BSE: BLS - BLS International Services Limited

Altı ay boyunca karlılık: +9.31%
Temettü getirisi: +0.31%
Sektör: Industrials

Raporlama BLS International Services Limited

Büyük harf kullanımı

2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд ₹
79.58
Выручка, млрд ₹
6.35 7.89 8.04 7.86 4.78 8.5 15.16 16.77 16.77 10.61 16.36
Чистая прибыль, млрд ₹
0.5008 0.9654 1.05 0.5243 0.5015 1.11 2.01 3.13 3.13 1.46 42.95
EV, млрд ₹
74.36
EBIT, млрд ₹
0.5831 1.19 0.9559 0.7898 0.3565 1.01 2.1 1.04 17.05
EBITDA, млрд ₹
1.51 0.6806 0.5804 1.22 2.4 2.4 2.4 1.46 28.67
Баланс стоимость, млрд ₹
1.66 2.61 3.72 4.28 4.6 5.7 8.03 12.08 12.08 6.94 23.06
FCF, млрд ₹
0.9673 1.01 0.4019 1.03 1.92 2.86 2.86 1.44 23.14
Операционный денежный поток, млрд ₹
0.4788 0.557 1.33 1.16 0.4501 1.85 2.61 3.5 3.5 1.91 24.72
Операционная прибыль, млрд ₹
0.5831 1.22 0.9573 0.5116 0.3565 1.1 2.16 3.31 3.15 1.49 45.27
Операционные расходы, млрд ₹
7.01 7.08 4.41 7.38 13.14 13.46 13.62 9.09 13.71
CAPEX, млрд ₹
0.8134 0.0682 0.3099 0.0481 0.0481 0.6699 0.6814 0.6385 0.6385 0.4172 67.73


Bilanço

2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд ₹
0.6036 0.8704 0.6723 0.2109 0.3515 0.3387 0.6046 4.14 4.14 1.13 81.38
Short Term Investments ₹
0.0933 0.3176 1.01 2 2.31 2.69 3.72 5.58 6.41 3.26 22.78
Total Receivables ₹
0.9476 2.4 1.88 1.13 1 0.2226 0.3265 0.4048 0.4048 0.6168 -18.56
Total Current Assets ₹
1.86 3.87 3.86 3.87 4.13 3.95 5.69 11.14 11.14 5.76 23.55
Чистые активы, млрд ₹
0.7184 0.4051 0.2487 0.2299 0.246 0.842 0.9857 5.69 5.69 1.60 89.98
Активы, млрд ₹
2.97 4.7 4.75 4.69 4.98 6.33 9.45 16.16 16.16 8.32 28.07
Short Term Debt ₹
0.3514 0.5434 0.2812 0.0312 0.3018 -45.41
Long Term Debt ₹
0.0088 0.0033 0.0631 0.0446 0.0300 50.04
Задолженность, млрд ₹
1.31 2.09 1.03 0.4077 0.3829 0.6355 1.43 1.75 1.75 0.9212 33.83
Чистый долг, млрд ₹
-0.2444 -0.2444 0.00
Долг, млрд ₹
0.29 0.0033 0.0942 0.0653 0.1292 -31.26
Interest income ₹
0.049 0.1079 0.0601 0.0491 0.0785 0.0413 0.0449 0.0548 -5.66
Расходы на обслуживание долга ₹
0.0983 0.0109 0.0022 0.0044 0.0067 0.0253 0.0259 0.0099 18.34
Чист. проц. доходы, млрд ₹
-0.0951 0.0259 0.0328 0.0359 -0.0067 -0.0259 0.0067 0.0124 -200.00
Goodwill ₹
0.0801 0.0801 0.0801 0.0801 0.8142 0.8142 0.3737 59.01
Себестоимость, млрд ₹
4.68 4.94 5.38 5.5 3.37 5.74 10.29 9.65 9.65 6.91 11.90
Товарно материальные запасы ₹
0.0347 0.0501 0.0747 0.0101 0.0032 0.0198 0.0325 0.016 0.016 0.0163 9.64


