NASDAQ: CHKP - Check Point Software

Altı ay boyunca karlılık: +18.25%
Temettü getirisi: 0.00%
Sektör: Technology

Raporlama Check Point Software

Raporlar

2016 2017 2018 2019 2021 2022 2023
Финансовый отчет bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı


Büyük harf kullanımı

2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
14.46 14.08 14.02 16.48 15.6 18.67 15.51 16.79 14.84 15.4 16.28 -0.99
Выручка, млрд $
1.63 1.74 1.86 1.92 1.99 2.06 2.17 2.33 2.41 2.41 2.19 3.90
Чистая прибыль, млрд $
0.686 0.725 0.803 0.8213 0.8257 0.8466 0.8156 0.7969 0.8403 0.8403 0.8250 0.35
EV, млрд $
13.26 15.86 16.11 16.8 18.92 15.51 15.85 17.51 17.51 16.92 0.83
EBIT, млрд $
0.8397 0.8523 0.9239 0.9812 0.8818 0.9042 0.9075 0.8843 0.9756 0.8991 0.9107 2.04
EBITDA, млрд $
0.9549 0.867 0.941 1 0.9058 0.9313 0.9382 0.9205 1.02 0.9465 0.9432 2.40
Баланс стоимость, млрд $
6.59 7.32 8.2 3.77 3.57 3.47 3.26 2.93 2.82 2.82 3.21 -4.61
FCF, млрд $
0.929 0.922 1.08 1.13 1.08 1.13 1.17 1.06 1.02 1.02 1.09 -1.14
Операционный денежный поток, млрд $
0.9171 0.9462 1.11 1.14 1.1 1.15 1.18 1.08 1.04 1.04 1.11 -1.12
Операционная прибыль, млрд $
0.84 0.852 0.924 0.9138 0.8818 0.9042 0.9075 0.8843 0.8991 0.8991 0.8954 0.39
Операционные расходы, млрд $
0.6011 0.687 0.7178 0.8013 0.8976 0.9342 1 1.14 1.23 1.22 1.04 6.50
CAPEX, млрд $
0.017 0.024 0.029 0.0171 0.0259 0.0193 0.0159 0.0221 0.0186 0.0186 0.0204 -6.41


Bilanço

2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.1923 0.1874 1.41 0.3037 0.2792 0.2557 0.2719 0.196 0.5377 0.5377 0.3081 14.01
Short Term Investments $
1.09 1.19 1.17 1.45 1.3 1.43 1.42 1.44 0.9923 0.9923 1.32 -5.26
Long term investments $
2.37 2.33 2.3 2.44 2.29 2.37 2.31 2.09 1.87 1.43 2.01 -9.61
Total Receivables $
0.4108 0.4785 0.4722 0.4954 0.4958 0.5408 0.5978 0.6442 0.6732 0.6732 0.5904 6.31
Total Current Assets $
1.78 1.89 1.96 2.32 2.13 2.28 2.34 2.33 2.26 2.26 2.27 1.19
Чистые активы, млрд $
3.53 3.49 3.6 2.32 2.13 2.28 2.34 0.0828 2.1 2.33 1.79 -0.28
Активы, млрд $
5.07 5.22 5.46 5.83 5.76 5.84 5.9 5.72 5.72 5.72 5.79 -0.14
Short Term Debt $
0.0228 0.0249 0.0727 0.1116 0.1293 0.0066 0.0174 0.0055 1.41 1.41 0.3138 61.26
Задолженность, млрд $
1.54 1.73 1.86 2.06 2.2 2.37 2.64 2.8 2.9 2.9 2.58 5.68
Чистый долг, млрд $
-0.1923 -0.1874 -0.245 -0.3037 -0.2792 -0.2557 -0.2719 -0.196 -0.5116 -0.5116 -0.3029 12.88
Долг, млрд $
0 0 0 0 0 0.0264 0.0222 0.0261 0.0261 0.0249 -0.38
Interest income $
0.0671 0.0694 0.0749 0.0885 0.0933 0.0666 0.0421 0.044 0.097 0.0686 0.78
Расходы на обслуживание долга $
0.0034 0.002 0.0692 0.0023 0.0023 0.0666 0.0615 0.044 0.0023 0.0023 0.0353 0.00
Чист. проц. доходы, млрд $
0.0675 0.0749 0.0885 0.0933 0.0666 0.0421 0.044 0.097 0.097 0.0686 0.78
Goodwill $
0.7279 0.812 0.812 0.812 0.9506 0.9819 1 1.2 1.24 1.55 1.19 9.56
Амортизация, млрд $
0.014 0.0147 0.0166 0.0208 0.024 0.0271 0.0307 0.0362 0.0474 0.0474 0.0331 14.58
Себестоимость, млрд $
0.1891 0.202 0.213 0.2014 0.2154 0.2265 0.2581 0.3044 0.2826 0.2929 0.2574 5.58
Товарно материальные запасы $
0 0 0 0 0


