0.4041	0.4041		-33.7747	-134.66
Рентаб EBITDA, %				11.84	10.84	9.75	9.61	10.91	6.89	3.34	3.88	3.88	3.88	64.03	5.78	-18.68
Чистая рентаб, %			3.67	7.05	2.25	-2.43	-7.83	4.3	-3.69	-1.72	-2.25		-2.25	25.72	-2.2380	-22.07
Operation Margin, %				8.6	7.63	6.73	6.62	8.36	5.8	3.34	69.92	69.92	69.92	34.70	31.47	52.93
Доходность FCF, %	5.8	7.16	12.13	13.97	10.88	23.35	62.16	26.46	-16.02	16.16					22.42	-7.10

	2021Q1	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	Sektör ortalaması	5 çeyreğin ortalaması	CAGR 5
ROE, %						2.52	-20.59	-6.74	1.15	7.33	-6.31	-6.02	1.8	0.426	-3.98	20.54	-2.8168	-8.81
ROA, %						0.7862	-6.57	-2.16	0.3055	2.1	-1.8	-1.74	0.5152	0.1208	-1.12	2.77	-0.8048	-9.05
ROIC, %	1.22		1.82	0.6418	1.66	1.05	-8.92	-2.82			-2.09			0.1909		7.44	-2.5178	-28.89
ROS, %						3.04	-33.26	-12.02	1.14	8.14	-8.56	-8.97	1.8	0.456	-4.7	25.72	-3.9948	-11.30
ROCE, %						1.96	-0.5361	-2.16	4.3	1.02	-0.6683	-1.55	1.95	0.9316	-0.3484	-3.33	0.0630	-12.21
Ebit margin, %										3.16	-2.56	-6.39	5.27	2.67	-1.1		-0.4220	-15.54
Рентаб EBITDA, %						9.29	1.89	-5.75	7.18	6.31	1.2	-1.51	8.15	5.8	2.35	64.03	3.20	14.39
Чистая рентаб, %						3.04	-33.26	-12.02	1.14	8.14	-8.56	-8.97	1.8	0.456	-4.7	25.72	-3.9948	-11.30
Operation Margin, %						6.36	-2.27	-10.17	3.95	71.97	-2.56	-6.39	5.27	70.81	69.09	34.70	27.24	-293.30
Доходность FCF, %		13.3	5.92	-13.03	0.0721	9.21	-5.94	-17.51	11.54	15.57	-16.12						-2.4920	22.10

Oranlar

UFRS

Raporlama Yıllık Üç ayda bir

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Sektör ortalaması	5 yıllık ortalama	CAGR 5
P/E	34.93	19.35	9.43	14.09	-8.28	-2.16	5.89	-4.92	-7.33			4.41	54.99	-3.3600	-2.41
P/BV	2.66	1.67	1.55	0.8703	0.5023	0.8554	0.9218	0.407	0.5171			0.5171	5.74	0.6407	0.58
P/S		0.7094	0.6649	0.3176	0.1881	0.243	0.2531	0.1041	0.1542	0.0656		0.0656	12.56	0.1640	-23.04
P/FCF			7.16	9.19	4.28	1.61	3.78	-6.24	-4.16	7.26	32.13	32.13	26.05	6.55	53.42
E/P			0.106	0.0516	-0.1207	-0.4636	0.1674	-0.2032	-0.1363	-0.1161	-0.1532	-0.1532	0.02	-0.0883	-198.24
EV/EBIT					12.87	-0.9225	-0.7597	-0.654	-484.4	-0.7075	167.92	167.92		-63.7202	-394.37
EV/EBITDA				8.32	8.89	8.13	5.62	8.42	20.61			20.54	25.53	10.33	18.31
EV/S				1.02	0.7964	0.6386	0.5649	0.5805	0.6876	0.6849	0.6785	0.6785	16.53	0.6393	3.73
EV/FCF				21.49	16.95	6.08	8.32	-19.95	33.7	33.58	148.54	148.54	42.02	40.84	77.97
Debt/EBITDA				5.73	7.39	6.47	4.15	7.36	16.55	14.78	12.57	12.57	5.60	11.08	24.81
Netdebt/Ebitda			4.58	5.39	6.96	5.61	3.3	6.91	15.99	15.92	13.54	13.54	6.26	11.13	32.62
Debt/Ratio				0.5184	0.4729	0.4964	0.4433	0.5491	0.533	0.4759	0.4759	0.4759	0.45	0.4954	1.43
Debt/Equity				1.64	1.71	1.95	1.46	1.99	1.85	8.77	8.77	8.77	0.88	4.57	43.13
Debt/Net Income				27.58	-26.23	-7.07	9.32	-13.75	-32.08	-28.65	-21.71	-21.71	18.05	-17.3740	-218.43
PEG											9.42	9.42		9.42	0.00
Бета									2.89	-3.73	2.28	2.28	0.41	0.4800	-7.60
Индекс Альтмана				1.63	1.26	1.38	2.05	1.64	1.58	1.49	1.52	1.52	2.68	1.66	-5.81

