NYSE: IHT - InnSuites Hospitality Trust

Altı ay boyunca karlılık: +25.88%
Temettü getirisi: +1.23%
Sektör: Real Estate

Raporlama InnSuites Hospitality Trust

Büyük harf kullanımı

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
0.0172 0.0305 0.0221 0.018 0.0209 0.0149 0.0125 0.0363 0.0234 0.015 0.0204 0.13
Выручка, млрд $
0.0036 0.0132 0.0108 0.0062 0.0066 0.0066 0.0064 0.0071 0.0075 0.0075 0.0068 2.59
Чистая прибыль, млрд $
0.000432 -0.0022 0.0014 0.0014 -0.0017 -0.002 0.0015 0.000737 0.000204 0.000204 -0.0003 -165.44
EV, млрд $
0.0263 0.0339 0.0283 0.027 0.0202 0.029 0.0358 0.0254 0.0234 0.0234 0.0268 2.98
EBIT, млрд $
-0.0014 -0.0021 -0.0023 0.0022 -0.001 -0.000881 -0.0043 -0.0056 -0.000721 -0.000721 -0.0025 -6.33
EBITDA, млрд $
-0.000188 0.0001 -0.000398 0.0035 -0.000126 0.0000 0.0012 0.000405 0.0000 0.0000 0.0009 -200.35
Баланс стоимость, млрд $
0.0065 0.0044 0.0097 0.0102 0.0081 0.0081 0.0065 0.0066 0.0062 0.0062 0.0071 -5.21
FCF, млрд $
-0.0027 -0.0031 -0.0043 -0.0018 -0.000953 -0.000953 0.000147 -0.000278 0.0014 0.0014 -0.0001 -208.00
Операционный денежный поток, млрд $
-0.000604 -0.000871 -0.0016 -0.0018 -0.000953 -0.000953 0.000263 0.0001 0.0014 0.0014 -0.0000 -208.00
Операционная прибыль, млрд $
-0.0014 -0.0021 -0.0031 -0.0013 -0.001 -0.000881 -0.000209 -0.000229 -0.000721 -0.000721 -0.0006 -6.33
Операционные расходы, млрд $
0.0035 0.0089 0.0085 0.0041 0.004 0.004 0.0034 0.0038 0.0045 0.0045 0.0039 2.38
CAPEX, млрд $
0.0021 0.0023 0.0028 0.0092 0.000324 0.000324 0.000116 0.000333 0.000521 0.000521 0.0003 9.97


Bilanço

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.0018 0.000568 0.0048 0.000749 0.0012 0.0012 0.0012 0.0021 0.0013 0.0013 0.0014 1.61
Short Term Investments $
0.0000 0.0000 0.001 0.0019 0.0006 0 0 0 0.001 0.001 0.0011 0.00
Long term investments $
0.0025 0.0006 0.0001 0.000274 0.000589 0.0008 -25.11
Total Receivables $
0.001 0.000778 0.0021 0.0021 0.002 0.002 0.000128 0.000102 0.000112 0.000112 0.0009 -43.81
Total Current Assets $
0.0033 0.0015 0.0081 0.0051 0.0032 0.0032 0.0018 0.0042 0.003 0.003 0.0031 -1.28
Чистые активы, млрд $
0.0001 0.000203 0.0198 0.015 0.0095 0.0113 0.0104 0.0097 0.0093 0.0093 0.0100 -0.42
Активы, млрд $
0.0239 0.0222 0.0231 0.0172 0.017 0.017 0.0147 0.017 0.0157 0.0157 0.0163 -1.58
Short Term Debt $
0.0011 0.0022 0.0018 0.0017 0.0011 0.0013 0.000262 0.000848 0.000707 0.000707 0.0008 -8.46
Long Term Debt $
0.005 0.0141 0.0104 0.005 0.0061 0.0084 0.0071 0.0093 0.009 0.009 0.0080 8.09
Задолженность, млрд $
0.017 0.0185 0.015 0.0085 0.0111 0.0111 0.0106 0.0133 0.013 0.013 0.0118 3.21
Чистый долг, млрд $
0.0043 0.0158 0.0079 0.0061 0.006 0.0085 0.0084 0.0102 0.0107 0.0107 0.0088 12.27
Долг, млрд $
0.0061 0.0164 0.0122 0.0068 0.0072 0.0097 0.0097 0.0123 0.012 0.012 0.0102 10.76
Interest income $
0.000338 0.00032 0 0.0001 0.000109 0.00042 0.00013 0.0001 0.0001 0.0002 -1.71
Расходы на обслуживание долга $
0.000335 0.000731 0.000657 0.000381 0.000567 0.000567 0.000367 0.00053 0.000502 0.000502 0.0005 -2.41
Чист. проц. доходы, млрд $
-0.00073 -0.000577 0.000109 0.00042 0.00013 0.0001 0.0001 0.0001 0.0001 0.0002 -24.95
Goodwill $
0.0005 0.0005 0.0005 0.00
Амортизация, млрд $
0.0012 0.0022 0.0019 0.0012 0.000902 0.000902 0.0056 0.006 0.000679 0.000679 0.0028 -5.52
Себестоимость, млрд $
0.0015 0.0064 0.0046 0.0033 0.0035 0.0035 0.0033 0.0036 0.0037 0.0037 0.0035 1.12
Товарно материальные запасы $
0 0 0.000479 0 0 0.0014 0.000414 0.0019 0 0 0.0010 41.13


