NYSE: WBX - Wallbox N.V.

Altı ay boyunca karlılık: -69.49%
Temettü getirisi: 0.00%
Sektör: Technology

Raporlama Wallbox N.V.

Büyük harf kullanımı

UFRS

Raporlama Yıllık Üç ayda bir

	2019	2020	2021	2022	2023	LTM	5 yıllık ortalama	CAGR 5
Капитализация, млрд €			1.82	1.65	0.6654	0.5402	1.38	-28.49
Выручка, млрд €	0.008	0.0197	0.0764	0.147	0.1587	0.1554	0.0820	81.76
Чистая прибыль, млрд €	-0.006	-0.0114	-0.2238	-0.1318	-0.1237	-0.1121	-0.0993	83.17
EV, млрд €	-0.0078	0.0303	1.76	0.6135	0.4605	0.4605	0.5713	-326.06
EBIT, млрд €	-0.0052	-0.011	-0.0621	-0.0644	-0.0976	-0.131	-0.0481	79.76
EBITDA, млрд €	-0.005	-0.0086	-0.052	-0.0445	-0.0692	-0.1003	-0.0359	69.13
Баланс стоимость, млрд €	0.0105	0.0122	0.1311	0.1692	0.1498	0.1498	0.0946	70.16
FCF, млрд €	-0.0125	-0.0304	-0.1	-0.2015	-0.1085	-0.1085	-0.0906	54.06
Операционный денежный поток, млрд €	-0.0054	-0.0116	-0.0696	-0.1363	-0.0708	-0.0641	-0.0587	67.31
Операционная прибыль, млрд €	-0.0052	-0.0103	-0.0611	-0.1367	-0.1069	-0.131	-0.0640	83.06
Операционные расходы, млрд €	0.0096	0.0194	0.0802	0.1962	0.1552	0.0646	0.0921	74.47
CAPEX, млрд €	0.0071	0.0188	0.0303	0.0652	0.0444	0.0444	0.0332	44.29

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	5 çeyreğin ortalaması	CAGR 5
Капитализация, млрд €	1.6	2.2	2.14	1.74	1.47	0.9736	0.8761	0.5797	0.6516	0.3575			0.6877	-18.16
Выручка, млрд €			0.0277	0.0355	0.0374	0.0373	0.0369	0.0371	0.04	0.0418	0.0496	0.0492	0.0435	5.81
Чистая прибыль, млрд €			-0.0559	-0.0046	-0.0265	-0.0433	-0.0383	-0.0385	-0.0219	-0.0229	-0.0314	-0.0312	-0.0292	-4.12
EV, млрд €		2.14		1.7		1.02	0.7808	0.6689	0.5727	0.481	0.4181	0.4453	0.5172	-7.82
EBIT, млрд €			-0.0328	-0.0332	-0.0369	-0.0433	-0.0367	-0.0369	-0.0208	-0.0217	-0.0252	-0.025	-0.0259	-7.49
EBITDA, млрд €			-0.0296	-0.0322	-0.0353	-0.0365	-0.0347	-0.0349	-0.0178	-0.0186	-0.0216	-0.0215	-0.0229	-9.23
Баланс стоимость, млрд €		0.1311	0.1311	0.1595		0.1658	0.1733	0.1598	0.1584	0.1498	0.1053	0.1045	0.1356	-8.14
FCF, млрд €	-0.025	-0.025	-0.025			-0.0308	0	-0.031	-0.0103	-0.0108	-0.0129	-0.0128	-0.0156	-16.21
Операционный денежный поток, млрд €			-0.0174	-0.0254	-0.0428	-0.0241	0	-0.0243	-0.0104	-0.0108	-0.0095	-0.0094	-0.0129	-17.30
Операционная прибыль, млрд €			-0.0328	-0.0332	-0.0369	-0.0433	-0.0367	-0.0369	-0.0208	-0.0217	-0.0265	-0.0263	-0.0264	-6.55
Операционные расходы, млрд €			-0.0604	0.0185	0.0419	0.0567	0.0475	0.0478	0.0301	0.0315	0.0452	0.0449	0.0399	-1.24
CAPEX, млрд €			0.0076	0.0091	0.0098	0.0067	0.0076	0.0067	0.0001	0.0001	0.0034	0.0034	0.0027	-12.69

