VeriSign

NASDAQ
VRSN
Terfi
Altı ay boyunca karlılık: +8.1%
Temettü getirisi: 0.2627%
Sektör: Technology

Raporlama VeriSign

Raporlar

2016 2017 2018 2019 2020 2021 2022 2023
Finansal rapor Sistem Sistem Sistem Sistem Sistem Sistem Sistem Sistem


Büyük harf kullanımı

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Büyük harf kullanımı, milyar $
7.58 11.27 9.43 13.96 17.5 24.81 29.2 22.17 21.48 20.76 23.03 4.18
Gelir, milyar $
1.14 1.17 1.21 1.23 1.27 1.33 1.42 1.49 1.56 1.56 1.41 4.20
Net kar, milyar $
0.441 0.457 0.5825 0.6123 0.8149 0.7848 0.6738 0.8176 0.7857 0.7857 0.7754 -0.73
Ev, milyar $
12.9 7.65 20.36 25.18 26.25 29.88 23.42 22.92 21.74 21.74 24.84 -3.70
Fit, milyar $
0.6967 0.7353 0.8444 0.8061 0.8242 0.8668 0.9555 1.05 1.1 1.1 0.9593 5.94
FAVÖK, milyar $
0.755 0.785 0.8927 0.8957 0.8867 0.9134 1 1.1 1.13 1.13 1.01 4.97
Oibda $
0.8961 0.9954 1.27 1.28 1.41 1.41 1.17 9.49
Denge değeri, milyar $
-18.18 -17.69 -1.39 -1.49 -1.39 -1.26 -1.56 -1.58 -1.09 -1.09 -1.3760 -4.75
FCF, milyar $
0.498 0.653 0.6608 0.7136 0.6868 0.7541 0.8037 0.808 0.8745 0.8745 0.7854 4.95
Opera.mnoe akışı, milyar $
0.6679 0.7028 0.6978 0.7539 0.7302 0.8072 0.8311 0.8538 0.9026 0.9026 0.8250 4.33
Faaliyet karı, milyar $
0.687 0.708 0.7674 0.8061 0.8242 0.8668 0.9431 1 1.06 1.06 0.9388 5.16
Opera. masraflar, milyar $
0.2574 0.264 0.2554 0.2451 0.2607 0.2688 0.2811 0.2952 0.3078 0.3078 0.2827 3.38
Capex, milyar $
0.17 0.049 0.037 0.0403 0.0434 0.053 0.0274 0.0458 0.0281 0.0281 0.0395 -8.33


