NYSE: WRN - Western Copper and Gold Corporation

Altı ay boyunca karlılık: -2.12%
Temettü getirisi: 0.00%
Sektör: Materials

Raporlama Western Copper and Gold Corporation

Büyük harf kullanımı

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
0.0691 0.0378 0.0652 0.1143 0.0773 0.0712 0.1273 0.1304 0.242 0.256 0.1654 29.17
Чистая прибыль, млрд $
-0.0021 -0.0027 -0.0029 -0.0018 -0.0015 -0.0031 -0.0051 -0.0033 -0.0069 -0.0069 -0.0040 35.69
EV, млрд $
0.0562 0.0809 0.107 0.1842 0.3593 0.2685 0.2685 0.2000 27.12
EBIT, млрд $
-0.0026 -0.0024 -0.0025 -0.0029 -0.0024 -0.0033 -0.0055 -0.0049 -0.0041 -0.0051 -0.0040 11.30
EBITDA, млрд $
-0.0029 -0.0027 -0.0024 -0.0029 -0.0024 -0.0033 -0.0054 -0.0048 -0.0039 -0.0049 -0.0040 10.20
Баланс стоимость, млрд $
0.0454 0.0445 0.0463 0.05 0.0826 0.1121 0.1097 0.1394 0.1896 0.1896 0.1267 18.08
FCF, млрд $
-0.0038 -0.0041 -0.0035 -0.006 -0.0077 -0.0153 -0.0243 -0.0224 -0.0186 -0.0186 -0.0177 19.29
Операционный денежный поток, млрд $
-0.0022 -0.0023 -0.0021 -0.002 -0.0024 -0.0039 -0.0033 -0.0025 -0.0047 -0.0047 -0.0034 14.39
Операционная прибыль, млрд $
-0.0024 -0.0025 -0.0029 -0.0024 -0.0033 -0.0055 -0.0049 -0.0039 -0.0096 -0.0096 -0.0054 23.81
Операционные расходы, млрд $
0.0024 0.0025 0.0029 0.0025 0.0027 0.0051 0.0055 0.0039 0.0096 0.0096 0.0054 28.88
CAPEX, млрд $
0.0016 0.0018 0.0013 0.0039 0.0053 0.0114 0.0209 0.0199 0.0138 0.0138 0.0143 21.09


Bilanço

2006 2007 2008 2009 2010 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.000612 0.000395 0.003 0.0016 0.0286 0.0307 0.0013 0.026 0.0142 0.0142 0.0202 -13.07
Short Term Investments $
0.0066 0.004 0.0018 0.000161 0.000737 0.0172 0.0218 0.0061 0.0548 0.0548 0.0201 136.74
Total Receivables $
0.000235 0.000117 0.000103 0.0001 0.000132 0.0002 0.0001 11.32
Total Current Assets $
0.0074 0.0046 0.0049 0.0021 0.0301 0.0487 0.0246 0.0333 0.07 0.07 0.0413 18.39
Чистые активы, млрд $
0.0254 0.0207 0.0364 0.0387 0.0407 0.0419 0.0484 0.0537 0.0668 0.0898 0.0601 16.47
Активы, млрд $
0.0461 0.0452 0.0469 0.0505 0.0838 0.1155 0.1144 0.1439 0.1928 0.1928 0.1301 18.13
Short Term Debt $
0.000171 0.000246 0.000186 0.000186 0.0002 2.84
Long Term Debt $
0.000246 0.0002 0.00
Задолженность, млрд $
0.000706 0.000673 0.000602 0.000463 0.0012 0.0034 0.0046 0.0045 0.0032 0.0032 0.0034 21.67
Чистый долг, млрд $
-0.00083 -0.000612 -0.000395 -0.003 -0.0016 -0.0286 -0.0303 -0.000923 -0.0258 -0.0258 -0.0174 74.38
Долг, млрд $
0.000407 0.000418 0.000198 0.000198 0.0003 -21.35
Interest income $
0.000481 0.00033 0.000129 0.0000 0.0000 0.0000 0.000208 0.000585 0.0012 0.0005 29.46
Расходы на обслуживание долга $
0.000208 0.0001 0.0001 0.0002 -30.66
Чист. проц. доходы, млрд $
0.0001 0.0000 0.0001 0.0001 0.0000 0.000208 0.000585 0.0012 0.000875 0.0004 64.38
Амортизация, млрд $
-0.000317 -0.000235 0.000176 0.0000 0 0 0.000103 0.000168 0.000207 0.000207 0.0001 -197.49
Себестоимость, млрд $
0.0011 0.0011 0.0011 0.001 0.0012 0.000103 0.000168 0.000207 0.000157 0.000157 0.0004 -33.42


