NYSE: BYON - Beyond, Inc.

Altı ay boyunca karlılık: -47.32%
Temettü getirisi: 0.00%
Sektör: Consumer Cyclical

Raporlama Beyond, Inc.

Büyük harf kullanımı

UFRS
Raporlama Yıllık Üç ayda bir
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
0.4791 0.5123 0.3908 0.6379 1.21 0.5265 1.78 3.4 1.51 0.9836 1.64 13.31
Выручка, млрд $
1.8 1.74 1.82 1.44 2.49 2.76 1.93 1.56 1.56 1.56 2.06 -8.93
Чистая прибыль, млрд $
0.0125 -0.1099 -0.2061 -0.1218 0.056 0.3894 -0.0352 -0.3078 -0.3078 -0.3078 -0.0411 -240.61
EV, млрд $
0.289 0.1673 1.56 2.11 0.5466 0.964 -0.0791 -0.0791 1.02 -155.08
EBIT, млрд $
-0.0151 -0.044 -0.219 -0.0606 0.0964 0.1123 -0.0339 -0.2448 -0.2644 -0.2644 -0.0669 -222.36
EBITDA, млрд $
0.0161 -0.0112 -0.1873 -0.0351 0.1182 0.1309 -0.0119 -0.2254 -0.2449 -0.2449 -0.0466 -215.68
Баланс стоимость, млрд $
0.1753 0.1756 0.1317 0.1151 0.3737 0.7444 0.6458 0.3591 0.3591 0.3591 0.4964 -0.79
FCF, млрд $
-0.0327 -0.0592 -0.1772 -0.0944 0.1816 0.0673 -0.0274 -0.0636 -0.0636 -0.0636 0.0189 -181.07
Операционный денежный поток, млрд $
0.0396 -0.0352 -0.1389 -0.0816 0.1965 0.0809 -0.0125 -0.0186 -0.0186 -0.0186 0.0455 -162.41
Операционная прибыль, млрд $
0.0069 -0.0466 -0.2172 -0.0624 0.0967 0.1111 0.027 -0.1181 -0.1181 -0.1181 -0.0003 -204.08
Операционные расходы, млрд $
0.344 0.3872 0.5711 0.3504 0.4746 0.5128 0.4163 0.4321 0.4321 0.4321 0.4536 -1.86
CAPEX, млрд $
0.0723 0.024 0.0383 0.0128 0.0149 0.0136 0.0149 0.045 0.045 0.045 0.0267 24.74


Bilanço

UFRS
Raporlama Yıllık Üç ayda bir
2007 2008 2011 2012 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.1831 0.2032 0.1415 0.1123 0.4954 0.5033 0.3713 0.3026 0.3026 0.3026 0.3950 -9.39
Short Term Investments $
0.046 0.009 0.0017 0.0031 0.000226 0.000307 0 0.0024 0.0103 0.0018 0.0030 51.44
Long term investments $
0.042 0.0473 0.3427 0.2963 0.1664 0.1789 31.70
Total Receivables $
0.0281 0.0301 0.0363 0.0247 0.0229 0.0212 0.0177 0.0194 0.0194 0.0194 0.0201 -3.26
Total Current Assets $
0.2444 0.2652 0.2153 0.1774 0.5827 0.5518 0.4145 0.3501 0.3501 0.3501 0.4498 -9.69
Чистые активы, млрд $
0.1554 0.1311 0.1221 0.1174 0.1315 -6.77
Активы, млрд $
0.4851 0.4338 0.4612 0.4177 0.8302 1.07 0.8785 0.6358 0.6358 0.6358 0.8101 -5.20
Short Term Debt $
0.0033 0.066 0.072 0.0066 0.0052 0.0054 0.0044 0.0028 0.0028 0.0028 0.0041 -11.65
Long Term Debt $
0.0413 0.038 0.0345 0.0379 -5.82
Задолженность, млрд $
0.3121 0.2617 0.2505 0.2399 0.3939 0.3216 0.2327 0.2767 0.2767 0.2767 0.3003 -6.82
Чистый долг, млрд $
-0.1238 -0.1633 -0.1384 -0.0841 -0.4357 -0.452 -0.3288 -0.2989 -0.2989 -0.2989 -0.3629 -7.26
Долг, млрд $
0.0031 0.0282 0.0597 0.0513 0.0425 0.0038 0.0038 0.0038 0.0322 -42.35
Interest income $
0.0018 0.0017 0.0015 0.003 0.0138 0.0044 50.29
Расходы на обслуживание долга $
0.000877 0.0029 0.0015 0.000342 0.002 0.000556 0.0019 0.0018 0.0018 0.0018 0.0016 -2.09
Чист. проц. доходы, млрд $
0.0018 0.0017 0.0015 0.003 0.0138 0.0138 0.0044 50.29
Goodwill $
0.0028 0.0154 0.0147 0.0147 0.0229 0.0271 0.0062 0.0062 0.0062 0.0062 0.0104 -25.55
Амортизация, млрд $
0.0313 0.0328 0.0317 0.0255 0.0218 0.0186 0.022 0.0194 0.0194 0.0194 0.0202 -2.31
Себестоимость, млрд $
1.47 1.4 1.47 1.15 1.92 2.13 1.49 1.25 1.25 1.25 1.61 -8.23
Товарно материальные запасы $
0.0189 0.0137 0.0141 0.0058 0.0062 0.0051 0.0065 0.013 0.013 0.013 0.0088 15.96


