NSE: APTECHT - Aptech Limited

Altı ay boyunca karlılık: -16.86%
Sektör: Consumer Discretionary

Raporlama Aptech Limited

Büyük harf kullanımı

UFRS
Raporlama Yıllık Üç ayda bir
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд ₹
3.49 5.97 14.68 13.92 8.96 6.85 15.06 17.26 20.65 20.72
Выручка, млрд ₹
1.61 2.12 2.29 2.09 2.17 0.8896 2.26 4.57 4.37 4.37
Чистая прибыль, млрд ₹
0.1017 0.1871 0.3287 0.1822 0.1351 0.1755 0.4944 0.6769 0.2904 0.2904
EV, млрд ₹
7.18 3.49 8.99 13.88 13.44 13.87 13.87
EBIT, млрд ₹
0.132 0.2197 0.2286 0.2274 0.3753 0.1881 0.4379 0.8305 0.3299 0.3299
EBITDA, млрд ₹
0.2353 0.327 0.3412 0.3349 0.4637 0.3128 0.5209 0.8955 0.4135 0.4135
Баланс стоимость, млрд ₹
2.29 2.53 2.79 2.79 2.59 1.66 2.1 2.56 2.6 2.6
FCF, млрд ₹
0.0515 0.1213 0.0181 0.0371 -0.1569 0.3723 0.3887 0.9185 -0.2201 -0.2201
Операционный денежный поток, млрд ₹
0.1442 0.2577 0.1346 0.1384 -0.0975 0.4083 0.4499 0.9869 -0.0841 -0.0841
Операционная прибыль, млрд ₹
0.0973 0.1882 0.2005 0.1976 0.3314 0.1881 0.3853 0.824 3.04 3.04
Операционные расходы, млрд ₹
0.892 1.93 2.06 1.86 1.84 0.7474 1.91 3.86 0.5554 0.5554
CAPEX, млрд ₹
0.0927 0.1363 0.1164 0.1014 0.0594 0.0359 0.0612 0.0684 0.1361 0.1361


Bilanço

UFRS
Raporlama Yıllık Üç ayda bir
2008 2009 2010 2011 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд ₹
0.332 0.304 0.1331 0.1051 0.0466 0.1572 0.5366 0.7742 0.1772 0.1772
Short Term Investments ₹
-0.0037 0.1803 0.3771 0.2919 0.0307 0.2836 0.3061 1.12 0.2 0.2
Long term investments ₹
1.11 1.11 1.11 1.1 1.32 1.33
Total Receivables ₹
0.4158 0.4793 0.8142 0.9331 1.3 0.8549 0.8423 0.5638 0.4977 0.4977
Total Current Assets ₹
0.7907 1.02 1.36 1.39 1.45 1.38 2.13 3.3 3.07 3.07
Чистые активы, млрд ₹
0.1929 0.1767 0.2084 0.1589 0.1421 0.1754 0.1097 0.12 0.2004 0.2004
Активы, млрд ₹
2.6 2.88 3.24 3.3 3.41 2.21 3.11 4.81 4.09 4.09
Short Term Debt ₹
-0.000312 -0.1892 -0.0545 -0.0841 0.2625 0.004 -0.4413 -0.6478 0.0148 0.0148
Long Term Debt ₹
0.0154 0.0017 0.0599 0.0599
Задолженность, млрд ₹
0.3126 0.3475 0.4454 0.5167 0.8207 0.5495 1.01 2.25 1.49 1.49
Чистый долг, млрд ₹
-0.332 -0.304 -0.1331 -0.1051 0.2314 -0.1515 -0.5348 -0.7049 -0.0925 -0.0925
Долг, млрд ₹
0.2779 0.0057 0.0017 0.0693 0.0848 0.0848
Interest income ₹
0.0318 0.000397 0.0157 0.0321 0.0242 0.0143 0.0018 0.0014
Расходы на обслуживание долга ₹
0.0027 0.000411 0.000604 0.000935 0.0114 0.0143 0.0018 0.0014 0.0139 0.0139
Чист. проц. доходы, млрд ₹
0.0311 0.0308 0.0146 0.02 -0.0143 -0.0018 -0.0014 0.0014
Goodwill ₹
0.1 0.0482 0.035 0.7077 0.6596 0.0023 0.0013 0.000304 0.1216 -0.000304
Амортизация, млрд ₹
0.1033 0.1073 0.1126 0.1075 0.0883 0.1247 0.083 0.065 0.0836 0.0836
Себестоимость, млрд ₹
0.6208 0.5363 0.0317 0.032 0.0344 0.0102 0.0142 0.0189 0.8383 0.8383
Товарно материальные запасы ₹
0.0208 0.0099 0.0073 0.0169 0.0193 0.0165 0.0125 0.0118 0.0122 0.0122


