OTC: TSRMF - Treasury Metals Inc.

Altı ay boyunca karlılık: 0%
Temettü getirisi: 0.00%
Sektör: Materials

Raporlama Treasury Metals Inc.

Büyük harf kullanımı

2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Выручка, млрд $
0.000436 0.000412 0.000649 0.000835 0.000886 0.000681 0.00014 0 0 0.0006 -26.42
Чистая прибыль, млрд $
-0.0029 -0.0032 -0.0033 -0.0045 -0.0048 -0.0028 -0.0038 -0.0275 -0.0134 -0.0134 -0.0105 22.79
EV, млрд $
0.0361 0.0411 0.1132 0.0572 0.038 0.038 0.0571 1.03
EBIT, млрд $
-0.000847 -0.0013 -0.002 -0.0034 -0.0035 -0.0029 -0.0023 -0.0037 -0.0039 -0.0271 -0.0080 56.36
EBITDA, млрд $
-0.0043 -0.0036 -0.0025 -0.0053 -0.000729 -0.0274 -0.0148 -0.0079 50.07
Баланс стоимость, млрд $
0.0519 0.06 0.0688 0.0718 0.0729 0.1731 0.191 0.141 0.0995 0.0995 0.1355 6.42
FCF, млрд $
-0.0098 -0.0099 -0.0065 -0.0077 -0.0177 -0.0241 -0.0113 -0.0113 -0.0135 11.69
Операционный денежный поток, млрд $
-0.0018 -0.0019 -0.0049 -0.0035 -0.003 -0.004 -0.0178 -0.0241 -0.0113 -0.0113 -0.0120 30.37
Операционная прибыль, млрд $
-0.002 -0.0035 -0.0035 -0.0029 -0.0023 -0.0037 -0.0039 -0.027 -0.0125 -0.0125 -0.0099 40.29
Операционные расходы, млрд $
0.002 0.0035 0.0035 0.0029 0.0023 0.0037 0.0039 0.027 0.0125 0.0125 0.0099 40.29
CAPEX, млрд $
0.0022 0.0029 0.005 0.0064 0.0036 0.0037 0.0000 0.0000 0.0000 0.0000 0.0043 4.99


Bilanço

2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.000345 0.0029 0.0047 0.0024 0.0016 0.0044 0.0101 0.0217 0.0094 0.0094 0.0094 42.50
Short Term Investments $
0.000148 0.001 0.000694 0.0009 0.000666 0.000666 0.0007 35.10
Long term investments $
0.00013 0.000278 0.0000 0.00028 0.000317 0.0001 0.0000 0.000438 0.0003 9.52
Total Receivables $
0.000191 0.0001 0.00025 0.000328 0.000174 0.0002 0.000124 0.000548 0.000455 0.0003 21.20
Total Current Assets $
0.000701 0.0037 0.0052 0.0027 0.0019 0.0062 0.0119 0.0238 0.0117 0.0117 0.0111 43.84
Чистые активы, млрд $
0.051 0.0504 0.0606 0.0677 0.0726 0.0788 0.0825 0.1763 0.1907 0.1439 0.1344 12.80
Активы, млрд $
0.0613 0.0717 0.0782 0.0816 0.0845 0.1829 0.2026 0.1677 0.1177 0.1177 0.1511 6.85
Short Term Debt $
0.000655 0.000275 0 0.0117 0.0019 0.0019 0.0036 30.51
Long Term Debt $
0.000167 0.0001 0.0049 0.0046 0.0048 0.005 0.0054 0.0203 0.0148 0.0148 0.0101 25.26
Задолженность, млрд $
0.0094 0.0117 0.0094 0.0099 0.0116 0.0098 0.0116 0.0266 0.0182 0.0182 0.0156 9.43
Чистый долг, млрд $
0.000258 0.0022 0.0032 0.000529 0.0102 0.0073 0.0073 0.0047 27.11
Долг, млрд $
0.000779 0.0031 0.0063 0.0319 0.0167 0.0167 0.0118 84.60
Interest income $
0
Расходы на обслуживание долга $
0.0012 0.001 0.000866 0.000788 0.0019 0.0014 0.0014 0.0012 6.96
Чист. проц. доходы, млрд $
-0.000754 -0.0016 -0.0012 -0.001 -0.000866 -0.000788 -0.0014 -0.0014 -0.0011 6.96
Себестоимость, млрд $
0.000611 0.0049 0.000332 0.000558 0.000452 0.00074 0.000125 0.000319 0.000202 0.000202 0.0004 -14.88


