NYSE: WIFI - Boingo Wireless, Inc.

Altı ay boyunca karlılık: -1.13%
Temettü getirisi: 0.00%
Sektör: Telecom

Raporlama Boingo Wireless, Inc.

Büyük harf kullanımı

UFRS
Raporlama Yıllık Üç ayda bir
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
0.3324 0.2437 0.2445 0.2968 0.3274 0.6841 1.08 0.7567 0.58 0.6261 0.6856 12.12
Выручка, млрд $
0.1025 0.1067 0.1193 0.1396 0.1593 0.2044 0.2508 0.2638 0.24 0.2375 0.2237 8.54
Чистая прибыль, млрд $
0.0073 -0.0038 -0.0195 -0.0223 -0.0273 -0.0194 -0.0012 -0.0103 -0.02 -0.0189 -0.0156 -6.03
EV, млрд $
0.1401 0.2392 0.2997 0.3249 0.665 1.09 0.8814 0.72 0.8065 0.7363 17.25
EBIT, млрд $
0.0112 0.0108 -0.0019 -0.018 -0.0216 -0.0261 -0.0207 -0.003 -0.0037 -0.0091 -0.0125 -19.00
EBITDA, млрд $
0.0119 0.000356 -0.0143 -0.0181 -0.0226 -0.0172 0.000713 0.000867 0.07 0.0732 0.0064 -225.37
Баланс стоимость, млрд $
0.1289 0.1437 0.1397 0.1264 0.1113 0.0978 0.0978 0.1279 0.0922 0.0815 0.0994 -3.58
FCF, млрд $
0.0125 0.0065 -0.0089 -0.0497 -0.0045 0.0079 0.0244 -0.0154 -0.025 -0.0337 -0.0084 -233.66
Операционный денежный поток, млрд $
0.0295 0.0246 0.0207 0.0212 0.0986 0.1152 0.0977 0.0933 0.1087 0.0725 0.0975 -8.85
Операционная прибыль, млрд $
0.0112 0.0108 -0.0019 -0.018 -0.0216 -0.0261 -0.0207 -0.003 -0.0037 -0.0091 -0.0125 -19.00
Операционные расходы, млрд $
0.0305 0.0348 0.043 0.0524 0.0647 0.074 0.0868 0.088 0.0909 0.1317 0.0943 12.22
CAPEX, млрд $
0.0171 0.0181 0.0295 0.0709 0.1031 0.1073 0.0733 0.1087 0.1337 0.1063 0.1059 -0.19


Bilanço

UFRS
Raporlama Yıllık Üç ayda bir
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.0581 0.0273 0.0088 0.0147 0.0195 0.0267 0.1494 0.0404 0.05 0.0363 0.0572 20.72
Short Term Investments $
0.0016 0.002 0.0094 0.000465 0.0416 0.033 0.0016 0.0402 0.0046 0.0242 -35.62
Total Receivables $
0.0074 0.011 0.0163 0.0279 0.0436 0.043 0.0261 0.0428 0.0334 0.0277 0.0346 -8.42
Total Current Assets $
0.1052 0.114 0.0809 0.0431 0.0621 0.0678 0.0592 0.2 0.1222 0.0768 0.1052 2.52
Чистые активы, млрд $
0.0397 0.0424 0.0676 0.1118 0.2145 0.2508 0.2624 0.3142 0.3802 0.4063 0.3228 10.13
Активы, млрд $
0.1889 0.2025 0.2155 0.2194 0.341 0.381 0.3843 0.6029 0.6005 0.5765 0.5090 8.64
Short Term Debt $
0.000205 0.000875 0.000875 0.0011 0.000875 0.0066 0.0023 0.000873 0.0023 -4.52
Long Term Debt $
0.000197 0.000136 0.000473 0.0026 0.0168 0.0159 0.0067 0.1517 0.1627 0.1717 0.1017 60.94
Задолженность, млрд $
0.0598 0.058 0.0749 0.092 0.229 0.2824 0.2853 0.4728 0.507 0.4946 0.4084 11.86
Чистый долг, млрд $
-0.0935 -0.058 -0.0263 -0.0053 0.0029 -0.0025 -0.0191 0.0138 0.1247 0.1365 0.0507 -322.56
Долг, млрд $
0.000402 0.0035 0.0176 0.017 0.0076 0.1583 0.165 0.19 0.2164 0.1076 62.05
Interest income $
0.0001 0.000459 0.000153 0.0019 0.002 0.000588 0.0010 5.08
Чист. проц. доходы, млрд $
-0.000459 -0.000153 -0.0019 -0.0066 -0.0084 -0.0035 78.85
Goodwill $
0.0255 0.0267 0.0424 0.0424 0.0424 0.0424 0.0424 0.0596 0.0586 0.0586 0.0523 6.69
Амортизация, млрд $
0.0017 0.0011 0.0023 0.0037 0.0036 0.0034 0.0035 0.0037 0.0046 0.0043 0.0039 4.81
Себестоимость, млрд $
0.0529 0.0568 0.0656 0.0849 0.0965 0.1114 0.1383 0.1658 0.1766 0.1148 0.1414 0.60


