HKEX: 1855 - ZONBONG LANDSCAPE Environmental Limited

Altı ay boyunca karlılık: +3.84%
Temettü getirisi: +0.30%
Sektör: Industrials

Raporlama ZONBONG LANDSCAPE Environmental Limited

Raporlar

2020 2021 2022 2023
Финансовый отчет bağlantı bağlantı bağlantı bağlantı


Büyük harf kullanımı

2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд HK$
0.5958 1.35 4.72 7.01 2.22 99.35
Выручка, млрд HK$
0.6555 0.8094 0.8975 1 0.8967 0.577 2.52 2.6 1.18 22.93
Чистая прибыль, млрд HK$
0.0526 0.0704 0.0495 0.0685 0.0285 -0.093 0.1447 0.1491 0.0396 23.93
EV, млрд HK$
0.3543 0.4613 0.4375 0.336 1.05 3.07 2.67 2.75 1.51 43.58
EBIT, млрд HK$
0.0836 0.1067 0.0934 0.1246 0.0561 -0.0085 -0.0085 0.0745 -160.29
EBITDA, млрд HK$
0.1045 0.1431 0.1273 0.1424 0.0735 -0.0803 0.1182 -6.80
Баланс стоимость, млрд HK$
0.2715 0.3379 0.4023 0.4742 0.5853 0.7662 0.6322 0.6514 0.5720 9.46
FCF, млрд HK$
-0.1128 0.036 0.0401 0.1399 -0.1012 0.0877 0.2371 0.2443 0.0807 42.68
Операционный денежный поток, млрд HK$
-0.1128 0.036 0.0401 0.1399 -0.1012 -0.0671 0.2371 0.2443 0.0498 42.68
Операционная прибыль, млрд HK$
0.099 0.1343 0.1571 0.1622 0.0615 -0.0717 0.3665 0.3776 0.1351 18.46
Операционные расходы, млрд HK$
0.5565 0.6752 0.7404 0.8392 0.782 0.9056 2.15 2.22 1.08 23.76
CAPEX, млрд HK$
0.0044 0.0032 0.000767 0.0023 0.0035 0.0011 0.0032 0.0022 -19.23


Bilanço

2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд HK$
0.1186 0.0552 0.0736 0.144 0.0467 0.1945 0.2048 0.211 0.1327 22.71
Total Receivables HK$
0.7053 0.9798 1.18 0.6536 0.9799 1.38 1.72 1.77 1.18 7.83
Total Current Assets HK$
0.883 1.15 1.31 1.7 1.87 3.26 3.27 3.37 2.28 20.08
Чистые активы, млрд HK$
0.0276 0.019 0.0194 0.011 0.0141 0.0407 0.0108 0.0208 16.46
Активы, млрд HK$
1.18 1.49 1.7 2.07 2.25 3.69 3.74 3.86 2.69 17.08
Short Term Debt HK$
0.3125 0.4165 0.4361 0.43 0.4796 0.7068 0.7283 0.4938 11.16
Long Term Debt HK$
0.1605 0.1 0.075 0.05 0.025 0.0704 0.0778 0.0802 0.0596 0.74
Задолженность, млрд HK$
0.9062 1.15 1.29 1.58 1.67 2.93 2.99 3.09 2.09 18.31
Чистый долг, млрд HK$
0.3543 0.4613 0.4375 0.336 0.4579 0.7359 0.5798 0.5975 0.5094 5.79
Долг, млрд HK$
0.473 0.5165 0.5111 0.48 0.5046 0.7846 0.6663 0.5594 8.72
Interest income HK$
0.015 0.0154 0.0116 0.0048 0.0301 0.0434 0.0064 0.0193 -11.21
Расходы на обслуживание долга HK$
0.0153 0.0368 0.0408 0.0381 0.0374 0.0017 0.0697 0.0718 0.0375 11.30
Чист. проц. доходы, млрд HK$
-0.0097 -0.0214 -0.0292 -0.0333 -0.0322 -0.0603 -0.0587 0.0071 -0.0427 14.99
Себестоимость, млрд HK$
0.4952 0.6131 0.6641 0.763 0.7049 0.4586 2.04 2.1 0.9261 25.16
Товарно материальные запасы HK$
0.0427 0.0675 0.0254 0.0416 0.0382 0.032 0.0261 0.0268 0.0327 0.55