Muhasebe bakiyesi

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Nakit, milyar $
0.2319 2.41 0.3574 0.5082 0.4012 0.2235 0.3736 0.2401 0.2067 0.2067 0.2890 -12.42
Kısa vadeli yatırımlar $
1.57 1.95 0.9123 0.7099 0.7657 0.9823 0.6068 0.6863 0.3932 0.3932 0.6869 -12.48
Alacak hesapları $
0.0131 0.0115 0.0105 0.0174 0.0082 0.013 0.0081 0.0136 0.0078 0.0078 0.0101 -1.00
Toplam Cari Varlıklar $
1.84 2.45 1.32 1.28 1.22 1.27 1.04 0.9883 0.6638 0.6638 1.04 -11.46
Saf varlıklar, milyar $
-1.07 -1.2 -1.26 1.32 1.28 1.22 1.27 0.232 1.07 0.232 1.01 -3.52
Varlıklar, milyar $
2.33 2.94 1.91 1.85 1.77 1.98 1.73 1.75 1.41 1.41 1.73 -4.45
Kısa vadeli borç $
0.6312 0.6343 0.6298 0.6276 0.019 0.0046 0.0055 0.0051 0.305 0.305 0.0678 74.22
Uzun vadeli borç $
1.24 1.78 1.79 1.79 1.79 1.79 1.79 1.79 1.49 1.49 1.73 -3.60
Borç, milyar $
3.54 4.2 3.3 3.34 3.16 3.24 3.3 3.33 3.36 3.36 3.28 1.23
Saf borç, milyar $
1.64 1.94 2.34 1.28 1.39 1.56 1.41 1.56 1.59 1.59 1.50 2.73
Borç, milyar $
1.87 0.6276 2.7 1.79 1.79 1.79 1.79 1.8 1.8 1.8 1.79 0.11
Faiz geliri $
0.1194 0.0062 0.0179 0.0265 0.0266 0.0078 0.000582 0.0149 0.0461 0.0192 11.63
Faiz masrafları, milyar $
0.1156 0.1363 0.1148 0.0906 0.0901 0.0833 0.0753 0.0753 0.0753 0.0753 0.0799 -3.53
Saf faiz geliri, milyar $
-0.1094 0.0179 0.0265 0.0266 0.0078 0.000582 0.0149 0.0461 0.0461 0.0192 11.63
Şerefiye $
0.0525 0.0525 0.0525 0.0525 0.0525 0.0525 0.0525 0.0525 0.0525 0.0525 0.0525 0.00
Amortisman, milyar $
0.0582 0.0499 0.0484 0.0896 0.0625 0.0466 0.0469 0.0441 0.0369 0.0369 0.0474 -10.00
Maliyet, milyar $
0.1982 0.1933 0.1921 0.1805 0.1802 0.1919 0.2007 0.1973 0.1914 0.1914 0.1923 1.21
Tıbbi malzemeler $
0 0 -0.0115 0.0105 0.0174 0.0082 0.013 0.0081 0 0 0.0114 -5.06


Terfi

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS 3.42 3.68 4.75 5.15 7.07 6.99 6.24 7.9 8 8 7.24 2.50
AO'nun eyleminin fiyatı 76.07 114.44 148.29 192.68 216.4 202 205.96 206.96 305.79 305.79 227.42 7.16
AO hisselerinin sayısı, milyon 129 124 122 118 814 112 108 103.5 98.2 98.2 247.14 -34.49
FCF/Promosyon 3.86 5.27 5.39 6 5.96 6.72 7.44 7.81 8.91 8.91 7.37 8.37


Yeterlik

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektördeki ortalama 5 yıllık ortalama CAGR 5
Roe, % -36.7 -36.28 -44.03 -42.59 -56.58 -59.22 -47.74 -52.02 -58.82 -58.82 37.18 -54.8760 0.78
Roa, % 18.78 17.33 23.99 32.5 45.01 41.85 36.25 46.96 49.8 49.8 15.00 43.97 2.04
ROIC, % 83.95 -310.85 282.74 1422.52 103.44 153.35 218.68 188.35 165.6 0 28.12 165.88 9.87
Ros, % 63.11 69.5 68.96 76.41 65.19 47.29 54.76 50.45 50.45 50.45 22.00 53.63 -5.00
Roce, % -58.35 87.33 90.69 105.91 95.28 154.99 187.65 -880.58 -56.04 -56.04 43.13 -99.7400 -189.93
Fit Marj 65.45 66.43 65.19 67.06 70.44 70.45 70.45 70.45 26.93 68.72 1.56
FAVÖK Kârlılığı 67.38 73.48 72.72 70.1 68.8 70.35 73.4 72.82 72.82 72.82 34.93 71.64 1.14
Saf karlılık 60.1 60.7 47.94 49.71 64.42 59.12 47.29 54.76 50.45 50.45 22.00 55.21 -4.77
Operasyonel verimlilik, % 60.74 63.16 65.45 65.15 65.29 66.19 67.01 67.95 67.95 67.95 25.67 66.88 0.80
Saf yüzde marjı, % 56.41 35.17 35.42 38.58 39.25 47.94 49.71 64.42 59.12 58.62 26.15 52.09 8.54
FCF karlılık, % 6.66 8.06 4.42 6.93 3.98 3.18 2.95 3.14 3.9 3.76 3.39 3.41