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Sektör ortalaması	5 çeyreğin ortalaması	CAGR 5
P/E			5.34	4.09	4.29	-1.8	-5.5	-1.36	-1.88	-5.86		-6.97	-3.28				54.99	-3.8700	19.25
P/BV					0.4261	0.3916	0.326	0.4228	0.4641	0.518	0.3825	0.2232	0.3505	0.2382			5.74	0.3425	-14.39
P/S					0.1301	0.1019	0.0857	0.1178	0.1434	0.1553	0.1078	0.0637	0.1014	0.0659			12.56	0.0988	-15.76
P/FCF	7.52	16.9	-7.67	1387.48	10.86	-16.83	-5.71	8.67	6.42	-6.2							26.05	-2.7300	-18.10
E/P	0.0538	0.0224	0.0164	0.0634	0.0473	-0.5563	-0.1818	0.0285	0.1582	-0.1708							0.02	-0.1444	-21.03
EV/EBIT									77.37	-120.74	-51.89	39.42	86.78	-211.06				-51.4980	11.82
EV/EBITDA					5.62	6.44	11.57	33.62	21.49	22.73	17.14	14.83	15.96	13.19			25.53	16.77	-10.31
EV/S					2.23	2.8	3.35	2.41	2.44	3.09	3.32	2.08	2.32	2.32			16.53	2.63	-5.57
EV/FCF					37.61	-78.96	-28.96	52.4	30.46	-38.25	-26.69	165.21	34.88	73.63			42.02	41.76	-213.99
Debt/EBITDA					21.05	140.2	4.74	26.33	31.91	207.47	-191	23.87	34.72	90.94			5.60	33.20	-15.21
Netdebt/Ebitda					19.43	131.64	-52.35	27.8	30.4	199.53	-184.24	22.86	33.57	87.25			6.26	31.79	-15.25
Debt/Ratio					0.4469	0.491	0.5114	0.508	0.5267	0.533	0.5599	0.5553	0.5376	0.5163			0.45	0.5404	-0.63
Debt/Equity					1.42	1.78	1.95	1.91	1.79	1.85	2.06	2.01	1.9	1.86			0.88	1.94	0.11
Debt/Net Income					56.98	-7.12	-23.29	166.26	24.74	-29.08	-32.15	108.2	441.43	-45.47			18.05	88.59	9.35
Бета															2.66	2.28	0.41	2.47	-7.42
Индекс Альтмана		0.8377	0.8382	0.8056	0.6882	0.3302	0.3155	0.5181	0.6405						1.52	1.52	2.68	0.9028	36.95

Temettüler

UFRS

Raporlama Yıllık Üç ayda bir

	2015	2016	2017	2018	2019	2020	2021	2022	2023	LTM	Sektör ortalaması	5 yıllık ortalama	CAGR 5
Див.выплата, млрд	0.013	0.026	0.045	0.031	0.003	0.051	0.003	0.008	0.003	0.006		0.0136	0.00
Дивиденд		0.18	0.36	0.36	0.27					0		0.2925	10.67
Див доход, ао, %		0.3498	1.36	2.34	2.93					0	3.30	1.74	70.12
Дивиденды / прибыль, %	7.07	12.21	11.37	32.85	-22.79	-20.74	14.87	-3.14	-3.09	0	152.19	-6.9780	-32.94

	2017Q2	2017Q3	2017Q4	2018Q1	2018Q2	2018Q3	2018Q4	2019Q1	2019Q2	2019Q3	2020Q4	2021Q1	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q4	2024Q3	Sektör ortalaması	5 çeyreğin ortalaması	CAGR 5
Див.выплата, млрд											0.101	0.031	0.051	0.001	0.001	0.001	0.003	0.001	0.007	0.002		0.0028	14.87
Дивиденд	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09												0.0900	0.00
Див доход, ао, %	0.2974	0.2663	0.3105	0.343	0.3616	0.4134	0.4944	0.5839	0.9669	1.56											3.30	0.8037	30.42
Дивиденды / прибыль, %											561.11	93.94	108.51	3.03	1.14	1.82	-0.6818	-0.7353	-6.54	28.57	152.19	4.49	73.45

Dinlenmek

UFRS

Raporlama Yıllık

	2023	2024	CAGR 5
Персонал, чел	8890	7965	-5.35

	CAGR 5

	CAGR 5

Investing Port

NYSE: HOUS - Anywhere Real Estate Inc.

Raporlama Anywhere Real Estate Inc.

Büyük harf kullanımı

Bilanço

Terfi

Yeterlik

Oranlar

Temettüler

Aboneliğiniz için ödeme yapın

Dinlenmek