Terfi

2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS 0.1914 0.256 0.18 0.2491 0.1037 -0.3381 0.5262 0.5422 0.1442 23.93
Цена акции ао 2.76 11.2 8.18 6.86 7.84 7.84 7.37 23.22
Число акций ао, млн 275 275 275 275 275 275 294.31 303.28 278.86 1.37
FCF/акцию -0.4101 0.131 0.1459 0.5087 -0.3681 0.319 0.8055 0.8055 0.2822 40.73


Yeterlik

2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 19.38 20.84 12.3 14.45 4.87 -13.76 19.93 19.93 7.13 7.56 10.13
ROA, % 4.47 4.73 2.91 3.32 1.27 -3.13 3.76 3.76 3.40 1.63 5.26
ROIC, % 7.4 10.32 27.87 15.20 55.59
ROS, % 8.03 8.7 5.51 6.84 3.18 -16.12 5.74 5.73 5.73 5.73 9.00 0.8520 12.50
ROCE, % 30.86 31.44 22.92 25.75 9.59 -1.45 -1.1 -1.1 0.00 11.14 -154.48
Ebit margin, % 10.4 12.45 6.26 -0.3269 -0.3269 7.20 -142.11
Рентаб EBITDA, % 15.94 17.68 14.18 14.22 8.2 -3.09 -3.09 19.44 10.24 -170.55
Чистая рентаб, % 8.03 8.7 5.51 6.84 3.18 -16.12 5.74 5.74 9.00 1.03 0.82
Operation Margin, % 15.1 16.59 17.5 16.2 6.86 -12.43 14.54 14.52 14.52 14.52 10.03 7.60 16.18
Доходность FCF, % -16.99 7.38 4.69 -1.6400 -165.11


Oranlar

2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
20.88 -12.78 14.45 14.45 12.06 7.52 -11.55
P/BV
1.02 3.04 2.79 2.79 0.82 2.28 39.85
P/S
0.6644 4.04 0.8296 0.8296 0.85 1.84 7.68
P/FCF
-5.89 13.54 21.3 28.69 28.69 28.69 0.62 17.27 -237.25
E/P
0.0479 -0.0782 0.0286 0.0213 0.0213 0.0213 0.09 0.0082 -14.96
EV/EBITDA
3.39 3.22 3.44 2.36 14.33 1.9 9.48 5.35 33.42
EV/EBIT
4.69 2.7 12.67 -323.53 -323.53 -323.53 -125.4000 -333.21
EV/S
0.4874 0.3355 1.17 5.32 1.06 1.06 1.06 1.06 1.32 1.93 -1.96
EV/FCF
10.91 2.4 -10.41 35.01 11.26 11.26 11.26 11.26 -2.79 11.68 -201.58
Debt/EBITDA
4.53 3.61 4.02 3.37 6.86 -8.3 -8.3 -8.3 -8.3 2.04 -2.9340 -219.75
Netdebt/Ebitda
3.39 3.22 3.44 2.36 6.23 -6.94 -7.44 -7.44 -7.44 1.45 -2.6460 -225.81
Debt/Ratio
0.4018 0.3471 0.3006 0.2323 0.224 0.2098 0.1726 0.1726 0.1726 0.26 0.2023 -5.77
Debt/Equity
1.74 1.53 1.27 1.01 0.862 1.24 61.69 61.69 61.69 1.81 25.30 127.60
Debt/Net Income
8.99 7.34 10.33 7.01 17.69 5.42 4.47 4.47 4.47 -2.78 7.81 -8.61
Бета
1.05 -0.8708 0.7419 0.7419 0.24 0.3070 -10.93
Индекс Альтмана
0.8593 4.32 3.02 3.02 3.02 3.04 2.80 36.92


Temettüler

2016 2017 2018 2019 2024 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.0025 0.0025 0.0178 0.2051 0.0570 200.96
Дивиденд
0.026 0.026 0.0260 0.00
Див доход, ао, %
0.296 0.296 8.88 0.2960 0.00
Дивиденды / прибыль, %
4.75 25.21 414.38 0 56.38 148.11 343.51


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2023 2024 CAGR 5
Персонал, чел
555 844 23.32