	5 çeyreğin ortalaması	CAGR 5

Nakit akımı Üç aylık nakit akışı Varlıklar

Bilanço

UFRS

Raporlama Yıllık Üç ayda bir

	2019	2020	2021	2022	2023	LTM	5 yıllık ortalama	CAGR 5
Наличность, млрд €	0.0072	0.0223	0.1139	0.0833	0.1012	0.1012	0.0656	69.66
Short Term Investments €	0.000268	0.000239	0.0572	0.0054	0.0057	0.0057	0.0138	84.31
Total Receivables €	0.0041	0.0111	0.0412	0.0426	0.0518	0.0518	0.0302	66.08
Total Current Assets €	0.0187	0.0415	0.2515	0.2552	0.2569	0.2569	0.1648	68.88
Чистые активы, млрд €	0.0053	0.0093	0.0438	0.0828	0.0031	0.28	0.0289	-10.17
Активы, млрд €	0.0364	0.0818	0.3426	0.422	0.4835	0.4835	0.2733	67.75
Short Term Debt €	0.0074	0.0133	0.0353	0.0919	0.1319	0.1314	0.0560	77.91
Long Term Debt €	0.0052	0.0441	0.0199	0.0444	0.0809	0.0809	0.0389	73.14
Задолженность, млрд €	0.0259	0.0696	0.2115	0.2528	0.3337	0.3337	0.1787	66.73
Чистый долг, млрд €	0.01	0.0303	-0.0428	0.0776	0.1452	0.1452	0.0441	70.76
Долг, млрд €	0.0126	0.0575	0.0552	0.1609	0.2463	0.2123	0.1065	81.23
Interest income €	0.000768	0	0.074				0.0374	881.60
Расходы на обслуживание долга €	0.000267	0.001	0.0066	0.005	0.0165	0.0151	0.0059	128.14
Чист. проц. доходы, млрд €	-0.000462	-0.0017	-0.0324	-0.0041	-0.0158	0.0597	-0.0109	102.68
Goodwill €		0.0062	0.0061	0.0151	0.0134		0.0102	21.25
Амортизация, млрд €	0.00021	0.0024	0.01	0.0199	0.0284	0.0308	0.0122	166.82
Себестоимость, млрд €	0.0037	0.0106	0.0443	0.0875	0.1069	0.2218	0.0506	95.95
Товарно материальные запасы €	0.0043	0.0072	0.0275	0.1066	0.0925	0.0925	0.0476	84.73

	2020Q1	2020Q2	2020Q3	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	5 çeyreğin ortalaması	CAGR 5
Наличность, млрд €								0.1139	0.1139	0.1199		0.0816	0.1145	0.1056	0.1069	0.1012	0.0645	0.064	0.0884	-9.53
Short Term Investments €								0.0572	0.0572	0.0073		0.0053	0.0061	0.0056	0.0061	0.0057	0.0063	0.0062	0.0060	2.06
Total Receivables €									0.0412	0.0524	0.0547	0.039	0.0446	0.0512	0.0457	0.0518	0.0452	0.0449	0.0478	-2.59
Total Current Assets €									0.2515	0.2381	0.2556	0.2504	0.2865	0.2641	0.2716	0.2569	0.2209	0.2193	0.2466	-3.65
Чистые активы, млрд €					0.0251	0.0251		0.1311	0.0651	0.0651	0.0828	0.0828	0.0814	0.0814					0.0787	4.57
Активы, млрд €								0.3426	0.3426	0.3572		0.4135	0.4768	0.4396	0.5112	0.4835	0.4633	0.4599	0.4715	0.91
Short Term Debt €								0.0353	0.0353	0.0547		0.0875	0.122	0.1153	0.1389	0.1314	0.1409	0.1399	0.1333	3.94
Long Term Debt €								0.0176		0.0233		0.0444		0.0663		0.0809			0.0465	35.67
Задолженность, млрд €								0.2115	0.2115	0.1977		0.2478	0.3035	0.2798	0.3528	0.3337	0.3579	0.3553	0.3359	4.89
Чистый долг, млрд €								-0.0428	-0.0428	-0.0168		0.0735	0.1047	0.0993	0.1483	0.1452	0.1693	0.2089	0.1542	16.04
Долг, млрд €								0.0529		0.078		0.1318	0.2192	0.2048	0.2552	0.2463	0.2338	0.2729	0.2426	5.91
Interest income €										0.0542									0.0542	0.00
Расходы на обслуживание долга €	0.000253	0.000253	0.000253	0.000253	0.0016	0.0016	0.0016					0.0001	0.0001	0.0001					0.0007	-42.57
Чист. проц. доходы, млрд €										0.0542									0.0542	0.00
Goodwill €						0.0015	0.0015	0.0061	0.0061	0.0062		0.0148	0.016	0.0148	0.0142	0.0134			0.0146	-1.97
Амортизация, млрд €									0.0032	0.0011	0.0016	0.0068	0.002	0.002	0.0029	0.0031	0.0036	0.0035	0.0030	11.84
Себестоимость, млрд €							0.0111			0.0209	0.0226	0.024	0.025	0.0252	0.0268	0.028	0.0308	0.0306	0.0283	3.96
Товарно материальные запасы €									0.0275	0.0545	0.1096	0.1074	0.1083	0.0955	0.1024	0.0925	0.096	0.0953	0.0963	-0.04