Terfi

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS -0.0856 -0.0818 -0.066 -0.0662 -0.0591 -0.0425 -0.0101 -0.199 -0.0751 -0.0751 -0.0772 4.91
Цена акции ао 147.48 4.39 99 0.23 0.13 0.172 0.172 0.172 19.94 -71.95
Число акций ао, млн 35.54 41.59 82.78 101.34 138.17 178.23 178.23 108.42 33.78
FCF/акцию -0.2798 -0.15 -0.0869 -0.1634 -0.1746 -0.0635 -0.0635 -0.1277 -15.80


Yeterlik

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % -5.5 -5.29 -4.72 -6.29 -6.64 -1.59 -1.96 -14.31 -11.13 -13.46 13.71 -7.1260 10.88
ROA, % -4.66 -4.43 -4.16 -5.53 -5.73 -1.51 -1.85 -12.91 -9.38 -11.37 7.74 -6.2760 10.36
ROS, % -322.92 -1157.66 -35498.71 -82745.65 0 0 0 0 14.51 -29931.2350 300.09
ROCE, % -3.86 -5.65 -5.05 -4.09 -3.14 -2.13 -2.03 -17.59 0 0 20.08 -5.7960 33.88
Ebit margin, % 0 0
Рентаб EBITDA, % 0 0 30.21
Чистая рентаб, % -322.92 -1157.66 -35498.71 -82745.65 14.50 -29931.2350 300.09
Operation Margin, % -124.38 -900.97 -24898.71 -91258.18 0 0 0 0 20.60 -29295.5600 420.45


Oranlar

2013 2014 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/BV
0.4715 0.5472 0.696 0.4356 0.3327 0.3087 0.3087 1.76 0.4640 -10.82
P/FCF
0 0 0 0 13.24
E/P
0 0 0 0 2.07
EV/EBIT
-18.82 -32.76 -2.11 0 0 0 -17.8967 -51.78
EV/EBITDA
-10.02 -16.93 -22.76 -2.09 -2.7 6.67 -12.9500 -32.42
EV/S
0 0 0 0 2.11
EV/FCF
-6.59 -15.74 -2.37 -3.35 -3.35 -3.35 -3.35 15.69 -5.6320 -26.61
Debt/EBITDA
-0.9339 -1.17 0 -1.13 -1.13 -1.13 1.29 -1.0910 4.88
Netdebt/Ebitda
-0.0599 -0.6001 -1.25 -0.0995 -0.3741 -0.3784 -0.4905 -0.4905 -0.4905 0.61 -0.3666 37.58
Debt/Ratio
0.0143 0.0598 0.0271 0.1905 0.1418 0.1418 0.1418 0.1418 0.16 0.1286 39.23
Debt/Equity
0.0158 0.0688 0.0287 0.2264 0.1678 0 0.1832 0.1832 1.01 0.1350 21.64
Debt/Net Income
-0.3545 -1.91 -1.8 -1.16 -1.25 -1.25 -1.25 -1.25 4.28 -1.3420 -7.03
PEG
0 0
Бета
-1.86 0 0 0 0.89 -1.8600 0.00
Индекс Альтмана
-0.4073 -0.2519 -0.2519 -0.2519 7.52 -0.3037 -14.80


Temettüler

LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Дивиденд
0
Див доход, ао, %
0 12.13


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2023 2024 CAGR 5
Персонал, чел
27 22 -9.73