SciPlay Corporation

NASDAQ
SCPL
Terfi
Altı ay boyunca karlılık: 0%
Temettü getirisi: 0%
Sektör: Technology

Raporlama SciPlay Corporation

Büyük harf kullanımı

IFRS
Raporlama Yıllık Üç ayda bir
2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Büyük harf kullanımı, milyar $
0.396 0.4891 0.3151 0.3631 0.4068 0.481 0.3940 0.54
Gelir, milyar $
0.361 0.4162 0.4658 0.5822 0.6061 0.671 0.6994 0.671 0.6049 8.47
Net kar, milyar $
0.023 0.039 0.0935 0.146 0.125 0.1508 0.1606 0.1508 0.1352 11.43
Ev, milyar $
-0.01 0.1761 0.0765 -0.0204 0.0585 0.4484 0.0585 0.1478 20.55
Fit, milyar $
0.0484 0.0494 0.1037 0.155 0.1947 0.1485 0.1595 0.1485 0.1523 8.99
FAVÖK, milyar $
0.065 0.0645 0.1161 0.1687 0.2102 0.1801 0.1879 0.1801 0.1726 10.11
Oibda $
0.1259 0.1263 0.1777 0.2799 0.1778 0.1775 7.15
Denge değeri, milyar $
0.163 0.1386 0.2775 0.4355 0.525 0.6156 0.0001 0.6156 0.3707 -79.52
FCF, milyar $
0.056 0.0734 0.0842 0.1863 0.1547 0.1389 0.1422 0.1389 0.1413 11.05
Opera.mnoe akışı, milyar $
0.0622 0.0769 0.093 0.1934 0.1638 0.1504 0.1555 0.1504 0.1512 10.83
Faaliyet karı, milyar $
0.048 0.0464 0.1037 0.155 0.1947 0.1485 0.1595 0.1485 0.1523 8.99
Opera. masraflar, milyar $
0.1747 0.1809 0.2009 0.2399 0.2529 0.3134 0.3222 0.3134 0.2659 9.91
Capex, milyar $
0.005 0.0035 0.0088 0.0071 0.0091 0.0115 0.0133 0.0115 0.0100 8.61


Muhasebe bakiyesi

IFRS
Raporlama Yıllık Üç ayda bir
2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Nakit, milyar $
0.0168 0.01 0.1106 0.2689 0.3644 0.3301 0.0006 0.3301 0.2149 -64.77
Alacak hesapları $
0.0354 0.0327 0.0321 0.0366 0.0396 0.051 0.051 0.0384 9.30
Toplam Cari Varlıklar $
0.056 0.0471 0.147 0.3114 0.4104 0.3891 0.0012 0.3891 0.2518 -61.77
Saf varlıklar, milyar $
0.163 0.0471 0.147 0.3114 0.4104 0.3891 0.0006 0.3891 0.2517 -66.72
Varlıklar, milyar $
0.2116 0.1949 0.3846 0.5688 0.6816 0.7657 0.0048 0.7657 0.4811 -58.39
Kısa vadeli borç $
0.0019 0.002 0.0022 0.0023 0.0023 0.0021 4.89
Borç, milyar $
0.0486 0.0563 0.1071 0.1333 0.1566 0.1501 0.1512 0.1501 0.1397 7.14
Saf borç, milyar $
-0.0168 -0.01 -0.1054 -0.2614 -0.359 -0.3247 -0.0006 -0.3247 -0.2102 -64.43
Borç, milyar $
0.0052 0.0075 0.0054 0.0054 0.0054 0.0059 0.95
Faiz masrafları, milyar $
0.068 0.1297 0.0325 0.003 0.0132 0.003 0.0493 -27.95
Şerefiye $
0.1207 0.1207 0.1207 0.1298 0.1311 0.2176 0.1440 12.51
Amortisman, milyar $
0.017 0.0151 0.0124 0.0137 0.0155 0.0316 0.0177 15.92
Maliyet, milyar $
0.1386 0.1604 0.1585 0.1853 0.19 0.204 0.1796 4.93
Tıbbi malzemeler $
0.0018 0.0018 0.00


Terfi

IFRS
Raporlama Yıllık Üç ayda bir
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS 1.05 1.77 4.12 5.98 5 6.16 6.98 6.16 5.65 11.12
AO'nun eyleminin fiyatı 18 20.38 13.85 16.36 22.94 22.94 22.94 22.94 19.81 10.62
AO hisselerinin sayısı, milyon 22 22 22 24 25 24.5 22.3 24.5 23.56 0.27
FCF/Promosyon 2.58 3.34 3.71 7.64 6.19 5.67 6.18 5.67 5.88 10.74