Terfi

UFRS

Raporlama Yıllık Üç ayda bir

	2019	2020	2021	2022	2023	2024	2025	LTM	5 yıllık ortalama	CAGR 5
EPS	-0.04	-0.09	-0.4108	-0.8066	-0.6592			-0.5971	-0.4013	75.14
Цена акции ао			16.34	3.58	1.75	0.501	0.35	0.35	4.50	-53.64
Число акций ао, млн	160.99	160.99	161.41	163.37	187.68			187.68	166.89	3.12
FCF/акцию	-0.0777	-0.1889	-0.6193	-1.23	-0.5782			-0.5782	-0.5388	49.39

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2025Q1	5 çeyreğin ortalaması	CAGR 5
EPS			-0.12	-0.09	-0.1903	-0.275	-0.2183	-0.2196	-0.1096	-0.1145	-0.1659	-0.1647		-0.1549	-5.59
Цена акции ао		13.64	13.26	10.75	8.91	5.67	4.99	3.3	3.26	1.79			0.35	2.74	-41.22
Число акций ао, млн	161.41	161.41	161.41	161.98	164.76	171.77	175.51	175.51	199.85	199.85				184.50	3.07
FCF/акцию	-0.1548	-0.1548	-0.1548			-0.1794	0	-0.1766	-0.0516	-0.0539	-0.068	-0.0675		-0.0835	-17.50

	5 çeyreğin ortalaması	CAGR 5

Yeterlik

UFRS

Raporlama Yıllık Üç ayda bir

	2019	2020	2021	2022	2023	2024	2025	LTM	Sektör ortalaması	5 yıllık ortalama	CAGR 5
ROE, %	-56.96	-93.21	-170.73	-87.79	-77.58			-74.82	43.42	-97.2540	6.37
ROA, %	-16.47	-13.93	-65.32	-34.47	-27.33			-23.18	10.95	-31.5040	10.66
ROIC, %		-16.28	-119.93					-159.68	10.88	-68.1050	171.42
ROS, %	-74.75	-57.95	-293.02	-89.66	-77.95	-72.1	-72.1	-72.1	18.33	-120.9660	-24.45
ROCE, %	-49.53	-89.52	-47.35	-26.48	-33.35		-87.47	-87.47	37.37	-56.8340	-0.46
Ebit margin, %	-65	-57.43	-349.14	-43.81	-61.52		-84.3	-84.3		-119.2400	7.98
Рентаб EBITDA, %	-62.39	-43.56	-68.13	-30.31	-43.6		-64.52	-64.52	24.92	-50.0240	8.17
Чистая рентаб, %	-74.75	-57.95	-293.02	-89.66	-77.95			-72.1	18.23	-118.6660	0.84
Operation Margin, %	-65	-52.34	-79.99	-93.01	-67.38	-84.3	-84.3	-84.3	16.75	-81.7960	1.06
Чистая процентная маржа, %	-76.51	-57.94	-312.63					-312.63	10.05	-149.0267	59.87
Доходность FCF, %			-5.5	-12.19	-16.31					-11.3333	43.67