Terfi

UFRS
Raporlama Yıllık Üç ayda bir
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
EPS 4.45 3.31 4.28 8.58 11.66 5.01 5.01
Цена акции ао 165.8 364.41 191.2 161.5 157.79 408 329.29 260.4 182.41 182.41
Число акций ао, млн 58.37 58.2 57.33 57.38 57.55 57.59 57.63 58.06 58.01 58.01
FCF/акцию 0.8825 2.08 0.3163 0.6458 -2.73 6.46 6.74 15.82 -3.8 -3.8


Yeterlik

UFRS
Raporlama Yıllık Üç ayda bir
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 4.45 7.39 11.77 6.54 5.21 10.55 26.28 29.04 11.25 11.25 13.39
ROA, % 3.91 6.5 10.15 5.51 3.96 7.93 18.59 17.09 6.53 6.53 9.79
ROIC, % 7.89 16 33.38 35.15 35.15 24.28
ROS, % 8.82 14.35 8.74 6.23 19.73 21.87 14.81 6.65 6.65 6.65 9.94
ROCE, % 5.77 8.68 8.19 8.16 14.47 11.31 20.62 31.37 12.24 12.24 17.35
Рентаб EBITDA, % 14.62 15.41 14.89 16.06 21.38 35.16 23.04 19.6 9.47 9.47 18.46
Чистая рентаб, % 6.32 8.82 14.35 8.74 6.23 19.73 21.87 14.81 6.65 6.65 9.94
Operation Margin, % 8.87 8.75 9.47 15.29 21.15 17.04 18.03 69.69 69.69 69.69 19.16
Доходность FCF, % -0.0234 1.56 0.8625 0.8265 0.1303 0.4136 -2.29 2.47 2.25 4.45


Oranlar

UFRS
Raporlama Yıllık Üç ayda bir
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
58.73 78.44 42.33 49.18 50.75 85.79 29.16 20.9 48.07 48.07 99.06
P/BV
2.61 5.8 4.98 3.21 2.64 9.05 6.87 5.52 5.37 5.37 8.20
P/S
3.71 6.92 6.07 4.3 3.16 16.93 6.38 3.1 3.2 3.2 5.17
P/FCF
120.99 767.28 241.8 -43.69 40.44 44.42 22.48 -94.12 -94.12 -94.12 1689.78
E/P
0.0127 0.0236 0.0203 0.0197 0.0117 0.0286 0.0328 0.014 0.014 0.014 0.02
EV/EBITDA
21.58 7.53 28.73 26.65 15.01 33.53 33.53 35.56
EV/Ebit
10.61 73.08 31.7 16.19 42.04 42.04 42.04
EV/S
1.61 8.72 6.14 2.94 3.17 3.17 3.17 5.37
EV/FCF
-22.25 20.83 35.71 14.64 -62.99 -62.99 -62.99 1688.26
Debt/EBITDA
0.5995 0.0181 0.0033 0.0774 0.205 0.205 0.205 1.82
Netdebt/Ebitda
-0.9297 -0.3901 -0.314 0.499 -0.4844 -1.03 -0.7871 -0.2236 -0.2236 -0.2236 1.68
Debt/Ratio
0.0814 0.0026 0.000557 0.0144 0.0207 0.0207 0.0207 0.13
Debt/Equity
0.1072 0.0034 0.000825 0.027 0.4229 0.4229 0.4229 0.73
Debt/Net Income
2.06 0.0323 0.0035 0.1024 0.2919 0.2919 0.2919 11.93
Бета
-0.5416 4.61 3.65 3.65 1.64
Индекс Альтмана
6.91 5.64 3.49 4 8.71 7.98 6.73 6.32 6.32 6.32 -2.63


Temettüler

UFRS
Raporlama Yıllık Üç ayda bir
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.1885 0.1318 0.1197 0.144 0.1683 0.3867 0.0916 0.2068 0.2485 0.2485
Дивиденд
0.7143 2.14 2.5 2.5 3.21 1.61 3.57 4.29 4.5 4.5
Див доход, ао, %
0.6981 0.8496 1.03 1.6 2.7 0.6147 0.619 1.96 1.66 1.66 0.76
Дивиденды / прибыль, %
129.6 63.96 43.82 92.38 286.33 52.18 18.53 30.55 85.57 85.57 28.75


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Abone

Dinlenmek

UFRS
Raporlama Yıllık Üç ayda bir
2020 2021 2022 2023 2024 LTM CAGR 5
ebit_margin
15.18 11.93 19.37 18.18 7.55 7.55
Персонал, чел
402 402