NYSE: URG - Ur-Energy Inc.

Altı ay boyunca karlılık: -39.24%
Temettü getirisi: 0.00%
Sektör: Energy

Raporlama Ur-Energy Inc.

Büyük harf kullanımı

2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
0.103 0.0785 0.0939 0.1139 0.1129 0.0957 0.2678 0.2894 0.3298 0.2775 0.2191 23.91
Выручка, млрд $
0.0419 0.0273 0.0384 0.0235 0.0323 0.0083 0.0000 0.0000 0.0177 0.018 0.0240 -14.35
Чистая прибыль, млрд $
-0.000795 -0.003 0.0001 0.0045 -0.0079 -0.0155 -0.0293 -0.0153 -0.0307 -0.0312 -0.0197 31.19
EV, млрд $
0.134 0.1009 0.1094 0.108 0.0957 0.1404 0.2049 0.2361 0.3525 0.3528 0.2059 29.79
EBIT, млрд $
-0.0022 0.0017 0.0014 0.0055 -0.0083 -0.0133 -0.0168 -0.016 -0.0308 -0.0314 -0.0170 29.99
EBITDA, млрд $
0.0043 0.0069 0.0063 0.0091 -0.0038 -0.0091 -0.012 -0.0127 -0.0279 -0.0279 -0.0131 48.99
Баланс стоимость, млрд $
0.0325 0.0362 0.0388 -0.157 -0.1654 -0.1802 -0.2031 0.0625 0.0749 0.0745 -0.0823 -185.35
FCF, млрд $
0.0053 0.003 0.0054 -0.0054 0.0037 -0.0085 -0.0129 -0.0188 -0.019 -0.0194 -0.0111 -238.71
Операционный денежный поток, млрд $
0.0054 0.0033 0.0056 -0.0054 0.004 -0.0084 -0.0117 -0.0181 -0.017 -0.0173 -0.0102 -233.56
Операционная прибыль, млрд $
-0.0019 0.000271 0.0014 0.0013 -0.0083 -0.0133 -0.0168 -0.0198 -0.0308 -0.0314 -0.0178 29.99
Операционные расходы, млрд $
0.0144 0.0111 0.0126 0.01 0.0103 0.0087 0.0098 0.013 0.0088 0.0063 0.0101 -3.10
CAPEX, млрд $
0.0001 0.000296 0.000199 0.0001 0.00028 0.0000 0.0012 0.000709 0.002 0.0021 0.0009 82.06


Bilanço

2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.0014 0.0016 0.0039 0.0064 0.0078 0.0043 0.0462 0.033 0.0597 0.0594 0.0302 50.24
Short Term Investments $
0.0105 0.0052 0.0068 0.0065 0.000431 0.0012 0.00058 0.0017 0.0019 0.0018 0.0014 8.45
Long term investments $
0.0011 0.0011 0.0011 0.00
Total Receivables $
0.0000 0.0000 0.0000 0.0000 0.0000 -0.0078 0 0 0.0001 0.0001 -0.0038 -111.32
Total Current Assets $
0.0057 0.0065 0.0092 0.0091 0.0087 0.0051 0.0486 0.0439 0.0637 0.0633 0.0340 48.91
Чистые активы, млрд $
0.0308 0.0288 0.0716 0.0518 0.0443 0.0341 0.0694 0.0558 0.0966 0.0558 0.0600 16.87
Активы, млрд $
0.0958 0.0899 0.0884 0.1004 0.0904 0.0818 0.1208 0.1079 0.1284 0.1277 0.1059 7.27
Short Term Debt $
0.0085 0.0045 0.0048 0.0051 0.0122 0.000459 0.0013 0.0054 0.0059 0.0058 0.0051 -13.52
Long Term Debt $
0.0332 0.0239 0.0194 0.0147 0.0096 0.0122 0.0127 0.0111 0.0057 0.0057 0.0103 -9.90
Задолженность, млрд $
0.0633 0.0537 0.0496 0.0485 0.0461 0.0477 0.0515 0.0454 0.0535 0.0532 0.0488 3.02
Чистый долг, млрд $
0.031 0.0224 0.0156 0.0083 0.0045 0.009 -0.0338 -0.0219 -0.0532 -0.0529 -0.0191 -263.89
Долг, млрд $
0.0325 0.0239 0.0194 0.0147 0.0122 0.0132 0.0123 0.0111 0.0065 0.0065 0.0111 -11.83
Interest income $
0.0023 0.0033 0.0014 0.000383 0.000172 0.0015 0.0071 0.0014 0.0015 0.0023 54.21
Расходы на обслуживание долга $
0.0026 0.002 0.0014 0.001 0.000668 0.00071 0.000733 0.000463 0.0015 0.0015 0.0008 17.56
Чист. проц. доходы, млрд $
-0.002 -0.0014 0.000383 0.000172 0.0015 0.0071 0.0014 0.0015 0.0015 0.0023 54.21
Goodwill $
-0.003 -0.003 -0.0030 0.00
Амортизация, млрд $
0.0065 0.0051 0.0049 0.0036 0.0045 0.0043 0.0047 0.0033 0.003 0.0035 0.0040 -7.79
Себестоимость, млрд $
0.0293 0.0158 0.0244 0.0122 0.0303 0.013 0.007 0.0069 0.0398 0.0431 0.0194 5.61
Товарно материальные запасы $
0.0033 0.0041 0.0045 0.0018 0.0074 0.0078 0.0079 0.0099 0.0026 0.0026 0.0071 -18.88