	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2025Q2	Sektör ortalaması	5 çeyreğin ortalaması	CAGR 5
ROE, %			-42.68	-42.68	-2.85		-26.15	-22.1	-27.59	-15.16	-14.09	-20.7	-22.87		43.42	-20.0820	-3.68
ROA, %			-16.33	-16.33	-1.27		-10.48	-8.03	-8.41	-4.61	-4.6	-6.64	-6.76		10.95	-6.2040	-4.27
ROS, %					-12.82	-70.85	-116.2	-103.84	-103.84	-54.7	-54.7	-63.37	-63.37	-72.1	18.33	-61.6480	5.68
ROCE, %				-24.99	-20.84		-26.15	-21.15	-14.24	-7.65	-7.61	-8.89	-8.73	-87.47	37.37	-24.0700	62.79
Ebit margin, %									-99.39	-51.93	-51.93	-50.82	-50.82	-84.3		-57.9600	10.17
Рентаб EBITDA, %					-90.59	-94.33	-97.89	-93.98	-93.98	-44.57	-44.57	-43.62	-43.62	-64.52	24.92	-48.1800	7.68
Чистая рентаб, %				-202.15	-12.82	-70.85	-116.2	-103.84	-103.84	-54.7	-54.7	-63.37	-63.37		18.23	-67.9960	-9.41
Operation Margin, %					-93.6	-98.68	-116.2	-99.39	-99.39	-51.93	-51.93	-53.38	-53.38	-84.3	16.75	-58.9840	10.17
Доходность FCF, %	-1.54	-1.57	-1.14	-1.17			-3.16	-6.9E-5	-5.35	-1.58	-3.02					-2.6220	-0.90

Oranlar

UFRS

Raporlama Yıllık Üç ayda bir

	2019	2020	2021	2022	2023	2024	2025	LTM	Sektör ortalaması	5 yıllık ortalama	CAGR 5
P/E			-8.12	-12.55	-5.94				46.39	-8.8700	-9.90
P/BV			13.87	3.17	2.1			2.1	12.67	6.38	-46.70
P/S			23.81	3.65	1.99			2.03	7.86	9.82	-56.28
P/FCF			-18.19	-8.21	-6.13	-4.98	-4.98	-4.98	686.37	-8.4980	-22.82
E/P			-0.1231	-0.0797	-0.1684	-0.2075	-0.2075	-0.2075	0.85	-0.1572	11.01
EV/EBIT	-1.92	-2.68	-8.32	-9.53	-4.72	-3.51	-3.51	-3.51		-5.9180	-15.85
EV/EBITDA	1.45	-2.9	-33.81	-13.77	-6.65			-4.59	37.14	-11.1360	-235.61
EV/S	1.25	1.54	23.04	4.17	2.9	2.96	2.96	2.96	8.03	7.21	-33.66
EV/FCF	-0.7992	-0.9962	-17.6	-3.05	-4.24	-4.24	-4.24	-4.24	701.61	-6.6740	-24.77
Debt/EBITDA	-2.51	-6.7	-1.06	-3.61	-3.56	-2.12	-2.12	-2.12	1.70	-2.4940	14.87
Netdebt/Ebitda	-2	-3.53	0.8227	-1.74	-2.1	-1.45	-1.45	-1.45	0.66	-1.1835	-212.00
Debt/Ratio	0.3454	0.702	0.1611	0.3814	0.5094	0.439	0.439	0.439	0.17	0.3860	22.20
Debt/Equity	1.19	4.7	0.4212	0.9514	1.64	0.7581	2.23	2.23	3.35	1.20	39.56
Debt/Net Income	-2.1	-5.04	-0.2467	-1.22	-1.99	-1.89	-1.89	-1.89	3.03	-1.4473	50.27
PEG							0	0
Бета			0	4.48	-1.47	-8.29	3.85	3.85	1.05	-0.3575	-3.72
Индекс Альтмана			4.56	4.33	3.36	2.46	2.46	2.46	1.04	3.43	-11.61