Terfi

UFRS
Raporlama Yıllık Üç ayda bir
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2024 LTM 5 yıllık ortalama CAGR 5
EPS -0.11 -0.54 -0.61 -0.72 -0.4226 -0.132 -0.187 -0.42 -0.14 -0.42 -0.2603 -19.82
Цена акции ао 6.79 8.02 8.62 17.1 25.79 17.2 13.08 13.42 13.99 13.99 16.70 -11.51
Число акций ао, млн 27 37 36 36 37 38 40 42 44 44 41.60 2.98
FCF/акцию 0.4613 0.1743 -0.2464 -1.38 -0.1227 0.2088 0.6105 -0.3669 -0.5679 -0.7662 -0.1763 -229.69


Yeterlik

UFRS
Raporlama Yıllık Üç ayda bir
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 5.08 -2.71 -15.44 -20.03 -27.94 -19.8 -0.9538 -11.16 -21.33 -29.68 15.57 -16.2368 -5.26
ROA, % 3.6 -1.76 -8.9 -6.54 -7.17 -5.04 -0.2024 -1.71 -0.65 -1.09 4.98 -2.9545 -38.13
ROIC, % 5.29 -14.55 -16.91 -23.56 -18.25 -0.2117 14.54 -14.6963 -57.09
ROS, % -17.15 -9.48 -0.4864 -3.9 -7.2 -7.96 -7.96 -7.96 -7.96 -7.96 10.90 -7.8080 2.03
ROCE, % -1.35 -14.15 -19.31 -26.48 -20.9 -2.3 -3.96 -11.13 0 0 18.08 -12.9540 -15.92
Ebit margin, % 0 0
Рентаб EBITDA, % 0.3335 -12 -12.93 -14.21 -8.42 0.2843 0.3287 -7.69 30.82 30.82 38.10 3.06 -229.63
Чистая рентаб, % 7.12 -3.55 -16.36 -15.97 -17.15 -9.48 -0.4864 -3.9 -2.57 -4.76 10.92 -6.7173 -31.59
Operation Margin, % -15.49 -16.38 -10.13 -1.19 -1.4 -3.84 0 0 0 0 18.48 -6.5880 -25.18
Доходность FCF, % 5.33 1.94 -3.64 -20.34 -1.53 2.42 3.57 -1.42 -3.3 -6.2 -0.9860 -220.70


Oranlar

UFRS
Raporlama Yıllık Üç ayda bir
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
37.11 45.57 -64.25 -12.53 -13.31 -11.98 -35.32 -887.99 -73.5 -31.83 11.76 -208.1240 21.58
P/BV
2.31 1.74 1.93 2.67 3.35 6.99 8.47 8.2 7.04 14.48 1.82 6.81 16.01
P/S
3.24 2.28 2.05 2.13 2.05 3.35 4.32 2.87 2.41 2.64 1.24 3.00 3.29
P/FCF
-65.36 41.26 28.01 -70.31 -30.29 -16.14 0 0 0 0 2.37 -9.4940 -182.88
E/P
-0.0751 -0.0835 -0.0283 -0.0011 -0.0136 -0.0314 -0.0302 -0.0302 -0.0302 -0.0302 0.76 -0.0271 17.30
EV/EBIT
0 0 0
EV/EBITDA
10.92 -16.71 -16.6 -14.34 -38.66 1531.86 1016.56 9.62 11.01 3.85 501.01 -192.33
EV/S
2.15 2.04 3.25 4.35 3.34 2.87 3.4 3.4 3.4 3.4 1.40 3.28 0.36
EV/FCF
-4.81 -66 40.95 27.23 -70.88 -35.27 -20.18 0 0 0 10.00 -11.6300 -186.80
Debt/EBITDA
-0.9762 -0.7492 -0.4431 221.99 190.33 -35.74 2.96 2.96 2.96 2.96 2.08 32.69 -56.51
Netdebt/Ebitda
-0.161 0.1111 1.11 19.33 143.84 -28.26 0 0 0 0 1.68 27.23 -402.76
Debt/Ratio
0.0517 0.0445 0.0198 0.2625 0.2748 0.2993 0 0 0 0 0.31 0.1802 46.40
Debt/Equity
0.1584 0.1735 0.0779 1.24 1.79 2.12 0 0 0 0 2.40 1.08 64.97
Debt/Net Income
-0.7906 -0.6209 -0.3936 -129.74 -16.03 -10.1 -11.45 -11.45 -11.45 -11.45 7.49 -12.0960 -6.51
PEG
0 0
Бета
1.52 0 0 0 0 0 0 -0.26 1.52 0.00
Индекс Альтмана
-5.81 16.25 3.76 3.26 0 0 0 0 0 0 1.34 4.37 -186.55


Temettüler

UFRS
Raporlama Yıllık Üç ayda bir
2011 2012 2013 2014 2015 2016 2017 2018 2020 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.000547 0.000678 0.000608 0.000623 0.0005 0.000286 0.000125 0.000614 0.0004 -0.29
Дивиденды / прибыль, %
8.69 9.29 -16.03 -3.19 -2.24 -1.05 -0.6455 -50.33 0 0 57.52 -11.4911 73.62


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Abone

Dinlenmek

UFRS
Raporlama Yıllık
2021 CAGR 5
Персонал, чел
388 0.00