Katsayılar

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektördeki ortalama 5 yıllık ortalama CAGR 5
P/E
22.8 31.1 30.93 39.03 30.51 36.08 32.65 26.13 25.63 25.63 52.62 30.20 -3.43
P/BV
-6.7 -9.1 -13 -16.04 -17.88 -22.47 -14.08 -13.51 -10.29 -10.29 13.36 -15.6460 -10.46
P/S
8.8 12.3 14.83 19.4 19.65 21.33 15.44 14.31 12.93 12.93 9.67 16.73 -8.03
P/FCF
19.58 25.09 30.19 35.22 37.39 25.62 25.83 25.69 23.74 23.74 51.22 27.65 -8.68
E/P
0.0381 0.0351 0.0273 0.035 0.0327 0.0327 0.0381 0.0394 0.0378 0.0378 0.03 0.0361 2.94
EV/Fit
31.23 31.34 34.7 24.51 21.79 19.81 19.81 19.81 50.56 24.12 -10.61
EV/FAVÖK
17.09 9.74 22.8 28.11 29.6 32.72 23.36 20.91 19.17 19.17 35.46 25.15 -8.32
EV/S
11.96 14.87 19.24 20.82 22.62 16.43 15.35 13.96 13.96 13.96 9.85 16.46 -9.20
EV/FCF
21.33 27.33 33.22 38.35 39.82 29.14 28.36 24.85 24.85 24.85 75.69 29.40 -9.00
Borç/FAVÖK
0.8 3.02 2 2.02 1.95 1.79 1.64 1.59 1.59 1.59 2.91 1.71 -4.00
Netdebt/FAVÖK
3 1.84 1.59 1.74 1.88 1.41 1.42 1.41 1.41 1.41 1.73 1.51 -5.59
Borç/Oran
1.43 1.72 1.8 1.79 1.64 1.03 1.03 1.28 1.28 1.28 0.21 1.25 -4.84
Borç/özkaynak
-3.33 -2.38 -2.24 -2.27 -2.57 -1.15 -1.14 -1.65 -1.72 -1.72 1.54 -1.6460 -7.72
Borç/net gelir
5.27 3.1 2.93 2.2 2.28 2.66 2.2 2.29 2.29 2.29 2.50 2.34 0.09
Peg
34.5 34.5 35.92 34.50 0.00
Beta
0.8 0.91 0.97 0.1412 0.9303 -0.1453 -0.1453 0.83 0.5612 -169.29
Altman Endeksi
-5.01 -7.16 -6.2 -5.14 20.16 17.22 17.54 17.53 21.77 21.77 8.90 18.84 1.55


Temettü

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2025 LTM Sektördeki ortalama 5 yıllık ortalama CAGR 5
Div. Ödeme, milyar
0.299 0.2 0.0032 0.5182 0.4635 0.0124 0.0124 0.2019 31.12
Temettü
0 0 0 0 0 0 0 0 1.54 1.54 1.54 0.00
Div geliri, ao, %
0 0 0 0 0 0 0 0 0.2518 0.2627 0.87 0.2518 0.00
Temettü / kar, %
0 0 0 0 0 0 0 1.58 0 0 40.54 1.58 0.00
Temettü kaplama katsayısı
1.27 -1.87 76.62 1.6 0.3085 65.72 63.27 4.48 41.50 -3.76


Aboneliği ödeyin

Şirketlerin ve portföylerin analizi için daha fazla işlevsellik ve veriler abonelikle mevcuttur

Dinlenmek

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
Ar -Ge, Milyar
0.0591 0.0523 0.0579 0.0608 0.0747 0.0805 0.0857 0.091 0.0857 8.40
Toplamda borç
0.9476 0.9652 0.9887 1.43
Capex/gelir, %
3.43 3.99 1.92 3.07 1.8 1.8 -12.10
Personel, insanlar
907 902 914 907 0.00