NSE: CANFINHOME - Can Fin Homes Limited

Altı ay boyunca karlılık: -33.4%
Temettü getirisi: +0.58%
Sektör: Financials

Raporlama Can Fin Homes Limited

Büyük harf kullanımı

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд ₹
102.07 176.62 277.08 48.9 46.63 53.02 74.7 73.69 91.67 98.03
Выручка, млрд ₹
3.28 4.56 5.23 5.5 6.77 8.01 8.13 10.1 35.24 35.24
Чистая прибыль, млрд ₹
1.57 2.35 3.02 2.97 3.76 4.56 4.71 6.21 7.51 7.51
EV, млрд ₹
262.48 393.65 185.79 172.8 206.93 297.89 314.84 353.82 94.84 94.84
EBIT, млрд ₹
9.89 11.58 13.32 3.66 3.35 4.11 4.12 5.84 31.77 31.77
EBITDA, млрд ₹
9.93 12.53 14.34 4.7 5.18 6.18 6.35 8.24 31.9 31.9
Баланс стоимость, млрд ₹
8.78 10.76 13.46 17.82 21.5 26.1 30.67 36.47 43.44 43.44
FCF, млрд ₹
3.79 3.14 -20.24 -23.38 -18.46 -8.54 -39.2 -40.53 -25.9 -25.9
Операционный денежный поток, млрд ₹
3.82 3.19 -20.21 -23.35 -18.42 -8.51 -39.16 -40.44 -25.7 -25.7
Операционная прибыль, млрд ₹
9.89 12.49 14.31 4.67 5.09 6.08 6.25 8.12 31.9 31.9
Операционные расходы, млрд ₹
0.7162 0.8523 0.9441 0.8404 0.9796 1.15 1.31 1.44 2.59 2.59
CAPEX, млрд ₹
0.0318 0.045 0.0257 0.0333 0.0374 0.0234 0.0348 0.092 0.1994 0.1994


Bilanço

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд ₹
0.0547 0.0434 0.1283 4.21 3.93 0.2245 3.25 3.08 4.59 4.59
Short Term Investments ₹
-0.1924 -0.2087 -0.2165 3.22 3.07 0.0155 0.0155
Long term investments ₹
0.1494 0.1494 0.1494 0.1594 0.1594 0.1607 0.2431 0.533 11.32 14.7
Total Receivables ₹
0.0018 0.0022 0.0042 0.005 0.0033 0.0113 0.0342 0.0114 0.0089 0.0089
Total Current Assets ₹
0.0564 0.0456 0.1324 4.02 3.72 0.0079 0.027 0.0188 4.59 4.59
Чистые активы, млрд ₹
0.0928 0.0889 0.1017 0.0957 0.0985 0.379 0.3782 0.3462 0.454 0.454
Активы, млрд ₹
107.95 134.58 158.07 187.8 210.44 220.74 279.44 330.7 366.02 366.02
Short Term Debt ₹
16.26 60.39 69.83 21.56 12.54 35.94 99.24 96.25 316.45 316.45
Long Term Debt ₹
54.57 69.65 56.23 67.19 108.81 145.31 187.48 240.54 285.3 285.3
Задолженность, млрд ₹
99.17 123.81 144.6 169.98 188.94 194.64 248.78 228.63 322.58 322.58
Чистый долг, млрд ₹
92.51 116.41 136.84 160.13 180.86 188.64 239.88 283.24 -4.59 -4.59
Долг, млрд ₹
85.91 116.61 137.02 130.37 157.85 223.41 339.78 381.55 316.45 316.45
Interest income ₹
13.06 0.0031 17 0.0314 20.06 19.7 27.15
Расходы на обслуживание долга ₹
7.35 8.79 9.72 11.66 13.42 12.05 11.5 17.01 22.28 22.28
Чист. проц. доходы, млрд ₹
4.27 5.18 5.34 6.77 7.98 8.16 10.15 34.9 27.15
Goodwill ₹
0.3389 0.4545 0.4773 0.4843
Амортизация, млрд ₹
0.0346 0.9471 1.02 1.03 1.83 2.07 2.23 2.4 0.1271 0.1271
Себестоимость, млрд ₹
7.43 8.84 0.3135 0.3522 0.4788 0.4786 0.7183 0.7967 23.22 23.22
Товарно материальные запасы ₹
4.2 3.92 0.2206 33.13 3.16 3.16


