NYSE: VEEV - Veeva Systems

Altı ay boyunca karlılık: +14.89%
Temettü getirisi: 0.00%
Sektör: Healthcare

Raporlama Veeva Systems

Raporlar

2016 2017 2018 2019 2020 2021 2022 2023 2024
Финансовый отчет bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı


Büyük harf kullanımı

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
4.18 6.02 8.46 13.93 21.67 41.65 35.64 32.61 33.3 29.96 32.97 8.97
Выручка, млрд $
0.409 0.544 0.686 0.8622 1.1 1.47 1.85 2.16 2.36 2.36 1.79 16.49
Чистая прибыль, млрд $
0.054 0.069 0.142 0.2298 0.3011 0.38 0.4274 0.4877 0.5257 0.5257 0.4244 11.79
EV, млрд $
5.23 8.06 14.64 17.13 22.79 46.3 36.7 28.15 33.16 33.16 33.42 7.79
EBIT, млрд $
0.0786 0.108 0.1508 0.2386 0.2862 0.3778 0.4685 0.4506 0.4293 0.4293 0.4025 8.45
EBITDA, млрд $
0.0871 0.122 0.165 0.2527 0.314 0.4072 0.5055 0.4882 0.462 0.462 0.4354 8.03
Баланс стоимость, млрд $
0.1434 0.2122 0.3549 1.24 1.67 2.27 2.91 3.72 4.64 4.64 3.04 22.68
FCF, млрд $
0.058 0.137 0.222 0.301 0.4331 0.5512 0.762 0.778 0.8851 0.8851 0.6819 15.37
Операционный денежный поток, млрд $
0.144 0.2334 0.3108 0.3108 0.4374 0.5512 0.7645 0.7805 0.9113 0.9113 0.6890 15.81
Операционная прибыль, млрд $
0.079 0.108 0.151 0.2229 0.2862 0.3778 0.5055 0.4591 0.4293 0.4293 0.4116 8.45
Операционные расходы, млрд $
0.1884 0.2624 0.3233 0.3941 0.5145 0.6783 0.8416 1.09 1.26 1.26 0.8769 19.62
CAPEX, млрд $
0.022 0.008 0.011 0.0098 0.0043 0.0032 0.0025 0.0025 0.0262 0.0262 0.0077 43.54


Bilanço

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.1322 0.2176 0.762 0.551 0.4767 0.7305 1.14 0.8865 0.7035 0.7035 0.7874 8.09
Short Term Investments $
0.214 0.3013 0.4418 0.5392 0.61 0.9331 1.24 2.22 3.32 3.32 1.66 40.33
Total Receivables $
0.1448 0.1828 0.2337 0.3216 0.4225 0.6116 0.6944 0.7852 0.8885 0.8885 0.6804 16.03
Total Current Assets $
0.5012 0.7119 1.01 1.43 1.53 2.31 3.11 3.97 5 5 3.18 26.72
Чистые активы, млрд $
0.5052 0.653 0.8715 1.43 1.53 2.31 0.1041 0.1052 4.65 0.1052 1.74 24.90
Активы, млрд $
0.7058 0.9177 1.2 1.65 2.27 3.05 3.82 4.8 5.91 5.91 3.97 21.09
Short Term Debt $
0.0023 0.0052 0.0051 0.0069 0.01 0.0117 0.022 0.0226 0.0298 0.0298 0.0192 24.41
Long Term Debt $
0.000362 0.0004 0.00
Задолженность, млрд $
0.2006 0.2647 0.3255 0.416 0.6062 0.7797 0.9048 1.09 1.27 1.27 0.9301 15.94
Чистый долг, млрд $
-0.1322 -0.2176 -0.3202 -0.551 -0.4219 -0.6674 -1.08 -0.8255 -0.6477 -0.6477 -0.7285 8.95
Долг, млрд $
0 0 0 0.0548 0.0548 0.0631 0.0546 0.061 0.0558 0.0558 0.0579 0.36
Interest income $
0.0028 0.0045 0.0084 0.0154 0.0252 0.0159 0.0147 0.0459 0.0234 24.41
Расходы на обслуживание долга $
0.0275 0.0162 0.0147 0.05 0.05 0.0271 16.12
Чист. проц. доходы, млрд $
0.0045 0.0084 0.0154 0.0252 0.0159 0.0147 0.0459 0.1337 0.0459 0.0471 39.62
Goodwill $
0.0049 0.0049 0.0955 0.0958 0.0958 0.0958 0.4385 0.436 0.4399 0.4399 0.3700 35.64
Амортизация, млрд $
0.0085 0.0138 0.0143 0.0141 0.0278 0.0295 0.037 0.0377 0.0326 0.0326 0.0329 3.24
Себестоимость, млрд $
0.1737 0.2114 0.2453 0.3034 0.3034 0.4089 0.5037 0.6094 0.6773 0.6773 0.5005 17.42
Товарно материальные запасы $
0.000511 0.0012 0.0021 0.0048 0 0 0 0.0022 75.07


