Standard Life Aberdeen plc (SLFPF) 📈: отчетность и дивиденды за 2025

Büyük harf kullanımı

UFRS

Raporlama Yıllık Üç ayda bir

	2015	2016	2017	2018	2019	2020	2021	2022	2023	LTM	5 yıllık ortalama	CAGR 5
Капитализация, млрд £	11	7.77	12.61	13.6	8.02	7.16	8.33	4.53	4.63	3.99
Выручка, млрд £	6.2	18.4	3.22	2.29	3.59	3.7	2.69	1.4	1.45	1.45
Чистая прибыль, млрд £	1.42	0.368	0.699	0.83	0.266	0.833	0.994	-0.561	0.001	0.012
EV, млрд £	2.73	1.19	5.89	14.41	8.1	6.46	5.83	3.25	2.14	2.74
EBIT, млрд £	1.13	0.039	0.6429	1.11	0.5288	0.738	1.11	-0.627	-0.006	-0.006
EBITDA, млрд £	1.2	0.039	0.643	1.11	0.529	0.936	1.26	-0.459	0.154	0.154
Баланс стоимость, млрд £	4	4.35	8.6	7.44	6.56	6.81	7.85	5.87	5.09	5.09
FCF, млрд £	-2.33	0.665	2.09	0.67	0.158	0.031	0.002	0.083	0.162	0.162
Операционный денежный поток, млрд £	-2.26	0.736	2.19	0.826	0.201	0.056	0.014	0.11	0.221	0.221
Операционная прибыль, млрд £	1.13	-0.039	0.504	0.868	0.298	0.738	1.11	-0.627	-0.006	-0.006
Операционные расходы, млрд £	5.57	17.92	2.08	2.85	2.97	2.57	1.31	1.8	1.45	1.31
CAPEX, млрд £	0.069	0.071	0.106	0.156	0.043	0.025	0.012	0.027	0.059	0.059

	2019Q2	2019Q4	2020Q2	2020Q4	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q4	2024Q2	5 çeyreğin ortalaması	CAGR 5
Капитализация, млрд £	8.63	8.99	6.41	7.55	8.33		7.25		4.92		4.02		4.94	4.06
Выручка, млрд £		1.22	0.709	1.04	1.02		0.842		0.704		0.824		0.6279	0.799	0.697
Чистая прибыль, млрд £						0.446	0.892	-0.148	-0.296	-0.1325	-0.265	-0.0755	-0.1188	0.152	0.165
EV, млрд £	9.04	9.11	5.59	6.84	7.76				3.6		3.8		2.99	2.77	1.83
EBIT, млрд £						0.0095	0.1699	0.039	0.1299	0.022	0.05	0.0535	0.1133	0.01	0.05
EBITDA, млрд £		1.29	1.77	0.159	0.182		0.17		0.13		0.123		0.1645	0.071	0.109
Баланс стоимость, млрд £		6.56	5.81	6.81	6.69		7.85		7		5.87		5.36	5.09	5.14
FCF, млрд £		0.088	0.035	-0.022	-0.146		0.12		0.022		-0.733		0.0118	-0.183	0.163
Операционный денежный поток, млрд £						0.071	0.071	0.028	0.035	0.027	-0.719	0.0385	0.0464	-0.1712	0.17
Операционная прибыль, млрд £		1.24	0.647	0.058	0.131		0.116		0.078		0.042		0.0842	0.043	0.109
Операционные расходы, млрд £		0.815	0.658	0.798	0.724		0.999		0.934		0.605		0.6327	0.634	0.558
CAPEX, млрд £						0.004	0.004	0.006	0.013	0.0045	0.014	0.0045	0.0346	0.0118	0.007