Terfi

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS 19.83 22.29 28.25 34.25 35.38 46.65 56.38 56.38
Цена акции ао 471.6 288.75 393 498.6 554.2 535 776.35 756.2 574.8 574.8
Число акций ао, млн 133.04 132.91 133.26 133.09 133.12 133.13 133.15 133.15 133.15 133.15
FCF/акцию 28.47 23.64 -151.88 -175.68 -138.66 -64.12 -294.38 -304.4 -194.48 -194.48


Yeterlik

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 17.89 21.86 22.41 16.65 17.49 17.47 16.6 18.51 18.79 18.79 16.86
ROA, % 1.46 1.75 1.91 1.58 1.79 2.07 1.88 2.04 2.15 2.15 4.25
ROIC, % 1.53 1.89 2.1 2.22 2.22 2.28 1.93 1.38 1.61 1.61 9.45
ROS, % 51.63 57.72 53.93 55.59 56.95 57.97 61.49 21.3 21.3 21.3 54.68
ROCE, % 107.57 98.9 20.55 15.58 15.75 1.48 1.77 8.74 73.14 73.14 24.78
Ebit margin, % 49.52 51.32 50.75 57.81 90.16 90.16 90.16
Рентаб EBITDA, % 274.86 274.19 85.32 76.61 77.12 78.14 81.56 90.52 90.52 90.52 61.11
Чистая рентаб, % 47.84 51.63 57.72 53.93 55.59 56.95 57.97 61.49 21.3 21.3 54.68
Operation Margin, % 274.04 273.6 84.78 75.21 75.92 76.93 80.33 90.52 90.52 90.52 57.48
Доходность FCF, % 3.44 0.5111 2.14 1.13 -41.39 -50.15 -34.82 -11.43 -53.19 -44.22


Oranlar

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
112.42 117.78 16.2 15.71 14.1 16.38 15.91 11.36 13.25 13.25 36.15
P/BV
20.12 25.74 3.63 2.62 2.47 2.86 2.44 0.6914 2.29 2.29 3.46
P/S
53.78 60.8 9.35 8.47 7.84 9.33 9.22 6.99 2.82 2.82 11.00
P/FCF
88.18 -2.42 -1.99 -2.87 -8.75 -1.88 -2.26 -3.79 -3.79 -3.79 9.34
E/P
0.0085 0.0617 0.0636 0.0709 0.061 0.0639 0.0678 0.0766 0.0766 0.0766 0.39
EV/EBITDA
26.44 31.43 12.96 36.8 39.93 48.24 49.58 42.94 2.97 2.97 160.46
EV/EBIT
73.86 62.39 76.34 60.58 2.99 2.99 2.99
EV/S
86.38 35.53 31.4 30.59 37.2 38.74 35.02 2.69 2.69 2.69 13.51
EV/FCF
125.27 -9.18 -7.39 -11.21 -34.9 -8.03 -8.73 -3.66 -3.66 -3.66 11.90
Debt/EBITDA
9.31 9.56 27.77 30.46 36.18 53.5 46.3 9.92 9.92 9.92 139.52
Netdebt/Ebitda
9.29 9.54 34.11 34.9 30.55 37.77 34.37 -0.1439 -0.1439 -0.1439 -122.79
Debt/Ratio
0.8665 0.8669 0.6942 0.7501 1.01 1.22 1.15 0.8646 0.8646 0.8646 0.30
Debt/Equity
10.83 10.18 7.32 7.34 8.56 11.08 10.46 7.29 696.97 696.97 271.23
Debt/Net Income
49.57 45.41 43.94 41.97 48.99 72.12 61.42 42.15 42.15 42.15 13.96
Бета
0.356 2.01 4.79 4.79 0.94
Индекс Альтмана
2.84 0.7307 0.4322 0.442 0.5648 0.445 0.4727 0.4338 0.4338 0.4338 0.33


Temettüler

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.1558 0.2186 0.3205 0.3205 0.321 0.3211 0.2663 0.3995 0.5326 0.5326
Дивиденд
2 2 2 2 2 3.5 3 4 10 10
Див доход, ао, %
0.1507 0.0959 0.545 0.5709 0.5022 0.6238 0.5466 0.7057 0.7289 0.5806 1.40
Дивиденды / прибыль, %
13.91 13.62 10.62 10.82 8.54 5.84 9.89 6.43 7.09 7.09 18.33


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2023 2024 CAGR 5
Персонал, чел
811 811