OTC: AOTVF - Ascot Resources Ltd.

Altı ay boyunca karlılık: -35.38%
Temettü getirisi: 0.00%
Sektör: Materials

Raporlama Ascot Resources Ltd.

Büyük harf kullanımı

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Выручка, млрд $
0.0107 0.0107 0.0107 0.00
Чистая прибыль, млрд $
-0.0084 -0.0091 0.0037 0.0036 -0.0081 -0.0078 -0.0103 -0.0073 -0.022 -0.022 -0.0111 22.12
EV, млрд $
0.1625 0.1117 0.2033 0.1886 0.2354 0.1304 0.1304 0.1739 3.14
EBIT, млрд $
-0.000763 -0.0071 -0.0083 -0.0071 -0.007 -0.0078 -0.0087 -0.0117 -0.0121 -0.0121 -0.0095 11.57
EBITDA, млрд $
-0.006 -0.0052 -0.0058 -0.0069 -0.0098 -0.0101 -0.0101 -0.0076 14.20
Баланс стоимость, млрд $
0.0722 0.0807 0.108 0.1062 0.1536 0.1645 0.2942 0.245 0.3002 0.3002 0.2315 14.34
FCF, млрд $
-0.0221 -0.0238 -0.0264 -0.0173 -0.1056 -0.0989 -0.1111 -0.1111 -0.0719 33.30
Операционный денежный поток, млрд $
-0.0021 -0.003 -0.0039 -0.0038 -0.0071 -0.0052 -0.0048 -0.0093 -0.004 -0.004 -0.0061 -10.84
Операционная прибыль, млрд $
-0.0072 -0.0083 -0.0071 -0.007 -0.0083 -0.0087 -0.0117 -0.0087 -0.006 -0.006 -0.0087 -6.28
Операционные расходы, млрд $
0.0072 0.0083 0.0071 0.007 0.0083 0.0087 0.0117 0.0087 0.0168 0.0168 0.0108 15.15
CAPEX, млрд $
0.0066 0.0192 0.0123 0.0121 0.0193 0.0126 0.1008 0.0896 0.1072 0.1072 0.0659 40.91


Bilanço

2005 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.0291 0.0205 0.0065 0.0064 0.0046 0.039 0.0071 0.0188 0.0195 0.0195 0.0178 33.49
Short Term Investments $
0.0021 0.000474 0.000526 0.0014 0.0011 -9.64
Long term investments $
0.0001 0.0000 0 0.0001 0.00
Total Receivables $
0.000366 0.000217 0.000186 0.000183 0.0006 0.000338 0.0008 0.0015 0.000425 0.000425 0.0007 -6.66
Total Current Assets $
0.0295 0.0211 0.0071 0.0069 0.0063 0.0411 0.009 0.0226 0.0242 0.0242 0.0206 30.89
Чистые активы, млрд $
0.0453 0.0522 0.0711 0.1148 0.113 0.1786 0.1789 0.3468 0.36 0.36 0.2355 26.08
Активы, млрд $
0.0821 0.0925 0.1249 0.1228 0.19 0.2315 0.361 0.4403 0.5881 0.5881 0.3622 25.35
Short Term Debt $
0.0395 0.0399 0.008 0.008 0.0291 -41.27
Long Term Debt $
0.0114 0.0127 0.0379 0.0209 0.0121 0.0138 0.0138 0.0195 1.68
Задолженность, млрд $
0.0099 0.0118 0.0169 0.0166 0.0364 0.067 0.0668 0.1953 0.2879 0.2879 0.1307 51.23
Чистый долг, млрд $
0.0073 0.0081 0.000936 0.0138 0.0143 0.0022 0.0022 0.0079 -22.95
Долг, млрд $
0.0218 0.0218 0.0218 0.00
Interest income $
0.000449 0.000278 0.000216 0.000221 0.000505 0.0003 2.38
Расходы на обслуживание долга $
0.00069 0.000765 0.000277 0.0000 0.0000 0.0000 0.0000 0.0006 -26.23
Чист. проц. доходы, млрд $
0.000449 -0.0001 0.00026 0.000288 0.0002 0.000509 0.000499 0.000499 0.0004 13.93
Себестоимость, млрд $
0.0001 0.000278 0.000736 0.000412 0.000997 0.000859 0.00066 0.000387 0.0102 0.0102 0.0026 59.21
Товарно материальные запасы $
0.000533 0.0025 0.0025 0.0015 116.57


Terfi

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS -0.0454 -0.0135 0.0169 -0.0313 -0.0347 -0.028 -0.0236 -0.013 -0.0224 -0.0224 -0.0243 -8.38
Цена акции ао 1.35 0.8966 0.5545 0.7178 0.9312 0.38 0.37 0.13 0.08 0.08 0.3782 -38.79
Число акций ао, млн 167.33 171.38 205.18 306.34 389.98 685.31 685.31 351.64 31.94
FCF/акцию -0.1422 -0.1539 -0.0845 -0.3448 -0.2536 -0.1622 -0.1622 -0.1998 1.06


Yeterlik

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % -11.6 -11.22 3.39 4.35 -6.21 -4.91 -3.92 -3.16 -8.07 -8.07 13.71 -5.2540 5.38
ROA, % -10.21 -9.8 2.93 3.77 -5.16 -3.7 -3.1 -2.07 -4.28 -4.28 7.74 -3.6620 -3.67
ROS, % 0 -205.61 -205.61 -205.61 14.51 -205.6100 0.00
ROCE, % -9.8 -10.28 -6.6 -5.77 -4.18 -4.61 -3.51 -3.51 -4.03 -4.03 20.08 -3.9680 -0.73
Ebit margin, % -113.08 -113.08 -113.0800 0.00
Рентаб EBITDA, % -94.39 -94.39 30.21 -94.3900 0.00
Чистая рентаб, % -205.61 -205.61 14.50 -205.6100 0.00
Operation Margin, % 0 -56.07 -56.07 -56.07 20.60 -56.0700 0.00


Oranlar

2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/BV
1.12 0.6744 1.23 0.5941 0.7773 0.4269 0.4269 1.77 0.7405 -8.74
P/S
11.92 11.92 2.09 11.92 0.00
P/FCF
0 0 0 0 13.24
E/P
0 0 0 0 2.07
EV/EBIT
-23 -35.4 -16.12 -19.45 -10.78 -10.78 -20.9500 -14.06
EV/EBITDA
-31.21 -19.34 -29.51 -19.28 -23.19 -23.19 6.69 -24.5060 -5.77
EV/S
0 12.19 12.19 12.19 2.12 12.19 0.00
EV/FCF
-6.8 -17.7 -1.79 -1.17 -1.17 -1.17 15.74 -5.7260 -29.67
Debt/EBITDA
0 0 -2.16 -2.16 1.29 -2.1600 0.00
Netdebt/Ebitda
-1.4 -0.1359 -1.41 -1.4 -1.42 -0.2178 -0.2178 0.61 -0.9167 9.89
Debt/Ratio
0 0.0371 0.0371 0.0371 0.16 0.0371 0.00
Debt/Equity
0 0.0726 0.959 0.959 0.67 0.5158 263.45
Debt/Net Income
0 -0.9909 -0.9909 -0.9909 4.28 -0.9909 0.00
PEG
0 0
Бета
-0.6475 -10.11 3.6 3.6 0.13 -2.3858 -277.16
Индекс Альтмана
13.5 15.05 98.09 98.09 7.52 42.21 93.69


Temettüler

LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Дивиденд
0
Див доход, ао, %
0 12.09


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2023 2024 CAGR 5
Персонал, чел
32 32 0.00