Yeterlik

IFRS
Raporlama Yıllık Üç ayda bir
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektördeki ortalama 5 yıllık ortalama CAGR 5
Roe, % 14.17 25.86 44.94 40.95 26.03 26.44 52.17 26.44 37.18 38.11 3.03
Roa, % 10.92 19.19 32.27 30.63 19.99 20.84 41.69 20.84 15.00 29.08 5.26
ROIC, % 14.17 25.86 31.32 27.74 19.72 18.6 28.12 23.76 6.83
Ros, % 6.39 9.37 20.07 25.08 20.62 22.47 22.47 22.47 22.47 22.47 22.00 22.10 1.73
Roce, % 29.69 32.82 29.18 29.97 31.93 20.97 -275.95 24.12 24.12 43.13 -33.7920 -4.25
Fit Marj 24.84 22.26 26.62 32.12 22.13 22.13 22.13 26.93 25.05 -0.12
FAVÖK Kârlılığı 17.21 15.5 24.92 28.98 34.68 26.84 26.87 26.84 26.84 34.93 28.84 -1.52
Saf karlılık 13.3 9.37 20.07 25.08 20.62 22.47 22.96 22.47 22.00 22.24 2.73
Operasyonel verimlilik, % 13.23 11.15 22.26 26.62 32.12 22.13 22.13 22.13 22.13 22.13 25.67 24.13 -7.18
Saf yüzde marjı, % 6.39 9.37 6.96 3.59 3.18 3 26.15 5.90 -13.03
FCF karlılık, % 31.6 58.25 35.62 44.66 42.53 9.03


Katsayılar

IFRS
Raporlama Yıllık Üç ayda bir
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektördeki ortalama 5 yıllık ortalama CAGR 5
P/E
3.01 2.31 2.71 2.54 2.8 2.54 52.62 2.67 -1.44
P/BV
1.01 0.776 0.645 0.6224 -3.07 0.6224 13.36 -0.0033 -224.90
P/S
0.6043 0.5805 0.5587 0.5711 0.6419 0.5711 9.67 0.5913 1.21
P/FCF
3.16 1.72 2.81 2.24 3.46 3.46 3.46 3.46 51.22 3.09 4.25
E/P
0.3509 0.4565 0.2878 0.4848 0.3135 0.3135 0.3135 0.3135 0.03 0.3426 1.73
EV/Fit
-0.0967 1.7 0.4938 -0.1046 0.3938 0.3939 0.3939 0.3939 50.56 0.3142 -4.42
EV/FAVÖK
-0.2701 -0.155 1.52 0.4537 -0.0969 0.3247 2.39 0.3247 35.46 0.9183 9.47
EV/S
-0.024 0.378 0.1315 -0.0336 0.0872 0.0872 0.0872 0.0872 0.0872 9.85 0.0630 -221.01
EV/FCF
-0.1362 2.09 0.4108 -0.1317 0.421 0.4212 0.4212 0.4212 75.69 0.3085 0.50
Borç/FAVÖK
0.0448 0.0445 0.0257 0.03 0.03 0.03 0.03 0.03 2.91 0.0291 3.14
Netdebt/FAVÖK
-0.2569 -0.0844 -0.9078 -1.55 -1.71 -1.8 -1.8 -1.8 -1.8 -1.8 1.73 -1.7820 1.03
Borç/Oran
0.0135 0.0132 0.0079 0.0071 0.0071 0.0071 0.0071 0.0071 0.21 0.0073 -2.11
Borç/özkaynak
0.0187 0.0172 0.0103 0.0088 0.0139 0.0139 0.2438 0.2438 1.54 0.0581 88.30
Borç/net gelir
0.0556 0.0514 0.0432 0.0358 0.0358 0.0358 0.0358 0.0358 2.50 0.0373 -3.69
Peg
-0.511 -0.511 35.92 -0.5110 0.00
Beta
0 0.35 0.39 0.0668 0 0 0 0.83 0.2689 -42.42
Altman Endeksi
3.32 3.01 2.92 1.72 1.7 1.7 1.7 1.7 8.90 1.95 -10.25


Temettü

IFRS
Raporlama Yıllık Üç ayda bir
2016 2017 2018 2019 2020 2021 2022 2023 2025 LTM Sektördeki ortalama 5 yıllık ortalama CAGR 5
Div. Ödeme, milyar
0.0302 0.0779 0.3117 0.0124 0.03 0.0231 0.023 0.0233 0.0800 -40.63
Temettü
0
Div geliri, ao, %
0 0 0 0 0 0 0.87
Temettü / kar, %
130.74 199.74 333.37 8.49 24 15.32 14.32 15.32 40.54 79.10 -46.72
Temettü kaplama katsayısı
6.47 6.47 4.48 6.47 0.00


Aboneliği ödeyin

Şirketlerin ve portföylerin analizi için daha fazla işlevsellik ve veriler abonelikle mevcuttur

Abone

Dinlenmek

IFRS
Raporlama Yıllık Üç ayda bir
2018 2019 2020 2021 2022 2023 CAGR 5
Capex/gelir, %
0.8409 1.89 1.22 1.5 1.71 15.25
Toplamda borç
0.0444 0.0292 0.0516 5.14
Personel, insanlar
511 556 716 11.90