Reliance Worldwide Corporation Limited

OTC
RLLWF
Terfi
Altı ay boyunca karlılık: -28.13%
Temettü getirisi: 1.47%
Sektör: Industrials

Raporlama Reliance Worldwide Corporation Limited

Büyük harf kullanımı

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Büyük harf kullanımı, milyar $
3.95 4.22 4.69 3.13 2.29 1.99 3.26 -13.96
Gelir, milyar $
0.2949 0.4624 0.5652 0.7731 0.7987 1.01 1.17 1.24 1.25 1.25 1.09 9.37
Net kar, milyar $
-0.0048 0.0504 0.0485 0.0932 0.0615 0.1414 0.1374 0.1397 0.1101 0.1101 0.1180 12.35
Ev, milyar $
4.19 4.68 2.28 1.93 3.23 2.87 2.71 3.09 3.09 2.77 9.87
Fit, milyar $
0.0067 0.0779 0.0817 0.1397 0.1176 0.2176 0.2919 0.1944 0.1841 0.1841 0.2011 9.38
FAVÖK, milyar $
0.0928 0.0995 0.1701 0.1602 0.2599 0.357 0.2727 0.2441 0.2441 0.2588 8.79
Oibda $
0.2163 0.417 0.428 0.3544 0.3214 0.3214 0.3474 8.24
Denge değeri, milyar $
0.1804 0.1573 0.9726 0.985 0.9754 1.2 1.13 1.23 1.26 1.26 1.16 5.25
FCF, milyar $
0.0524 0.0306 -0.0487 -0.0298 -0.0365 -0.0605 -0.0425 0.2108 0.2108 0.0083 -247.89
Opera.mnoe akışı, milyar $
0.0785 0.0719 0.0588 0.136 0.2408 0.2054 0.0893 0.2503 0.2528 0.2528 0.2077 0.98
Faaliyet karı, milyar $
0.0067 0.0779 0.0817 0.1397 0.1176 0.2176 0.2084 0.2213 0.1874 0.1874 0.1905 9.77
Opera. masraflar, milyar $
0.2881 0.1303 0.177 0.2218 0.2515 0.2675 0.3015 0.3251 0.3012 0.3012 0.2894 3.67
Capex, milyar $
0.0075 0.0196 0.0282 0.0487 0.0298 0.0365 0.0605 0.0425 0.0393 0.0393 0.0417 5.69


Muhasebe bakiyesi

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Nakit, milyar $
0.0224 0.0269 0.2015 0.0485 0.0565 0.0214 0.0277 0.0166 0.0199 0.0199 0.0284 -18.84
Kısa vadeli yatırımlar $
0 0
Alacak hesapları $
0.0894 0.0843 0.1505 0.1627 0.1809 0.2203 0.2662 0.246 0.2388 0.2388 0.2304 5.71
Toplam Cari Varlıklar $
0.256 0.2412 0.5161 0.3802 0.403 0.4556 0.6454 0.5891 0.5819 0.5819 0.5350 7.62
Saf varlıklar, milyar $
0.0974 0.1078 0.1115 0.2685 0.2895 0.3649 0.2674 0.3338 0.3267 0.3267 0.3165 2.45
Varlıklar, milyar $
0.4294 0.4609 1.61 1.45 1.52 1.68 2.09 2.06 2.14 2.14 1.90 7.08
Kısa vadeli borç $
0.0013 0.0005 0.0076 0.002 0.0105 0.0262 0.0161 0.0155 0.0208 0.0208 0.0178 14.65
Uzun vadeli borç $
0.1631 0.2605 0.6597 0.4959 0.3844 0.2023 0.5787 0.4502 0.4383 0.4383 0.4108 2.66
Borç, milyar $
0.249 0.3036 0.6332 0.4691 0.5456 0.483 0.9554 0.8272 0.8801 0.8801 0.7383 10.04
Saf borç, milyar $
0.1421 0.1809 0.285 0.2988 0.2825 0.1568 0.6678 0.5404 0.5409 0.5409 0.4377 13.87
Borç, milyar $
0.1636 0.2681 0.6616 0.3473 0.3389 0.1782 0.6955 0.557 0.5608 0.5608 0.4661 10.60
Faiz geliri $
0.000117 0.000337 0.000645 0.00018 0.0000 0.000346 0.0003 24.22
Faiz masrafları, milyar $
0.0039 0.0087 0.0159 0.0112 0.0065 0.0125 0.0289 0.0321 0.0321 0.0182 23.44
Saf faiz geliri, milyar $
-0.0118 0.000337 0.000645 0.00018 0.0000 0.000346 0.000626 0.000346 0.0004 13.19
Şerefiye $
0.0383 0.0442 0.0445 0.074 0.6695 0.6313 0.6166 0.6874 0.7586 0.7807 0.6949 4.34
Amortisman, milyar $
0.0149 0.0178 0.0304 0.0426 0.0423 0.0651 0.0783 0.06 0.06 0.0577 7.09
Maliyet, milyar $
0.1782 0.2686 0.3323 0.4472 0.4708 0.5638 0.7116 0.7656 0.757 0.757 0.6538 9.96
Tıbbi malzemeler $
0.1357 0.1248 0.1489 0.1604 0.148 0.1956 0.3155 0.2894 0.2928 0.2928 0.2483 14.62


