NASDAQ: WING - Wingstop Inc.

Altı ay boyunca karlılık: -31.29%
Sektör: Consumer Discretionary

Raporlama Wingstop Inc.

Büyük harf kullanımı

UFRS
Raporlama Yıllık Üç ayda bir
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
0.7669 0.7849 0.9341 1.65 1.86 3.96 4.18 5.22 5.52 4.98
Выручка, млрд $
0.078 0.091 0.106 0.1532 0.1997 0.2488 0.2825 0.3575 0.4601 0.4601
Чистая прибыль, млрд $
0.01 0.015 0.027 0.0217 0.0205 0.0233 0.0427 0.0529 0.0702 0.0702
EV, млрд $
0.8534 0.9319 1.06 2.21 2.92 4.56 5.59 4.89 8.33 8.33
EBIT, млрд $
0.0193 0.0289 0.0363 0.0371 0.0429 0.0574 0.0738 0.0905 0.1125 0.1126
EBITDA, млрд $
0.0185 0.032 0.04 0.0414 0.0484 0.0618 0.0783 0.1014 0.1258 0.1259
Баланс стоимость, млрд $
-0.0097 -0.0746 -0.059 -0.2248 -0.2094 -0.3413 -0.3095 -0.3909 -0.4574 -0.4574
FCF, млрд $
0.011 0.02 0.025 0.0348 0.0161 0.0595 0.0209 0.0523 0.0808 0.0808
Операционный денежный поток, млрд $
0.013 0.0222 0.0274 0.0388 0.0386 0.0655 0.0489 0.0762 0.1216 0.1216
Операционная прибыль, млрд $
0.02 0.029 0.036 0.0385 0.0429 0.0574 0.0738 0.0919 0.1126 0.1126
Операционные расходы, млрд $
0.0362 0.0368 0.0707 0.0489 0.0628 0.0765 0.0708 0.078 0.1102 0.1101
CAPEX, млрд $
0.002 0.002 0.003 0.004 0.0225 0.0061 0.028 0.0239 0.0408 0.0408


Bilanço

UFRS
Raporlama Yıllık Üç ayda bir
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.0107 0.0038 0.0041 0.0125 0.0128 0.0409 0.0486 0.1845 0.0902 0.0902
Long term investments $
0.0000
Total Receivables $
0.0034 0.0032 0.0046 0.0058 0.0058 0.0049 0.007 0.0095 0.0124 0.0124
Total Current Assets $
0.0196 0.0111 0.0159 0.0299 0.0302 0.0726 0.0701 0.2267 0.1443 0.1443
Чистые активы, млрд $
0.0046 0.005 -0.0483 0.0299 0.0302 0.0726 0.0701 0.0669 0.2494 0.0669
Активы, млрд $
0.1211 0.1118 0.1198 0.1397 0.1661 0.2116 0.2492 0.4242 0.3778 0.3778
Short Term Debt $
0.0017 0.0035 0.0035 0.0024 0.005 0.0036 0.0024 0.0096 0.0024 0.0024
Long Term Debt $
0.0955 0.1472 0.1298 0.3094 0.3077 0.4669 0.4694 0.7068 0.7123 0.7123
Задолженность, млрд $
0.1308 0.1864 0.1681 0.3646 0.3755 0.5529 0.5587 0.8151 0.8352 0.8352
Чистый долг, млрд $
0.0848 0.147 0.1293 0.2993 0.2998 0.4297 0.4208 0.5297 0.6245 0.6245
Долг, млрд $
0.0972 0.1507 0.0035 0.3118 0.3127 0.4705 0.4694 0.7141 0.7147 0.7147
Interest income $
0.0035 0.0044
Расходы на обслуживание долга $
0.0035 0.0044 0.0051 0.0101 0.0171 0.0168 0.015 0.0212 0.0182 0.0182
Чист. проц. доходы, млрд $
-0.0044 -0.0051 -0.0101 -0.0171 -0.0168 -0.015 -0.0212 -0.0182
Goodwill $
0.0451 0.0451 0.0451 0.0466 0.0497 0.0502 0.0537 0.0569 0.0625 0.0677
Амортизация, млрд $
0.0027 0.003 0.0034 0.0043 0.0055 0.0044 0.0046 0.0109 0.0132 0.0132
Себестоимость, млрд $
0.0222 0.0253 0.0287 0.0658 0.094 0.118 0.1414 0.1874 0.2372 0.2372
Товарно материальные запасы $
0.000182 0.000226 0.000216 0.000299 0.000315 0.000396 0.000484 0.000389 0.000535 0.000535