	5 çeyreğin ortalaması	CAGR 5

Nakit akımı Üç aylık nakit akışı Varlıklar

Bilanço

UFRS

Raporlama Yıllık Üç ayda bir

	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	LTM	5 yıllık ortalama	CAGR 5
Наличность, млрд £			9.64	7.94	10.23	1.14	1.66	1.56	1.94	1.16	1.21	1.21
Short Term Investments £	153.18	135.41	137.59	158	159.73	0.006	-0.044	-0.038			0.013
Long term investments £		136.16	138.81	162.81	164.3	5.23	5.23	5.95	6.02	4.13	2.95
Total Receivables £			2.26	1.55	1.33	0.708	0.57	0.629	0.688	0.468	0.451	1.08
Total Current Assets £			12.6	10.19	12.28	1.85	2.19	2.15	2.63	2.07	2.98	2.28
Чистые активы, млрд £	0.219	0.186	0.091	0.089	0.146	0.061	0.266	0.236	0.187	0.201
Активы, млрд £			176.72	190.5	198.11	12.52	11.42	10.48	11.42	9.25	8.03	8.03
Short Term Debt £			0.049	0.038	0.542	0.216	0.338	0.202	0.09	0.003	0.026	0.026
Long Term Debt £	1.88	1.61	1.32	1.32	2.96	1.74	1.4	0.649
Задолженность, млрд £			172.37	185.85	189.12	4.98	4.76	3.67	0.706	0.624	2.94	0.599
Чистый долг, млрд £			-8.32	-6.58	-7.97	0.157	-0.666	-0.717	-1.23	-0.532	-1.21	-0.61
Долг, млрд £			1.37	1.36	3.5	1.95	1.74	0.851	0.803	0.624	0.599	0.599
Interest income £				2	2.08	0.049	0.052	0.019	0.01	0.025	0.077
Расходы на обслуживание долга £			0.129	0.087	0.094	0.05	0.041	0.032	0.03	0.029	0.025	0.025
Чист. проц. доходы, млрд £				0.017	-0.024	-0.021	-0.013	-0.032	-0.02	-0.004	0.052	0.1017
Goodwill £		0.216	0.219	0.233	3.43	2.53	1	0.085	0.331	-1.79	0.912
Амортизация, млрд £			0.067	0.0000	0.0001	0.000161	0.000172	0.198	0.147	0.168	0.16	0.16
Себестоимость, млрд £			6.14	16.07	0.275	0.077	0.421	0.104	0.142	0.082	0.054	0.076
Товарно материальные запасы £			-2.44	-3.53	-3.05	-0.006	-0.016	-2.21	-2.69	2.19	2.37	2.37

	2016Q4	2017Q2	2017Q3	2017Q4	2018Q1	2018Q2	2018Q4	2019Q2	2019Q4	2020Q2	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q4	2024Q2	5 çeyreğin ortalaması	CAGR 5
Наличность, млрд £									1.62	1.82	1.56		1.37		1.94		1.46		1.16		1.42	1.21	1.4
Short Term Investments £	158	149.15		159.73		3.67	0.006	2.3	0.016	-0.072	-0.038		-0.032
Long term investments £								4.97	5.23	4.97	5.95		4.97		6.02		4.34		4.13		3.2	2.95
Total Receivables £													1.53	0.43	0.688	1.24	1.25	0.792	0.912	1.23	1.25	0.451
Total Current Assets £														4.06	2.63	3.83	2.71	3.17	2.07	3.61	2.67	2.28	3.39
Чистые активы, млрд £												0.208	0.208	0.187	0.187	0.193	0.193	0.201	0.201	0.162	0.162
Активы, млрд £									11.42	9.74	10.48		10.46		11.42		10.88		9.25		8.76	8.03	8.23
Short Term Debt £							0.216	0.278	0.338	0.205	0.202		0.171		0.09		0.063		0.032			0.026
Long Term Debt £		1.33	2.25	2.25	1.91	1.91		1.42	1.4	0.798	0.649		0.632
Задолженность, млрд £									4.76	0.951	3.67		0.725		0.706		0.707		0.624		0.588	0.599	3.09
Чистый долг, млрд £									0.393	-1.03	-0.717		-0.741		-1.23		-0.751		-0.532		-0.832	-0.61	-0.793
Долг, млрд £								1.7	1.74	1	0.851		0.803				0.7387		0.7985		0.588	0.599	0.604
Расходы на обслуживание долга £									0.016	0.015	0.015		0.015		0.015		0.015		0.014		0.0094	0.013	0.012
Goodwill £								2.53	1	0.085	0.085		0.249		0.331		1.32		-1.79		0.898	0.912
Амортизация, млрд £									0.0000	0.0001	0.0001		0.0001		0.0001		0.0001		0.073		0.0511	0.061	0.059
Себестоимость, млрд £								0.292	0.129	0.028			0.076		0.066		0.035		0.047		0.033	0.034	0.03
Товарно материальные запасы £								-2.19	-0.016	-1.76	-2.21		-1.35		-2.69		-1.44		-2.19		1.5	2.37