Terfi

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS 0.0256 0.0989 0.0932 0.1177 0.0785 0.179 0.1752 0.177 0.1397 0.1397 0.1499 12.22
AO'nun eyleminin fiyatı 2.62 3.88 2.88 2.48 3.96 2 2.9 3.1 2.44 2.44 2.88 -9.23
AO hisselerinin sayısı, milyon 1510.31 1088.23 791.77 782.73 790.09 784.53 789 788.62 788.62 786.99 0.15
FCF/Promosyon 0.0347 0.0281 -0.0615 -0.0381 -0.0462 -0.0771 -0.0539 0.2673 0.2673 0.0104 -247.64


Yeterlik

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektördeki ortalama 5 yıllık ortalama CAGR 5
Roe, % -2.66 32.05 4.98 9.52 6.27 13.03 11.82 11.83 8.83 8.83 14.51 10.36 7.09
Roa, % -1.12 10.94 3.02 6.09 4.13 8.84 7.3 6.74 5.24 5.24 6.32 6.45 4.88
ROIC, % 15.56 16.23 3.18 14.7 4.49 6.45 15.3 11.61 10.99 11.64 12.45 9.77 19.61
Ros, % 10.9 8.58 12.05 7.69 14.04 11.73 11.23 8.84 8.84 8.84 8.11 10.94 -8.84
Roce, % 49.5 8.4 10.32 8.67 14.97 15.48 10.43 9.51 14.56 14.56 15.82 12.99 -0.55
Fit Marj 14.72 28.24 24.9 15.63 14.78 14.78 14.78 10.97 19.67 -12.15
FAVÖK Kârlılığı 20.07 17.61 22 20.06 25.8 30.46 21.92 19.6 19.6 19.6 16.11 23.48 -5.35
Saf karlılık -1.63 10.9 8.58 12.05 7.69 14.04 11.73 11.23 8.84 8.84 8.58 10.71 2.83
Operasyonel verimlilik, % 16.84 14.46 18.07 14.72 21.6 17.78 17.79 15.04 15.04 15.04 11.65 17.45 -6.98
FCF karlılık, % 1.33 0.7258 0.9922 -1.17 -2.64 -2.14 -0.8464 -224.14


Katsayılar

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektördeki ortalama 5 yıllık ortalama CAGR 5
P/E
78.36 87.04 21.25 26.75 21.73 16.04 15.54 23.13 23.13 15.88 20.64 -2.87
P/BV
25.11 4.34 2.01 1.69 2.57 1.95 1.76 2.01 2.01 3.19 2.00 3.53
P/S
8.54 7.47 2.56 2.06 3.05 1.88 1.74 2.04 2.04 1.66 2.15 -0.19
P/FCF
75.46 137.78 100.78 -85.76 -37.9 0 0 0 0 11.72 38.07 -187.13
E/P
0.0128 0.0115 0.0199 0.0452 0.06 0.0703 0 0 0 3.37 0.0414 43.63
EV/Fit
16.38 11.28 9.84 13.94 16.78 16.78 16.78 6.02 13.72 8.27
EV/FAVÖK
45.18 47.02 13.39 12.02 12.43 8.05 9.94 12.65 12.65 16.78 11.02 1.03
EV/S
9.07 8.28 2.41 3.31 2.45 2.18 2.48 2.48 2.48 1.83 2.58 -5.61
EV/FCF
80.07 152.8 -64.54 -91.44 -47.51 -63.76 14.65 14.65 14.65 16.72 -34.6820 -169.33
Borç/FAVÖK
2.89 6.65 2.04 2.12 0.6855 1.95 2.04 2.3 2.3 2.3 2.54 1.86 27.39
Netdebt/FAVÖK
1.95 2.86 1.76 1.76 0.6033 1.87 1.98 2.22 2.22 2.22 0.97 1.78 29.77
Borç/Oran
0.3811 0.5817 0.412 0.2596 0.1361 0.3334 0.2706 0.2615 0.2615 0.2615 0.21 0.2526 13.95
Borç/özkaynak
0.907 1.7 0.6803 0.4049 0.1911 0.6151 0.4524 0.4435 0.6961 0.6961 0.79 0.4796 29.50
Borç/net gelir
-34.13 5.32 13.65 6.43 1.62 5.06 3.99 5.09 5.09 5.09 3.21 4.17 25.73
Peg
-369.3 -369.3 -4.31 -369.3000 0.00
Beta
-0.0739 -0.2711 -1.13 -1.13 0.04 -0.4917 148.21
Altman Endeksi
12.48 4.32 5.46 4.49 2.68 1.43 1.28 1.26 1.26 7.17 2.23 -22.44


Temettü

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektördeki ortalama 5 yıllık ortalama CAGR 5
Div. Ödeme, milyar
0.0012 0.0158 0.0121 0.0385 0.0269 0.0765 0.0768 0.0745 0.057 0.0579 0.0623 16.20
Temettü
0.0224 0.0592 0.0486 0.0781 0.0632 0.07 0.1342 0.0729 0.05 0.05 0.0781 -4.58
Div geliri, ao, %
1.04 2.07 1.54 2.79 1.94 1.45 5.97 2.01 1.56 1.47 5.45 2.59 -4.27
Temettü / kar, %
-328.54 24 51.38 41.29 43.76 54.07 55.86 53.38 51.72 51.72 40.01 51.76 3.40
Temettü kaplama katsayısı
1.9 1.9 57.90 1.90 0.00


Aboneliği ödeyin

Şirketlerin ve portföylerin analizi için daha fazla işlevsellik ve veriler abonelikle mevcuttur

Dinlenmek

2020 2021 2022 2023 2024 LTM CAGR 5
Capex/gelir, %
3.74 3.62 5.16 3.42 3.16 3.16 -3.31