NASDAQ: CRWD - CrowdStrike Holdings, Inc.

Altı ay boyunca karlılık: +36.76%
Temettü getirisi: 0.00%
Sektör: Technology

Raporlama CrowdStrike Holdings, Inc.

Raporlar

UFRS
Raporlama Yıllık Üç ayda bir
2019 2020 2021 2022 2023 2024
Финансовый отчет bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı


Büyük harf kullanımı

UFRS
Raporlama Yıllık Üç ayda bir
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
0 0 10.89 9.05 46.99 41.03 37.18 69.8 34.81 40.81 50.47
Выручка, млрд $
0.053 0.119 0.2498 0.4814 0.8744 1.45 2.24 3.06 3.95 3.06 2.31 35.20
Чистая прибыль, млрд $
-0.091 -0.135 -0.1401 -0.1418 -0.0926 -0.2324 -0.1823 0.0893 -0.0193 0.0893 -0.0875 -26.92
EV, млрд $
-0.047 -0.192 -0.0884 8.78 43.89 34.8 24.8 71.38 71.38 36.73 52.06
EBIT, млрд $
-0.0906 -0.1329 -0.1383 -0.1461 -0.0925 -0.1348 -0.1346 0.1486 0.1486 -0.0719 -200.34
EBITDA, млрд $
-0.0876 -0.1252 -0.1229 -0.1158 -0.0462 -0.066 -0.0408 0.2938 -0.1204 0.2938 0.0041 21.11
Баланс стоимость, млрд $
-0.2435 -0.3789 0.0747 0.7421 0.8706 1.03 1.46 2.3 2.3 1.28 25.39
FCF, млрд $
-0.065 -0.089 -0.0656 0.0125 0.2927 0.4411 0.6746 0.9291 1.13 0.9291 0.6935 31.02
Операционный денежный поток, млрд $
-0.0588 -0.023 -0.023 0.0999 0.3566 0.5748 0.941 1.17 1.38 1.17 0.8845 31.08
Операционная прибыль, млрд $
-0.091 -0.131 -0.1369 -0.1461 -0.0925 -0.1425 -0.1901 -0.002 -0.1204 -0.002 -0.1095 5.41
Операционные расходы, млрд $
0.1093 0.1957 0.2995 0.4859 0.7374 1.21 1.83 2.3 3.08 2.3 1.83 33.10
CAPEX, млрд $
0.013 0.03 0.0426 0.0875 0.0638 0.1337 0.2664 0.2371 0.2549 0.2371 0.1912 31.92


Bilanço

UFRS
Raporlama Yıllık Üç ayda bir
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.0228 0.0658 0.0884 0.2648 1.92 2 2.46 3.38 3.38 2.00 66.42
Short Term Investments $
0.0106 0.0026 0.1032 0.6473 0.0025 0.25 0.0996 0.0996 0.2205 -0.71
Long term investments $
0.001 0.0025 0.0236 0.0473 0.0186 162.25
Total Receivables $
0.0247 0.0598 0.0925 0.165 0.2392 0.3681 0.6262 0.8531 0.8531 0.4503 38.90
Total Current Assets $
0.07 0.1536 0.3314 1.17 2.29 2.57 3.64 4.76 4.76 2.89 32.40
Чистые активы, млрд $
-0.0287 -0.3695 0.3314 1.17 2.29 0.2923 0.4923 2.3 0.4923 1.31 14.47
Активы, млрд $
0.0914 0.2177 0.4332 1.4 2.73 3.62 5.03 6.65 6.65 3.89 36.56
Short Term Debt $
0.0196 0.0398 0.0518 0.0672 0.009 0.0196 0.0261 0.0142 0.0142 0.0272 -26.72
Long Term Debt $
0.0049 0.016 0.738 0.7395 0.741 0.7425 0.7425 0.5954 115.43
Задолженность, млрд $
0.1201 0.5872 0.3586 0.6623 1.86 2.58 3.54 4.31 4.31 2.59 45.44
Чистый долг, млрд $
0.0016 -0.0472 -0.0884 -0.2648 -1.14 -1.22 -1.67 -2.58 -2.58 -1.3750 57.67
Долг, млрд $
0.0245 0.016 0 0.779 0.779 0.7747 0.7836 0.7929 0.7929 0.7818 0.35
Interest income $
0.000615 0.0016 0.000428 0.0056 0.005 0.0038 0.0525 0.0135 161.66
Расходы на обслуживание долга $
0.000615 0.000428 0.000428 0.000442 0.0016 0.0252 0.0253 0.0258 0.0263 0.0258 0.0208 75.05
Чист. проц. доходы, млрд $
-0.000615 0.0016 0.000428 0.0056 0.005 0.0038 0.0525 0.1489 0.0525 0.0432 92.73
Goodwill $
0.0084 0.0079 0.0077 0.0836 0.4164 0.4306 0.1892 122.48
Амортизация, млрд $
0.003 0.0077 0.0154 0.0302 0.0464 0.0688 0.0938 0.1453 0.1453 0.0769 36.92
Себестоимость, млрд $
0.0545 0.0872 0.1416 0.1416 0.2295 0.3832 0.6012 0.7557 0.9915 0.7557 0.5922 34.00
Товарно материальные запасы $
0.0259 0.0462 0.043 0.0809 0.1268 0.1869 0 0 0.0968 32.25