Terfi

UFRS
Raporlama Yıllık Üç ayda bir
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
EPS 0.36 0.47 0.82 0.7341 0.6901 0.782 1.42 1.77 2.35 2.35
Цена акции ао 22.81 29.59 38.98 64.19 136.65 132.55 171.06 256.58 291.75 291.75
Число акций ао, млн 28.95 29.11 29 29 29 29 29 29.96 29.86 29.86
FCF/акцию 0.3845 0.6907 0.8462 1.18 0.5425 2 0.6965 1.75 2.71 2.7


Yeterlik

UFRS
Raporlama Yıllık Üç ayda bir
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % -104.48 -20.68 -38.96 -15.91 -9.43 -8.46 -13.11 -15.12 -16.55 -15.34 -134.94
ROA, % 8.37 13.25 23.57 16.73 13.39 12.34 18.52 15.73 17.5 18.57 9.86
ROIC, % 67.26 14.53 25.29 41.08 36.76 34.7 39.52 33.41 24.08 36.95 17.23
ROS, % 16.99 10.97 4.32 4.08 26.16 14.81 15.25 15.25 15.25 15.25 9.99
ROCE, % -199.75 -38.79 -75.19 32.71 32.21 35.63 35.2 25.03 36.68 -24.63 542.12
Рентаб EBITDA, % 23.76 30.17 19.52 27 24.23 24.84 27.73 28.37 27.34 27.36 17.12
Чистая рентаб, % 25.3 32 34.4 14.18 10.25 9.37 15.1 14.81 15.25 15.25 9.99
Operation Margin, % 25.41 25.15 21.49 23.07 26.11 25.71 24.47 24.47 24.47 24.47 13.86
Чистая процентная маржа, % 12.76 13.32 12.96 16.89 25.87 14.18 10.25 9.37 15.1 13.25 8.02
Доходность FCF, % 1.45 2.56 2.62 2.11 0.6599 1.66 0.447 1.41 1.46


Oranlar

UFRS
Raporlama Yıllık Üç ayda bir
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
83.3 58.1 54.1 88.06 128.12 177.12 121.23 82.44 109.84 109.84 45.41
P/BV
-45.7 -10.6 -19.6 -8.51 -12.53 -12.09 -16.71 -11.17 -16.85 -16.85 -24.47
P/S
8.6 9.8 11.2 12.49 13.14 16.59 18.31 12.21 16.75 16.75 3.73
P/FCF
39.49 52.58 153.35 66.56 247.53 71.17 95.22 61.66 61.66 61.66 26.96
E/P
0.0292 0.0132 0.0084 0.0065 0.0091 0.0142 0.0127 0.0141 0.0141 0.0141 0.03
EV/EBITDA
37.44 32.31 49.03 53.47 60.42 73.73 71.39 48.25 66.25 66.2 24.11
EV/Ebit
68.14 80.67 79.48 54.05 74.04 73.98 73.98 73.98
EV/S
10.07 12.71 13.72 16.14 18.01 13.69 18.11 18.11 18.11 18.11 4.05
EV/FCF
43.38 55.97 170.17 67.53 243.99 93.59 103.16 103.16 103.16 103.16 33.73
Debt/EBITDA
5.12 7.54 6.46 7.61 5.99 7.04 5.68 5.68 5.68 5.68 1.90
Netdebt/Ebitda
4.03 9.58 9.59 12.54 6.33 5.22 4.97 4.96 4.96 4.96 1.81
Debt/Ratio
1.49 2.61 2.26 2.61 2.24 1.68 1.89 1.89 1.89 1.89 0.32
Debt/Equity
-3.05 -1.62 -1.79 -1.62 -1.81 -1.83 -1.56 10.68 10.68 10.68 3.39
Debt/Net Income
4.88 14.35 15.27 20.19 11.06 13.49 10.18 10.18 10.18 10.18 3.39
Бета
1.19 1.3 1.58 4 -2.19 -1.67 -1.67 0.94
Индекс Альтмана
4.33 2.27 3.53 3.49 30.36 27.27 15.5 17.78 17.78 17.78 5.83


Temettüler

UFRS
Raporlama Yıllık Üç ayda bir
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.048 0.0041 0.1907 0.0117 0.1638 0.0198 0.1413 0.0249 0.0249 0.0232
Дивиденд
2.9 0.14 6.52 0.372 5.33 0.599 4.72 0.82 0.98 0.98
Див доход, ао, %
9.8 0.3592 0.4606 0.4207 0.2417 0.3468 0.4606 0.3222 0.3313 0.2499 0.22
Дивиденды / прибыль, %
474.96 539.51 9.7 878.2 57.35 702.79 46.47 266.83 35.49 35.49 4.76


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Abone

Dinlenmek

UFRS
Raporlama Yıllık Üç ayda bir
2018 2019 2020 2021 2022 2023 2024 CAGR 5
Всего задолженность
0.0265 0.0329 0.0505
ebit_margin
21.49 21.82 24.92 25.33 24.46
Персонал, чел
238 240 239 271