Terfi

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS -0.1552 -0.2437 -1.08 0.1142 -0.1878 -0.2122 0.169 0.0805 0.0223 0.0223 -0.0256 -165.30
Цена акции ао 1.89 1.64 1.6 1.34 3.98 1.67 1.69 2.16 2.32 2.32 2.36 -10.23
Число акций ао, млн 9.68 9.57 12.73 12.44 9.27 9.32 9.11 9.16 9.16 9.16 9.20 -0.24
FCF/акцию -0.2819 -0.3267 -0.34 -0.1447 -0.1027 -0.1022 0.0162 -0.0304 0.1563 0.1563 -0.0126 -208.76


Yeterlik

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 6.66 -49.47 14.45 14.27 -18.96 -24.28 21.07 11.3 3.2 3.2 21.15 -1.5340 -170.06
ROA, % 1.8 -9.89 6.06 7.05 -10.19 -11.64 9.72 4.65 1.25 1.25 3.10 -1.2420 -165.73
ROIC, % -8.77 4.14 -10.07 7.3 9.58 -10.12 -14.76 10.67 4.85 5.51 7.44 0.0440 -12.73
ROS, % -16.59 12.98 23.01 -26.52 -67.29 24.02 10.31 2.72 2.72 2.72 29.41 -5.5040 -152.64
ROCE, % -57.57 -28.34 15.9 -7.21 -6.18 -32.09 -37.05 -5.18 -27.16 -27.16 0.32 -21.5320 34.46
Ebit margin, % -15.65 -193.96 -67.78 -78.86 -9.63 -9.63 -9.63 -71.9720 -45.15
Рентаб EBITDA, % 0.5618 -3.7 55.98 -1.92 0.31 19.03 5.67 -0.5587 -0.5587 -0.5587 75.15 4.78 -212.50
Чистая рентаб, % 11.92 -16.59 12.98 23.01 -26.52 -30.12 24.02 10.31 2.72 2.72 29.40 -3.9180 -163.42
Operation Margin, % -15.8 -28.93 -21.16 -15.65 -66.91 -3.26 -3.21 -9.63 -9.63 -9.63 42.30 -18.5280 -32.14
Доходность FCF, % -0.242 -2.67 -12.38 -17.32 -20.69 -18.42 -7.64 -2.33 0.6285 -1.85 -5.9223 -36.85


Oranlar

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
51.04 -8.23 14.98 14.74 -7.16 -12.82 17.75 20.56 62.46 62.46 47.32 16.16 -254.22
P/BV
3.4 4.07 2.16 2.39 2.4 3.47 6.61 4.12 4.8 4.8 5.48 4.28 14.87
P/S
6.09 1.37 1.94 3.39 2.16 3.12 4.26 2.12 1.7 1.7 10.62 2.67 -4.68
P/FCF
-5.77 -4.83 -5.43 -13.08 -42.91 159.1 0 0 0 0 25.49 18.57 -301.16
E/P
-0.1215 0.0668 0.0956 -0.1397 -0.078 0.0657 0.049 0 0 0 0.03 -0.0015 -12.51
EV/EBIT
-19.97 -4.27 -8.23 -4.51 -32.43 -32.43 -32.43 -16.3740 50.00
EV/EBITDA
-140.46 456.07 -71.08 7.81 -159.75 1414.93 29.32 62.68 -559.19 -559.19 19.83 157.60 28.48
EV/S
2.56 2.63 3.36 2.81 10.65 5.58 3.55 3.12 3.12 3.12 14.48 5.20 -21.77
EV/FCF
-10.83 -6.54 -7.59 -19.34 -52.98 242.92 -91.22 16.33 16.33 16.33 38.17 26.28 -179.03
Debt/EBITDA
220.65 -30.54 1.97 -56.8 472.81 7.93 30.48 -286.38 -286.38 -286.38 5.14 -12.3080 -190.46
Netdebt/Ebitda
213 -19.79 126.04 -47.28 -4.98 6.92 25.27 -254.68 -254.68 -254.68 5.46 -96.4300 119.66
Debt/Ratio
0.7389 0.5272 0.3864 0.4215 0.5714 0.6576 0.7255 0.7638 0.7638 0.7638 0.47 0.6964 5.98
Debt/Equity
3.7 1.26 0.6502 0.8793 1.19 1.49 1.88 1.94 4.91 4.91 2.85 2.28 32.77
Debt/Net Income
-7.47 8.71 4.68 -4.11 -3.43 6.28 16.75 58.74 58.74 58.74 17.61 27.42 -276.49
PEG
-492.43 -492.43 -492.4300 0.00
Бета
-1.55 3.94 -0.5129 -0.5129 0.53 0.6257 -30.83
Индекс Альтмана
2.2 2.73 2.46 2.24 2.98 3.3 1.03 0.9951 0.9951 0.9951 2.71 1.86 -19.70


Temettüler

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
8.3E-5 8.8E-5 9.7E-5 0.000196 0.000192 0.000192 0.000186 0.000183 0.00018 0.00018 0.0002 -1.28
Дивиденд
0.01 0.02 0.03 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.0200 0.00
Див доход, ао, %
0.456 1.22 1.69 1.34 0.905 0.6757 1.24 1.4 1.19 1.23 3.23 1.08 5.63
Дивиденды / прибыль, %
20.41 -4.41 14.13 13.78 -11.02 -6.78 12.11 24.8 88.35 88.35 147.26 21.49 -251.64
Dividend Coverage Ratio
1.13 1.13 1.13 0.00


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2023 2024 CAGR 5
Персонал, чел
52 52 0.00