Terfi

UFRS
Raporlama Yıllık Üç ayda bir
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS -0.63 -0.83 -0.8182 -0.9576 -0.4254 -1.02 -0.7819 0.3666 -0.0787 0.3666 -0.3879 -28.64
Цена акции ао 63.7 49.87 211.82 117.28 255.32 342.16 384.95 384.95 262.31 12.69
Число акций ао, млн 171 171 171 148 217 227.14 233.14 243.64 244.75 243.64 233.13 2.44
FCF/акцию -0.378 -0.5177 -0.3832 0.0841 1.34 1.94 2.89 3.81 4.6 3.81 2.92 27.98


Yeterlik

UFRS
Raporlama Yıllık Üç ayda bir
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 317.98 68.05 95.03 -34.72 -11.49 -24.51 -14.64 4.74 4.74 38.06 -16.1240 -167.15
ROA, % -99.97 -64.92 -43.04 -15.43 -4.48 -7.32 -4.22 1.53 1.53 15.19 -5.9840 -162.99
ROIC, % -185.13 -34.64 -5.77 -12.73 -12.73 28.12 -59.5675 -48.79
ROS, % -173.17 -114.09 -55.35 -28.94 -28.94 -16.01 -8.13 2.92 2.92 2.92 23.14 -9.4480 -163.21
ROCE, % 315.54 35.97 -91.1 -16.02 -4.95 -6.09 -4.61 3.76 6.36 6.36 44.12 -1.1060 -205.14
Ebit margin, % -30.34 -9.87 -9.29 -6 4.86 4.86 4.86 -3.0880 -186.79
Рентаб EBITDA, % -166.11 -105.41 -49.19 -24.06 -5.28 -4.55 -1.82 9.62 9.62 9.62 32.13 1.52 -212.75
Чистая рентаб, % -171.7 -110.7 -56.07 -29.45 -10.59 -16.01 -8.13 2.92 -0.4874 2.92 23.14 -6.4595 -45.97
Operation Margin, % -171.69 -110.68 -54.78 -30.34 -30.34 -9.82 -8.48 -0.0653 -0.0653 -0.0653 26.06 -9.7541 -70.72
Чистая процентная маржа, % -205.43 -119.02 -54.64 -29.45 -10.59 -16.18 -16.18 26.15 -45.9760 -32.91
Доходность FCF, % -0.486 0.0553 0.5517 1.1 1.78 0.6002 -229.65


Oranlar

UFRS
Raporlama Yıllık Üç ayda bir
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
-80.59 -338.19 -331.67 -172.81 -207.56 827.97 827.97 57.20 -44.4520 -219.61
P/BV
14.3 12.18 51.65 34.72 17.8 31.65 31.65 13.49 29.60 21.04
P/S
25 18.79 51.5 24.82 11.81 24.21 25.3 24.21 9.55 27.53 -13.25
P/FCF
-172.05 3849.39 3775.15 91.04 51.6 37.47 37.47 37.47 56.77 798.55 -60.25
E/P
-0.0104 -0.0063 -0.0017 -0.0058 -0.0048 0.0026 0.0026 0.0026 0.03 -0.0014 -208.87
EV/EBIT
-87.25 -508.54 -258.18 -184.33 480.42 480.42 480.42 1.96 -198.87
EV/EBITDA
0.3564 0.7194 -75.81 -950.73 -527.42 -608.62 242.93 242.93 154.11 -383.9300 -226.23
EV/S
26.47 59.34 23.97 11.07 23.36 23.36 23.36 9.72 28.22 -17.01
EV/FCF
1023.14 177.26 78.9 36.77 76.83 76.83 76.83 80.58 89.32 -15.40
Debt/EBITDA
-0.2792 -0.1483 -11.06 -11.74 -19.23 2.7 2.7 2.7 21.92 -7.3260 -175.43
Netdebt/Ebitda
0.3771 0.72 2.28 2.28 18.52 41.02 -8.79 -8.79 -8.79 17.81 8.85 -230.98
Debt/Ratio
0.2677 0.2563 0.83 0.47 0.47 0.2141 0.1559 0.1193 0.1193 0.1193 0.20 0.2157 -23.98
Debt/Equity
-0.8516 -0.151 4.8 0.89 0.89 0.7553 0.5354 0.3441 1.61 1.61 4.27 0.8270 12.59
Debt/Net Income
-0.2678 -0.4118 -8.06 -3.33 -4.3 8.88 8.88 8.88 3.66 0.4140 -201.96
Бета
0 1.44 1.06 4.64 3.3 -0.3869 -0.3869 0.52 2.01 -176.89
Индекс Альтмана
16.84 43.4 18.15 6.48 8.44 6.59 6.63 6.63 7.13 9.26 -18.24


Temettüler

UFRS
Raporlama Yıllık Üç ayda bir
2019 2020 2021 2022 2023 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.7993 0.0503 0.0503 0.3000 -60.22
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0.88
Дивиденды / прибыль, %
0 0 0 0 38.21


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Abone

Dinlenmek

UFRS
Raporlama Yıllık Üç ayda bir
2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0.0589 0.0846 0.1302 0.1302 0.2147 0.3713 0.6084 0.7673 0.5862 42.58
Всего задолженность
0.1659 0.2814 0.4931 0.8636 0.8636 51.05
Персонал, чел
4224 4543 7273 7925 17.04