Axon Enterprise

NYSE
AXON
Terfi
Altı ay boyunca karlılık: +43.52%
Temettü getirisi: 0%
Sektör: Industrials

Raporlama Axon Enterprise

Büyük harf kullanımı

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Büyük harf kullanımı, milyar $
1.4 1.2 1.28 3.06 4.44 7.47 9.62 13.47 11.81 14.96 9.36 21.61
Gelir, milyar $
0.2682 0.3438 0.4201 0.5309 0.681 0.8719 1.19 1.56 2.08 2.08 1.28 25.02
Net kar, milyar $
0.0173 0.0052 0.0292 0.000882 -0.0017 -0.0207 0.1471 0.1742 0.377 0.377 0.1352 -394.56
Ev, milyar $
1.18 1.22 2.32 4.26 7.41 9.04 12.61 19.66 47.74 47.74 19.29 45.15
Fit, milyar $
0.0319 0.013 0.0281 -0.0064 -0.0142 -0.1681 0.1965 0.162 0.3886 0.3886 0.1130 -293.84
FAVÖK, milyar $
0.0355 0.0238 0.0387 0.0134 0.0062 -0.098 0.2276 0.1946 0.437 0.437 0.1535 134.22
Oibda $
-0.0129 -0.2575 0.1737 0.1752 0.1185 0.1185 0.0394 -255.82
Denge değeri, milyar $
0.1509 0.1232 0.1714 0.1723 0.1699 0.1099 1.27 1.61 2.33 2.33 1.10 68.82
FCF, milyar $
0.0095 0.007 0.0522 0.0493 -0.0344 0.0742 0.1793 0.129 0.3295 0.3295 0.1355 -257.13
Opera.mnoe akışı, milyar $
0.0179 0.0185 0.0639 0.0657 0.0385 0.1245 0.2354 0.1893 0.4083 0.4083 0.1992 60.36
Faaliyet karı, milyar $
0.0319 0.013 0.0248 -0.0064 -0.0142 -0.1681 0.0933 0.1548 0.0585 0.0585 0.0249 -232.73
Opera. masraflar, milyar $
0.1387 0.1941 0.2337 0.3137 0.4305 0.709 0.6354 0.8006 1.18 1.18 0.7511 22.34
Capex, milyar $
0.0085 0.0114 0.0117 0.0163 0.0729 0.0503 0.0561 0.0596 0.0788 0.0788 0.0635 1.57


Muhasebe bakiyesi

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Nakit, milyar $
0.0407 0.082 0.3495 0.3508 0.562 0.5816 0.3537 0.5985 0.4548 0.4548 0.5101 -4.14
Kısa vadeli yatırımlar $
0.0503 0.0484 0.0069 0.1785 0.4065 0.0867 0.621 0.722 0.5315 0.5315 0.4735 5.51
Uzun vadeli yatırımlar $
0.0093 0.0085 0.0178 0.0369 0.0402 0.0771 0.1131 0.0425 0.4528 0.2317 0.1834 24.62
Alacak hesapları $
0.0395 0.0561 0.1445 0.1946 0.2931 0.5012 0.5551 0.6935 0.9155 0.9155 0.5917 25.58
Toplam Cari Varlıklar $
0.1772 0.2052 0.5582 0.6191 0.982 1.11 1.81 2.4 2.3 2.3 1.72 18.56
Saf varlıklar, milyar $
0.0218 0.024 0.1674 0.4673 0.5435 0.9763 1.05 0.2082 1.4 1.81 0.8356 20.83
Varlıklar, milyar $
0.2782 0.3381 0.7195 0.8456 1.38 1.69 2.85 3.44 4.47 4.47 2.77 26.50
Kısa vadeli borç $
0.0001 0.0182 0.0235 0.0411 0.045 0.0598 0.1037 0.0064 0.0058 0.0058 0.0441 -33.62
Uzun vadeli borç $
0.000103 0.0001 0.0000 0.0001 0.000118 0.0000 0.674 0.6771 0.6803 0.6803 0.4063 484.17
Borç, milyar $
0.1273 0.1707 0.2522 0.3021 0.4048 0.6404 1.58 1.82 2.15 2.15 1.32 39.65
Saf borç, milyar $
-0.0407 -0.0751 -0.3495 -0.1723 -0.1554 -0.3563 0.3574 0.1121 0.2668 0.2668 0.0449 -211.42
Borç, milyar $
0.000168 0.0184 0.0235 0.0106 0.0244 0.0068 0.7111 0.7107 0.7217 0.7217 0.4349 96.88
Faiz geliri $
0.0000 0.000354 0.0027 0.0033 0.0085 0.0079 0.0267 0.1033 0.0491 0.0391 42.01
Faiz masrafları, milyar $
0.000354 0.0027 0.0033 0.0085 0.0079 0.0267 0.1033 0.007 0.0071 0.0071 0.0304 -2.11
Saf faiz geliri, milyar $
-0.000354 0.0027 0.0033 0.0085 0.0079 0.0267 0.1033 0.0491 0.0491 0.0391 42.01
Şerefiye $
0.0022 0.0096 0.0104 0.0149 0.025 0.025 0.0252 0.0436 0.045 0.0579 0.0393 18.29
Amortisman, milyar $
0.0037 0.008 0.0106 0.0114 0.0125 0.0187 0.0311 0.0326 0.0484 0.0484 0.0287 31.10
Maliyet, milyar $
0.0977 0.1367 0.1615 0.2236 0.2647 0.3225 0.4613 0.608 0.8411 0.8411 0.4995 26.01
Tıbbi malzemeler $
0.0348 0.0455 0.0338 0.0388 0.09 0.1087 0.2025 0.2699 0.2653 0.2653 0.1873 24.14