Terfi

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS -0.08 -0.0077 -0.0266 0.0299 -0.0496 -0.0946 -0.1497 -0.0693 -0.1179 -0.12 -0.0962 18.91
Цена акции ао 0.6349 0.7131 0.7034 0.526 1.36 1.15 1.54 1.15 0.7487 0.7487 1.19 -11.25
Число акций ао, млн 136.47 149.46 147.82 151.6 159.9 164.26 195.69 220.5 260.04 260.04 200.08 10.21
FCF/акцию 0.0388 0.0203 0.0367 -0.0359 0.0232 -0.0517 -0.0659 -0.0853 -0.0731 -0.0745 -0.0506 -225.80


Yeterlik

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % -2.45 -8.31 0.196 10.01 -16.5 -39.62 -56.61 -23.17 -44.63 -41.91 21.66 -36.1060 22.02
ROA, % -0.8302 -3.35 0.086 4.8 -8.32 -18.04 -28.91 -13.36 -25.95 -24.44 9.26 -18.9160 25.55
ROIC, % -17.09 58.16 -13.07 -30.91 -29.83 -20.49 11.02 -7.2280 -181.17
ROS, % 0.1981 19.3 -28.3 -186.54 -153600 -80410.53 -173.4 -173.4 -173.4 -173.4 11.43 -46906.1460 -74.26
ROCE, % 4.76 3.71 5.96 -9.4 -17.05 -14.62 -15.81 -26.06 -42.17 -42.17 31.69 -23.1420 19.85
Ebit margin, % -25.66 -178.19 -101874.93 -84295.84 -174.46 -174.46 -174.46 -37339.5760 -0.42
Рентаб EBITDA, % 25.16 16.49 38.9 -11.85 -108.95 -75112.5 -66731.04 -157.59 -154.78 -154.78 27.38 -28452.9720 7.27
Чистая рентаб, % -1.9 -11.02 0.1981 19.3 -24.59 -186.83 -183068.75 -80410.53 -173.4 -173.4 11.94 -52772.8200 47.79
Operation Margin, % 3.61 5.56 -25.66 -160.43 -104731.25 -104178.95 -174.46 -174.46 -174.46 -174.46 18.21 -41886.7160 -72.18
Доходность FCF, % 0.9421 5.14 3.87 5.78 -4.78 3.28 -8.87 -4.81 -6.5 -5.87 -4.5540 -212.34


Oranlar

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
-17.42 -129.55 -26.08 1234.98 22 -12.36 -6.17 -10.9 -18.94 -10.57 14.55 -11.7880 -3.08
P/BV
3.17 2.17 2.42 1.92 2.06 3.85 3.44 4.13 5.42 5.45 1.98 3.78 21.35
P/S
2.46 2.87 2.45 4.25 2.83 15.8 14921.5 13577.96 22.95 22.53 1.51 5708.21 51.98
P/FCF
17.29 -20.9 30.45 -11.28 -20.78 -15.39 -14.76 -14.33 -14.33 -14.33 433.23 -15.9180 -7.16
E/P
0.00081 0.0398 -0.0809 -0.1621 -0.0918 -0.0528 -0.0947 -0.1125 -0.1125 -0.1125 0.16 -0.0929 4.15
EV/EBIT
-11.55 -9.47 -12.57 -14.74 -11.43 -11.23 -11.23 -11.23 -12.2400 -2.23
EV/EBITDA
30.86 14.68 17.29 11.82 -25.03 -15.49 -17.05 -18.62 -12.65 -12.66 6.04 -17.7680 -12.76
EV/S
2.85 5.2 4.02 12.58 14619.41 12423.91 19.94 19.6 19.6 19.6 1.72 5420.49 -73.36
EV/FCF
20.16 -22.43 34.95 -12.33 -18.15 -12.56 -18.53 -18.21 -18.21 -18.21 428.18 -17.1320 0.07
Debt/EBITDA
3.07 1.6 -6.4 -1.45 -1.03 -0.8736 -0.2348 -0.2336 -0.2336 -0.2336 1.67 -0.5211 -25.68
Netdebt/Ebitda
2.46 0.9736 -1.17 -0.9891 2.82 1.73 1.91 1.9 1.9 1.9 1.07 2.05 -7.59
Debt/Ratio
0.22 0.1461 0.2704 0.1611 0.102 0.1027 0.051 0.051 0.051 0.051 0.22 0.0715 -12.94
Debt/Equity
0.5012 0.2828 0.5513 0.3865 0.1776 0.1772 0.0874 0.1167 0.1167 0.1167 0.81 0.1351 -8.06
Debt/Net Income
255.74 3.23 -2.68 -0.8495 -0.5014 -0.725 -0.2134 -0.2085 -0.2085 -0.2085 3.45 -0.3714 -16.10
PEG
0 0
Бета
2.31 -0.1636 2.41 2.41 0.08 1.52 1.42
Индекс Альтмана
4.71 8.01 11.53 2.34 0.9075 1.02 1.62 1.67 1.67 1.67 2.69 1.38 12.97


Temettüler

2012 2013 2018 2019 2020 2021 2022 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.0011 0.0756 0.000138 0.000901 0.000901 0.000205 0.000205 0.0005 8.24
Дивиденд
0
Див доход, ао, %
0 4.18
Дивиденды / прибыль, %
-8.13 -249.11 -1.51 -5.81 -0.8341 -1.34 0 61.88 -51.7208 -64.83


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2023 2024 CAGR 5
Персонал, чел
36 79 48.14