	5 çeyreğin ortalaması	CAGR 5

Terfi

UFRS

Raporlama Yıllık Üç ayda bir

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 yıllık ortalama	CAGR 5
EPS	0.3015	0.2211	0.2385	-0.1929	-0.2097	-0.1082	0.0325	-0.2679	0.000518			0.0062
Цена акции ао			5.75	3.23	4.35	3.88	3.25	2.17	2.21	1.77	2.01	2.01
Число акций ао, млн	1732.5	1734.25	2401.88	3159.63	2286.08	2240.87	2159.34	2094	1930			1930
FCF/акцию	-1.35	0.3835	0.8693	0.2121	0.0691	0.0138	0.000926	0.0396	0.0839			0.0839

	2019Q2	2019Q4	2020Q2	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q2	5 çeyreğin ortalaması	CAGR 5
EPS			-0.23	0.0324	0.0325	0.05		0.42		-0.14		-0.1444		-0.061		0.078	0.0909
Цена акции ао							3.74	3.36	2.97	2.31	1.73	2.07	2.49	2.54	2.41	2.08
Число акций ао, млн	2449	2286.08	2244	2240.87		2156		2159.34		2130		1940.89		1949		1948.87
FCF/акцию										0.0103		-0.3777		0.0061		-0.0939	0.0898

	5 çeyreğin ortalaması	CAGR 5

Yeterlik

UFRS

Raporlama Yıllık Üç ayda bir

	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Sektör ortalaması	5 yıllık ortalama	CAGR 5
ROE, %			35.56	8.47	8.12	11.16	4.05	12.23	12.66	-9.61	0.0183			0.236	15.51
ROA, %			0.8052	0.1932	0.3528	6.63	2.33	7.95	8.71	-6.34	0.0116			0.1494	4.58
ROIC, %	18.16	14.07	65.47	12.94	9.65	26.11	9.5	17.19	16.47	-4.34					7.36
ROS, %					21.74	36.2	7.41	22.51	37.01	-40.22	0.0689	0.8264	0.8264	0.8264	24.67
ROCE, %				0.8393	7.15	14.75	7.93	10.83	10.4	-7.41	-0.0834		-0.0807	-0.0807	5.89
Ebit margin, %							14.73	19.94	41.47	-44.95	-0.4132		-0.4132	-0.4132
Рентаб EBITDA, %				0.2119	19.99	48.5	14.74	25.29	46.95	-32.9	10.61		10.61	10.61	27.76
Чистая рентаб, %			22.94	2	21.74	36.2	7.41	22.51	37.01	-40.22	0.0689			0.8264	24.67
Operation Margin, %					15.67	37.85	8.3	19.94	41.47	-44.95	-0.4132	-0.4132	-0.4132	-0.4132	12.32
Чистая процентная маржа, %	2.32	3.08	16.49	1.99	4.24	44.08	11.85	48.4	35.34					35.34	23.20
Доходность FCF, %		-12.18	-21.21	8.56	16.56	4.93	1.97	0.4328	0.024	1.83	3.5