Terfi

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS 0.8034 2.28 2.65 1.47 0.8732 2.43 4.89 7.61 7.61 3.45 38.94
Цена акции ао 131.7 59.75 33.35 42.68 94.98 165.4 319.45 482.85 396.65 396.65 291.87 33.09
Число акций ао, млн 204.9 204.9 409.8 409.8 410.6 411.34 411.34 369.29 14.96
FCF/акцию 4.72 4.93 0.9808 2.51 4.69 6.95 6.95 4.01 7.11


Yeterlik

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 30.23 37.05 28.28 12.24 10.91 19.53 29.25 31.13 25.92 13.73 20.61 20.53
ROA, % 16.89 20.55 22.14 11.17 10.07 17.57 25.43 24.43 19.36 10.55 17.73 16.94
ROIC, % 27.53 13.68 23.64 16.76 21.62 -4.95
ROS, % 12.23 13.09 6.67 10.48 13.09 13.24 18.66 18.66 18.66 18.66 11.18 16.46 7.35
ROCE, % 35.2 45.84 25.69 18.43 7.75 17.77 24.82 0 0 7.25 18.89 -0.69
Ebit margin, % 10.05 7.45 11.91 13.84 0 0 10.81 8.33
Рентаб EBITDA, % 18.73 8.66 12.13 14.31 15.81 15.82 14.31 14.31 17.01 14.48 3.36
Чистая рентаб, % 7.89 12.23 13.09 6.67 10.48 13.09 13.24 18.66 18.66 11.18 12.43 22.84
Operation Margin, % 15.51 11.91 6.51 7.45 12.98 14.25 19.71 18.77 18.77 18.77 13.79 16.90 7.66


Oranlar

2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
11.5 14.33 34.79 34.98 33.83 40.75 40.75 55.56 31.74 23.25
P/BV
3.25 1.75 3.79 6.83 8.46 8.85 8.85 7.99 5.94 38.29
P/S
1.51 0.9559 3.65 4.58 4.48 7.61 7.61 4.61 4.26 51.42
P/FCF
41.45 27.83 27.83 27.83 34.98 32.37 -12.44
E/P
0.0253 0.0393 0.0393 0.0393 0.04 0.0346 15.81
EV/EBITDA
31.03 22.84
EV/EBIT
0 0 0
EV/S
4.91 4.43 4.43 4.43 3.97 4.59 -3.37
EV/FCF
26 26 26 33.35 26.00 0.00
Debt/EBITDA
0.1926 0.0057 0.0775 0.0272 0.0272 0.0272 0.0272 1.39 0.0330 36.69
Netdebt/Ebitda
-0.2009 0 0 0 0 1.04 -0.2009 0.00
Debt/Ratio
0.061 0.000669 0.0149 0.0069 0.004 0.004 0.004 0.11 0.0061 43.00
Debt/Equity
0.0779 0.000725 0.0165 0.0115 0.0115 0.0115 0.0115 3.20 0.0103 73.81
Debt/Net Income
0.2756 0.0066 0.0847 0.0325 0.0209 0.0209 0.0209 8.89 0.0331 25.93
Бета
1.96 -3.31 2.62 2.62 2.10 0.4233 10.16
Индекс Альтмана
12.53 7.36 7.36 7.36 9.35 9.08 -16.25


Temettüler

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.0057 0.0368 0.0518 0.1536 0.0766 0.1277 0.3083 0.3083 0.3077 0.1949 14.95
Дивиденд
0.5 0.3 0.5 1 1 0.5 0.75 0.75 0.5 0.5 0.7000 -12.94
Див доход, ао, %
0.2913 0.2099 0.618 2.08 2.93 0.6527 1.13 0.3508 0.3063 0.3063 0.91 1.07 -36.34
Дивиденды / прибыль, %
1.13 3.82 4.93 29.3 15.27 11.48 12.78 9.85 9.85 27.41 15.74 -19.59


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2023 2024 CAGR 5
Персонал, чел
60000 60000 0.00