Terfi

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS 0.38 0.53 0.98 1.47 1.9 2.36 2.63 3 3.22 3.22 2.62 11.13
Цена акции ао 40.7 55.28 89.32 140.66 272.25 165.6 192.52 210.25 240.61 240.61 216.25 -2.44
Число акций ао, млн 145 148 153 156 158 160 162.28 162.44 163.49 163.49 161.24 0.69
FCF/акцию 0.4 0.9223 1.44 1.93 2.74 3.43 4.7 4.79 5.41 5.41 4.21 14.57


Yeterlik

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 11.93 11.88 18.62 21.79 20.74 19.33 16.51 14.72 12.58 12.58 4.46 16.78 -9.52
ROA, % 8.7 8.48 13.43 16.12 15.34 14.29 12.46 11.31 9.81 9.81 7.86 12.64 -8.55
ROIC, % 6.78 11.07 11.23 11.39 17.64 20.39 18.38 18.01 15.68 15.68 17.25 18.02 -2.33
ROS, % 20.15 23.14 27.68 28.41 28.41 23.09 22.63 22.24 22.24 22.24 11.42 23.72 -4.78
ROCE, % 16.53 17.3 19.05 16.63 16.21 15.75 11.86 9.07 9.24 9.24 30.10 12.43 -10.63
Ebit margin, % 25.92 25.11 25.32 20.91 18.16 18.16 18.16 21.53 -6.28
Рентаб EBITDA, % 22.69 25.22 29.31 28.44 27.8 27.31 22.65 19.54 19.54 19.54 24.09 23.37 -6.81
Чистая рентаб, % 19.2 19.8 22 26.66 27.27 25.94 23.09 22.63 22.24 22.24 13.14 24.23 -4.00
Operation Margin, % 19.85 22 25.85 25.92 25.92 27.31 21.3 18.16 18.16 18.16 17.63 22.17 -6.87
Чистая процентная маржа, % 4.95 12.81 13.3 12.65 20.71 26.66 27.27 25.94 23.09 23.09 16.02 24.73 2.20
Доходность FCF, % 0.9364 1.07 1.39 2.27 2.61 1.34 1.2 1.16 2.43 2.56 1.74 13.82


Oranlar

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
90.1 64.1 73 76.94 77.07 123.6 88.4 59.4 64.31 64.31 191.78 82.56 -3.56
P/BV
9.2 9.5 11.4 14.29 13.93 20.72 12.98 7.8 7.28 7.28 8.79 12.54 -12.17
P/S
11.7 12.9 17.1 20.51 21.02 32.06 20.41 13.44 14.3 14.3 4.55 20.25 -7.41
P/FCF
75.81 75.3 87.48 117.69 95.97 41.08 38.51 33.85 33.85 33.85 15.14 48.65 -18.81
E/P
0.008 0.0113 0.0102 0.0084 0.008 0.0137 0.016 0.0175 0.0175 0.0175 0.18 0.0145 16.95
EV/EBIT
79.61 118.96 78.32 62.47 77.24 77.24 77.24 82.85 -8.27
EV/EBITDA
85.98 82.06 51.51 67.79 72.56 113.69 72.59 57.65 71.78 71.78 22.99 77.65 -0.22
EV/S
20.64 29.87 19.83 13.06 14.03 14.03 14.03 4.73 18.16 -14.03
EV/FCF
52.62 79.31 48.16 36.18 37.46 37.46 37.46 20.28 47.71 -13.93
Debt/EBITDA
0.1746 0.155 0.108 0.1249 0.1207 0.1207 0.1207 2.98 0.1259 -4.88
Netdebt/Ebitda
-1.76 -1.85 -2.18 -1.4 -1.4 -2.14 -1.69 -1.4 -1.4 -1.4 2.40 -1.6060 0.00
Debt/Ratio
0.29 0.27 0.25 0.27 0.27 0.0143 0.0127 0.0094 0.0094 0.0094 0.28 0.0632 -48.91
Debt/Equity
0.41 0.37 0.34 0.36 0.36 0.0187 0.0164 0.012 0.5304 0.5304 3.51 0.1875 8.06
Debt/Net Income
0.0345 0.1661 0.1277 0.125 0.1061 0.1061 0.1061 75.88 0.1262 -8.57
Бета
0.74 0.77 0.86 0.2931 -0.3821 -1.07 -1.07 0.91 0.0942 -206.80
Индекс Альтмана
25.38 32.95 40.25 52.47 15.47 7.61 8.17 6.68 6.68 6.68 3.90 8.92 -15.46


Temettüler

2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.0038 0.0038 0.0038 0.00
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 1.92
Дивиденды / прибыль, %
0 0 0.8788 0 131.13 0.8788 0.00


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0.0968 0.1321 0.1588 0.2099 0.2099 0.2942 0.382 0.5203 0.6289 0.5285 24.54
Всего задолженность
0.3147 0.401 0.5512 0.716 0.716 22.82
Персонал, чел
4506 5482 6744 7172 12.32