Terfi

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS -0.0194 -0.013 -0.04 -0.0374 -0.054 -0.029 -0.0334 -0.0209 -0.0349 -0.0349 -0.0344 -8.36
Цена акции ао 1.01 0.45 0.8249 1.23 1.56 1.78 1.33 1.05 1.15 1.15 1.37 -5.92
Число акций ао, млн 95.08 98.3 100.81 108.69 135.67 80.51 151.53 159.76 198.23 198.23 145.14 7.88
FCF/акцию -0.04 -0.0413 -0.0345 -0.0549 -0.0566 -0.1897 -0.1602 -0.1404 -0.0936 -0.0936 -0.1281 10.58


Yeterlik

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % -4.6 -5.98 -6.17 -3.61 -1.75 -2.81 -4.56 -2.68 -4.21 -4.21 27.61 -3.2020 19.19
ROA, % -4.53 -5.89 -6.09 -3.58 -1.73 -2.72 -4.4 -2.58 -4.11 -4.11 9.92 -3.1080 18.89
ROS, % 0 0 0 0 18.15
ROCE, % -5.33 -5.69 -6.29 -4.8 -4.01 -4.93 -4.48 -2.91 -2.71 -2.71 35.10 -3.8080 -7.54
Ebit margin, % 0 0
Рентаб EBITDA, % 0 0 37.97
Operation Margin, % 0 0 0 0 29.37
Доходность FCF, % -9.92 -16.26 -5.84 -3.55 -4.5 -8.38 -6.03 -11.71 -10.03 -8.76 -8.9820 0.89


Oranlar

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
-36.14 -17.83 -31.2 -42.96 -27.07 -39.47 -87.79 -41.46 -47.8 -76.69 20.72 -58.6420 14.21
P/BV
1.44 2.57 1.67 1.42 1.54 1.16 3.28 2.11 1.56 1.56 5.63 1.93 0.26
P/FCF
-28.14 -22.24 -11.93 -16.57 -8.54 -9.97 -11.41 0 0 0 22.62 -11.6840 -0.89
E/P
-0.0233 -0.0369 -0.0253 -0.0114 -0.0241 -0.0209 -0.013 0 0 0 0.08 -0.0189 -12.47
EV/EBIT
-45.94 -46.15 -62.64 -72.94 -66.06 -52.28 -52.28 -52.28 -61.2400 -3.55
EV/EBITDA
-19.57 -35.21 -34.39 -36.15 -75.51 -69.6 -54.48 11.42 -50.1720 14.60
EV/S
0 0 0 0 3.87
EV/FCF
-18.48 -19.92 -16.9 -14.8 -11.97 -11.97 -14.47 -14.47 29.09 -14.0220 -3.06
Debt/EBITDA
-0.0799 -0.0878 -0.0513 -0.0401 -0.0401 -0.0401 1.49 -0.0598 -12.88
Netdebt/Ebitda
0.1678 1.06 0.6838 8.64 5.58 0.194 6.68 5.23 5.23 5.23 1.14 4.58 -1.29
Debt/Ratio
0.0038 0.0037 0.0014 0.0014 0.001 0.001 0.28 0.0023 -23.43
Debt/Equity
0.0039 0.0038 0.0014 0 0.0168 0.0168 1.60 0.0065 44.07
Debt/Net Income
-0.1377 -0.0826 -0.0593 -0.0593 -0.0286 -0.0286 3.08 -0.0735 -26.97
PEG
0 0
Бета
-0.1811 -0.6469 -0.5957 -0.5957 0.73 -0.4746 48.72
Индекс Альтмана
-0.174 -0.0875 -0.107 -0.107 4.84 -0.1228 -14.96


Temettüler

LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Дивиденд
0
Див доход, ао, %
0 3.57


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2023 2024 CAGR 5
Персонал, чел
14 14 0.00