Terfi

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS 0.32 0.0966 0.5042 0.0147 -0.0279 -0.32 2.03 2.31 4.8 4.8 1.76 -379.98
AO'nun eyleminin fiyatı 26.5 46.01 73.93 122.53 157 92.49 258.33 594.32 785.53 785.53 377.53 37.99
AO hisselerinin sayısı, milyon 53.17 53 57 60 61 66 72.53 75.46 78.56 78.56 70.71 5.19
FCF/Promosyon 0.1782 0.1307 0.9008 0.8219 -0.5566 1.2 2.47 1.71 4.19 4.19 1.80 -249.74


Yeterlik

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektördeki ortalama 5 yıllık ortalama CAGR 5
Roe, % 11.46 3.27 9.2 0.1745 -0.2269 -2.06 12.7 12.1 19.14 19.14 36.58 8.33 -342.78
Roa, % 6.22 1.69 5.52 0.1127 -0.1549 -4.92 6.48 5.54 9.53 9.53 7.46 3.30 -327.93
ROIC, % 50.52 15.11 50.52 0.00
Ros, % 1.51 6.95 0.1661 -0.2532 -6.95 12.37 11.14 18.1 18.1 18.1 13.32 10.55 -221.10
Roce, % 7.78 5.08 -0.9836 -1.26 -13.24 8.74 6.14 11.18 16.69 16.69 52.59 5.90 -204.74
Fit Marj -1.2 -1.9 -20.12 16.52 10.36 18.66 18.66 18.66 17.77 8.82 -198.50
FAVÖK Kârlılığı 6.92 9.22 2.53 0.91 -13.19 19.13 12.45 20.99 20.99 20.99 23.29 12.07 -209.74
Saf karlılık 6.45 1.51 6.95 0.17 -0.25 -2.37 12.37 11.14 18.1 18.1 13.53 7.80 -335.48
Operasyonel verimlilik, % 3.79 5.91 -1.2 -2.08 -19.47 7.84 9.9 2.81 2.81 2.81 17.36 0.7780 -167.90
FCF karlılık, % 3.63 2.84 0.7873 0.5525 1.7 1.35 -0.5879 0.6557 1.91 0.8179 0.8291 -9.54


Katsayılar

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektördeki ortalama 5 yıllık ortalama CAGR 5
P/E
69.56 274.3 91.25 5030.42 -3393.23 7030 83.3 112.18 125.91 125.91 20.90 791.63 -151.75
P/BV
7.97 7.62 5.7 8.16 7.75 8.64 9.66 12.12 20.4 20.4 5.38 11.71 21.36
P/S
4.49 4.15 6.34 8.36 11.12 10.44 10.3 12.5 22.8 22.8 3.30 13.43 15.44
P/FCF
181 58.69 74.27 -170.11 152.52 52.34 83.44 115.98 45.4 45.4 29.35 89.94 -21.52
E/P
0.0041 0.0095 0.000241 -0.000295 -0.0053 0.0157 0.011 0.0116 0.0252 0.0252 0.05 0.0116 -236.59
EV/Fit
-668.63 -574.45 -57.58 64.19 121.35 122.85 122.85 122.85 17.10 74.73 -216.36
EV/FAVÖK
33.26 56.85 59.8 317.52 1199.01 -76.39 55.42 101 109.24 109.24 13.52 277.66 -38.07
EV/S
4.4 3.56 8.05 10.92 11.58 10.6 12.57 22.92 22.92 22.92 3.99 16.12 14.63
EV/FCF
124.66 173.68 86.67 -216.32 134.76 70.37 152.39 144.88 144.88 144.88 37.50 129.46 1.46
Borç/FAVÖK
0.5172 1.12 2.14 -14.56 -0.2096 3.12 3.65 1.65 1.65 1.65 2.25 1.97 -251.08
Netdebt/FAVÖK
-3.57 -9.86 -32.54 78.24 2.2 1.57 0.576 0.6106 0.6106 0.6106 1.70 1.11 -22.61
Borç/Oran
0.066 0.0696 0.0125 0.0177 0.016 0.2493 0.2068 0.1613 0.1613 0.1613 0.32 0.1589 58.75
Borç/özkaynak
0.1217 0.1406 0.0195 0.025 0.0257 0.5606 0.4408 0.31 0.9224 0.9224 0.95 0.4519 104.64
Borç/net gelir
1.06 4.52 12.03 -14.14 -0.4495 4.83 4.08 1.91 1.91 1.91 4.49 2.46 -233.56
Peg
-75.9 -75.9 -79.40 -75.9000 0.00
Beta
0.43 0.84 2.96 10.69 1.4 1.4 0.66 3.26 26.63
Altman Endeksi
5.52 5.85 5.69 5.09 8.79 9.67 9.87 15.62 8.67 8.67 3.98 10.52 -0.27


Temettü

2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Sektördeki ortalama 5 yıllık ortalama CAGR 5
Div. Ödeme, milyar
0.603 0.603 0.6030 0.00
Temettü
0
Div geliri, ao, %
0 0 0 0 0 0 0 0 0 0 1.90
Temettü / kar, %
0 409.8 0 0 42.33 409.80 0.00


Aboneliği ödeyin

Şirketlerin ve portföylerin analizi için daha fazla işlevsellik ve veriler abonelikle mevcuttur

Dinlenmek

2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
Toplamda borç
0.166 0.1956 0.2563 15.58
Capex/gelir, %
10.7 5.82 4.72 3.81 3.78 3.78 -18.79
Personel, insanlar
1 710 2 148 2 821 3 330 18.13