	2017Q4	2018Q1	2018Q2	2019Q4	2020Q2	2020Q4	2021Q2	2021Q4	2022Q2	2022Q4	2023Q2	2023Q4	2024Q2	Sektör ortalaması	5 çeyreğin ortalaması	CAGR 5
ROE, %				-6.49	-8.77	19.93	1.52	11.36	-4.23	-4.51	-4.23	4.21	3.8	15.51
ROA, %				-3.73	-5.23	12.95	0.9751	7.81	-2.72	-2.87	-2.71	1.81	2.03	4.58
ROIC, %	3.69	2.51	2.66		-5.12	18.72	2.39			-1.43	-0.119	4.57	5.14	7.36
ROS, %				-35.03	-71.79	130.23	10.04	105.94	-42.05	-32.16	-18.92	19.02	23.67	24.67
ROCE, %				19.37	20.15	2.33	1.87	1.59	1.28	0.5798	1.44	0.1332	0.673	5.89
Ebit margin, %										6.07	18.05	1.25	7.17
Рентаб EBITDA, %				106.17	249.79	15.26	17.91	20.19	18.47	14.93	26.19	8.89	15.64	27.76
Чистая рентаб, %				-35.03	-71.79	130.23	10.04	105.94	-42.05	-32.16	-18.92	19.02	23.67	24.67
Operation Margin, %				101.64	91.26	5.57	12.89	13.78	11.08	5.1	13.41	5.38	15.64	12.32
Доходность FCF, %									0.447	-18.23	0.3034	-5.75

	Sektör ortalaması	5 çeyreğin ortalaması	CAGR 5

Oranlar

UFRS

Raporlama Yıllık Üç ayda bir

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Sektör ortalaması	5 yıllık ortalama	CAGR 5
P/E	7.73	21.12	18.04	16.38	30.13	8.6	8.38	-8.08	3351.25			279.2	47.53
P/BV	2.75	1.79	1.47	1.83	1.22	1.05	1.06	0.4382	0.6584			0.4508	7.63
P/S	1.77	0.4223	3.92	5.93	2.23	1.94	3.1	2.71	2.31			2.31	16.11
P/FCF			6.04	20.3	50.73	231.08	4164.89	54.63	28.6	24.63	24.63	24.63	2.73
E/P			0.0554	0.061	0.0332	0.1163	0.1193	-0.1237	0.0026	0.003	0.003	0.003	82.95
EV/EBITDA	2.28	30.52	9.15	12.96	15.31	6.9	9.2	-7.07	13.91			17.79	-221.75
EV/EBIT					17.41	11.05	4.68	-5.18	-357.04	-456.73	-456.73	-456.73
EV/S			1.83	6.29	2.26	1.74	2.17	2.33	1.48	1.89	1.89	1.89	16.63
EV/FCF			2.82	21.51	51.24	208.3	2918.99	39.12	13.22	16.92	16.92	16.92	7.71
Debt/EBITDA			5.44	1.76	3.29	0.9092	0.5599	-1.36	3.89	3.89	3.89	3.89	-305.66
Netdebt/Ebitda			-12.4	0.1412	-1.26	-0.766	-0.9762	1.16	-7.85	-3.96	-3.96	-3.96	-294.70
Debt/Ratio			0.0177	0.1561	0.1523	0.0812	0.35	0.0675	0.0746	0.0746	0.0746	0.0746	0.13
Debt/Equity			0.4069	0.2627	0.2651	0.125	0.54	0.1063	0.1178	0	0	0	2.63
Debt/Net Income			5.01	2.35	6.54	1.02	0.7103	-1.11	599	49.92	49.92	49.92	30.88
Бета							1.16	1.33	-0.0981	-1.63	0.6328	0.6328	0.46
Индекс Альтмана			0.0973	2.11	1.1	1.38	1.51	0.2638	0.5854	0.9431	0.9431	0.9431	53.18