	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2025Q1	2025Q2	Sektör ortalaması	5 çeyreğin ortalaması	CAGR 5
P/E		-28.53	-39.35	-38.27	-382.28	-55.36	-22.46	-22.87	-15.04	-29.75	-15.63					46.39	-21.1500	-6.99
P/BV			16.8	16.33	10.91		5.87	5.05	3.56	2.68	2.24	2.36	2.26			12.67	2.62	-8.69
P/S				77.36	49	39.22	26.1	23.75	3.75	2.53	2.02	1.49	1.34			7.86	2.23	-18.60
P/FCF	-64.79	-63.87	-88.09	-85.67			-31.6	-1445783.14	-18.7	-63.13	-33.17				-4.98	686.37	-289180.6240	-91.92
E/P			-0.0254	-0.0261	-0.0026	-0.0181	-0.0445	-0.0437	-0.0665	-0.0336	-0.064				-0.2075	0.85	-0.0831	36.55
EV/EBIT									-18.13	-27.54	-22.15	-16.59	-17.8		-3.51		-17.5180	-33.77
EV/EBITDA			-72.32	-10.73	-52.79		-28.04	-22.52	-4.73	-4.62	-4.54	-4.5	-5.59			37.14	-4.7960	3.40
EV/S			77.34		47.82		27.44	21.16	18.02	14.3	11.5	8.43	9.05		2.96	8.03	9.25	-27.02
EV/FCF			-85.65				-33.23	-1288397.56	-21.58	-55.49	-44.62	-32.49	-34.85		-4.24	701.61	-34.3380	-40.21
Debt/EBITDA			-1.79		-2.42		-3.61	-6.32	-5.87	-14.3	-13.22	-10.81	-12.71		-2.12	1.70	-10.6320	-31.73
Netdebt/Ebitda				1.45	0.5233		-2.01	-3.02	-2.85	-8.31	-7.79	-7.83	-9.73		-1.45	0.66	-7.0220	-29.47
Debt/Ratio			0.1544		0.2184		0.3188	0.4597	0.466	0.4993	0.5094	0.5047	0.5934		0.439	0.17	0.5092	-2.54
Debt/Equity			0.4035		0.489		0.7954	1.26	1.28	1.61	1.64	2.22	2.61		2.23	3.35	2.06	6.73
Debt/Net Income			-0.9453		-17.13		-3.04	-5.72	-5.31	-11.65	-10.77	-7.44	-8.75		-1.89	3.03	-8.1000	-30.49
Бета														5.48	3.85	1.05	4.67	-16.18
Индекс Альтмана	18.99			6.15	3.31		3.15	2.4	1.77					2.46	2.46	1.04	2.45	-4.82

Temettüler

UFRS

Raporlama Yıllık

	2020	2021	2022	2023	LTM	Sektör ortalaması	5 yıllık ortalama	CAGR 5
Див.выплата, млрд	0.000355	0.000369					0.0004	1.95
Дивиденд					0
Див доход, ао, %		0	0	0	0	0.88
Дивиденды / прибыль, %	-2.85	-0.165	0	0	0	41.96	-1.5075	-75.94

	Sektör ortalaması	5 çeyreğin ortalaması	CAGR 5

	Sektör ortalaması	5 çeyreğin ortalaması	CAGR 5

Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Abone

Dinlenmek

UFRS

Raporlama Yıllık

	2020	2022	2023	2024	CAGR 5
Всего задолженность	0.0291				0.00
Персонал, чел		704	1017	1457	27.44

	CAGR 5

	CAGR 5

Stoklamak

Aletler

Toplum

Kişiler

2025 © Investing Port
Kişiler | Reklam
Porti.ru malzemelerinin kullanımına yalnızca kaynağa aktif bir indekslenmiş bağlantı olması durumunda izin verilir.