Terfi

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS 3.74 4.18 4.82 5.15 5.43 5.96 6.08 6.31 7.1 7.1 6.18 5.51
Цена акции ао 84.46 103.62 102.65 110.96 132.91 125.51 152.79 186.7 230.58 230.58 165.70 11.65
Число акций ао, млн 184 173 166 159 152 142 134 126.34 118.35 118.35 134.54 -4.88
FCF/акцию 5.05 5.33 6.47 7.06 7.08 7.98 8.7 8.37 8.61 8.61 8.15 3.99


Yeterlik

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 19.13 20.64 22.65 22.28 22.49 24.07 24.26 25.76 29.23 29.79 38.06 25.16 5.38
ROA, % 13.69 14.09 15.04 14.55 14.24 14.59 13.9 13.71 14.68 14.68 15.19 14.22 0.61
ROIC, % 17.11 16.79 17.65 19.04 20.89 20.26 20.31 22.13 22.57 23.02 28.12 21.23 1.56
ROS, % 56.08 55.3 52.5 47.01 43.82 34.2 34.8 34.8 34.8 34.8 23.14 36.48 -4.50
ROCE, % 24.41 25.66 21.82 20.19 21.05 21.67 22.76 25.62 31.87 31.87 44.12 24.59 8.65
Ebit margin, % 44.2 43.79 41.88 37.95 40.4 37.23 37.23 40.25 -3.19
Рентаб EBITDA, % 52.34 56.98 52.28 45.41 45.1 43.3 39.51 42.37 39.2 39.2 32.13 41.90 -2.77
Чистая рентаб, % 51.5 48.9 49.8 42.85 41.39 41 37.64 34.2 34.8 34.8 23.14 37.81 -3.41
Operation Margin, % 49.82 47.68 44.2 43.79 41.88 37.95 37.23 37.23 37.23 37.23 26.06 38.30 -2.33
Чистая процентная маржа, % 46.83 44.09 42.08 41.63 43.29 42.86 41.39 41 37.64 36.43 26.15 41.24 -2.76
Доходность FCF, % 6.24 6.43 6.55 7.66 6.65 6.35 7.13 7.32 6.93 6.87 6.92 1.59


Oranlar

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
22.4 21.3 22.2 19.98 20.68 22.65 19.35 20.13 21.44 21.44 57.20 20.85 0.72
P/BV
4 4.1 4.6 4.35 4.79 5.53 4.85 5.48 6.39 6.39 13.49 5.41 5.93
P/S
9.5 8.7 9.5 8.56 8.56 9.29 7.28 6.88 7.46 7.46 9.55 7.89 -2.71
P/FCF
12.73 12.11 13.66 15.46 12.89 14.44 14.56 15.11 15.11 15.11 56.77 14.42 3.23
E/P
0.046 0.0491 0.0487 0.0533 0.0511 0.0522 0.0566 0.0546 0.0546 0.0546 0.03 0.0538 1.33
EV/EBIT
19.05 20.59 16.92 17.92 17.94 19.47 19.47 19.47 18.34 2.85
EV/EBITDA
11.96 12.1 16.11 16.07 18.55 20.31 16.53 17.21 17.11 18.5 154.11 17.94 -1.60
EV/S
8.42 9.02 7.09 6.8 7.25 7.25 7.25 7.25 9.72 7.13 0.45
EV/FCF
15.61 16.44 13.16 14.98 17.18 17.18 17.18 17.18 80.58 15.94 5.48
Debt/EBITDA
0.0255 0.0276 0.0276 0.0276 21.92 0.0269 2.67
Netdebt/Ebitda
-0.25 -0.3 -0.28 -0.26 -0.28 -0.2129 -0.5001 -0.5405 -0.5405 -0.5405 17.81 -0.4148 14.06
Debt/Ratio
0.33 0.34 0.35 0.38 0.41 0.45 0.0046 0.0046 0.0046 0.0046 0.20 0.1748 -59.26
Debt/Equity
0.49 0.52 0.54 0.62 0.68 0.81 0.0093 0.0112 0.0112 0.0112 4.27 0.3043 -56.01
Debt/Net Income
0.0311 0.0311 0.0311 0.0311 3.66 0.0311 0.00
Бета
0.68 0.7 0.68 1.03 -0.0279 -2.85 -2.85 0.52 -0.0936 -232.42
Индекс Альтмана
7.67 7.28 7.52 8.09 3.4 3.52 -2.76 1.65 1.65 1.65 7.13 1.49 -13.46


Temettüler

2001 2002 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.0015 0.0015 0.0015 0.00
Дивиденд
0 0 0 0 0 0 0 0 0 0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 0.88
Дивиденды / прибыль, %
0 0 0 0 0 0 0 0 0 0 38.21


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0.1708 0.1848 0.2057 0.2323 0.2528 0.2927 0.3499 0.3689 0.3499 9.69
Всего задолженность
1.33 1.4 1.54 5.01
Персонал, чел
5198 5642 6026 6450 5.54