	2018Q2	2019Q2	2019Q4	2020Q2	2020Q4	2021Q2	2021Q4	2022Q2	2022Q4	2023Q2	2023Q4	2024Q2	2025Q1	Sektör ortalaması	5 çeyreğin ortalaması	CAGR 5
P/E			-21.1	-12.59	5.56	81.63	8.12	-16.63	-15.18	-32.74	-18.12	13.37		47.53
P/BV			1.37	1.1	1.11	1.24	0.9229	0.7032	0.6851	0.4676	0.4553	0.5093		7.63
P/S			7.39	9.04	7.25	8.19	8.6	6.99	4.88	2.91	1.6	1.29		16.11
P/FCF								223.73	-5.49	329.6	-17.4			2.73
E/P		0.0737	-0.0474	-0.0794	0.1797	0.0123	0.1231	-0.0601	-0.0659	-0.0305	0.0375			82.95
EV/EBITDA	66.45	13.42	7.06	3.15	43.05	42.62			14.24	11.23	8.23	5.3		-221.75
EV/EBIT									76.51	26.38	277.4	36.53
EV/S	14.13	7.32	7.49	7.88	6.57	7.63			4.36	4.76	3.47	2.62		16.63
EV/FCF									-4.9	253.27	-15.16	11.2		7.71
Debt/EBITDA	16.56	2.52	1.35	0.5663	5.35	4.41			6.14	3.58	8.44	5.54		-305.66
Netdebt/Ebitda			0.3044	-0.5793	-4.51	-4.07	-7.24	-5.78	-4.33	-5.06	-8.59	-7.28		-294.70
Debt/Ratio	0.0196	0.1332	0.1523	0.103	0.0812	0.0768			0.0675	0.0671	0.0746	0.0734		0.13
Debt/Equity	0.4624	0.2252	0.2651	0.1727	0.125	0.12			0.1063	0.1097	0.1178	0.1176		2.63
Debt/Net Income	34.4	2.67	-4.08	-1.97	0.6271	7.87			-2.85	-4.95	3.94	3.66		30.88
Бета													0.6328	0.46
Индекс Альтмана	0.1183		1.78	1.24	0.9981	0.955	0.9025	0.4548	0.3881	0.7061			0.9431	53.18

	Sektör ortalaması	5 çeyreğin ortalaması	CAGR 5

Temettüler

UFRS

Raporlama Yıllık Üç ayda bir

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	Sektör ortalaması	5 yıllık ortalama	CAGR 5
Див.выплата, млрд	0.386	2.09	0.37	0.469	1.62	0.523	0.484	0.308	0.279	0.279
Дивиденд			0.261	0.4106	0.2564	0.2314	0.2733	0.2004	0.183	0.183	0.2821	0.2821
Див доход, ао, %			5.82	7.82	5.96	6.6	8.55	5.19	12.62	9.63	12.94	10.73	8.81
Дивиденды / прибыль, %		147.01	100.54	67.1	195.42	196.62	58.1	30.99	-49.73	27900		2325	521.42

	2019Q2	2019Q3	2020Q2	2020Q3	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q2	Sektör ortalaması	5 çeyreğin ortalaması	CAGR 5
Див.выплата, млрд						0.077	0.077	0.077	0.154	0.0765	0.153	0.071	0.1117		0.1076	0.13
Дивиденд	0.143	0.0884	0.177	0.0963	0.1006	0.0998			0.0953	0.0874		0.0903		0.0931
Див доход, ао, %	4.06	2.7	6.2	3.06	2.61	2.67			4.12	5.06		3.62		3.86			8.81
Дивиденды / прибыль, %						17.26	8.63	-52.03	-52.03	-57.74	-57.74	-94.04	-94.04		70.79	78.79	521.42

	Sektör ortalaması	5 çeyreğin ortalaması	CAGR 5

Dinlenmek

UFRS

Raporlama Yıllık

	2021	2022	2023	2024	CAGR 5
Персонал, чел	6029	5000	5130	4719

	CAGR 5

	CAGR 5

Investing Port

OTC: SLFPF - Standard Life Aberdeen plc

Raporlama Standard Life Aberdeen plc

Büyük harf kullanımı

Bilanço

Terfi

Yeterlik

Oranlar

Temettüler

Aboneliğiniz için ödeme yapın

Dinlenmek