Terfi

UFRS
Raporlama Yıllık Üç ayda bir
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS -0.0311 -4.27 -6.87 -3.49 1.35 8.99 -0.795 -6.81 -6.81 -6.81 -0.8150 -238.22
Цена акции ао 25.41 37.62 14.4 41.2 78.45 19.36 27.69 4.93 5.36 5.36 27.16 -41.53
Число акций ао, млн 25.54 25.1 29.98 34.87 41.61 43.33 44.32 45.21 45.21 45.21 43.94 1.67
FCF/акцию -1.28 -2.36 -5.91 -2.71 4.36 1.55 -0.619 -1.41 -1.41 -1.41 0.4942 -179.79


Yeterlik

UFRS
Raporlama Yıllık Üç ayda bir
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 7.14 -62.56 -134.08 -98.72 22.91 69.65 -5.07 -61.26 -85.72 -85.72 -11.8980 -230.20
ROA, % 2.58 -25.33 -46.05 -27.72 8.97 41.07 -3.62 -40.66 -48.42 -48.42 -8.5320 -240.10
ROS, % -6.3 -11.31 -8.49 2.25 14.13 -1.83 -19.72 -19.72 -19.72 -19.72 -9.3720 -206.89
ROCE, % -25.58 -99.68 -30.04 19.18 14.15 -4.92 -60.68 -65.53 -73.61 -73.61 -38.1180 -239.07
Ebit margin, % -4.22 3.27 4.48 -1.75 -15.68 -16.93 -16.93 -16.93 -9.3620 -230.46
Рентаб EBITDA, % -0.6405 -10.28 -2.44 4.74 4.75 -0.6163 -14.44 -15.69 -15.69 -15.69 -8.3373 -226.99
Чистая рентаб, % 0.6957 -6.3 -11.31 -8.49 2.25 14.13 -1.83 -19.72 -19.72 -19.72 -4.9780 -254.36
Operation Margin, % -2.67 -11.92 -4.35 3.88 4.03 1.4 -7.57 -7.57 -7.57 -7.57 -3.4560 -213.44
Доходность FCF, % 8.24 -0.9754 -8.37 -9.29 -14.67 -17.94 10.17 1.98 -1.82 -6.46 -2.8140 -18.48


Oranlar

UFRS
Raporlama Yıllık Üç ayda bir
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
54.11 209.45 31.21 -5.81 -5.86 -4.32 35.64 6.57 -42.81 -3.2 -1.6240 -5.83
P/BV
2.23 3.63 2.03 1.41 4.57 3.44 1.36 3.52 0.6119 0.6119 2.70 -33.11
P/S
0.2171 0.3656 0.2347 0.1752 0.8003 0.9277 0.4537 0.8089 0.1408 0.1408 0.6263 -29.36
P/FCF
-10.77 -6.82 -5.57 9.83 50.56 -54.98 0 0 0 0 -1.3960 51.80
E/P
-0.1723 -0.1706 -0.2314 0.0314 0.1144 -0.0234 -0.313 0 0 0 -0.0844 6.23
EV/EBIT
-2.76 19.12 17.03 -16.15 -3.94 0.2993 0.2993 0.2993 -0.4923 -55.44
EV/EBITDA
-4.77 13.2 16.08 -45.97 -4.28 0.323 0.323 -4.1294 -52.39
EV/S
0.1166 0.5357 1.07 0.2833 0.6175 -0.0507 -0.0507 -0.0507 0.3739 -154.34
EV/FCF
-1.77 7.36 43.72 -19.93 -15.16 1.24 1.24 1.24 2.22 -50.96
Debt/EBITDA
-0.8027 0.5051 0.3923 -3.58 -0.0167 -0.0153 -0.0153 -0.0153 -0.6470 -152.27
Netdebt/Ebitda
14.61 0.739 2.4 -3.69 -3.45 27.65 1.33 1.22 1.22 1.22 5.59 -181.23
Debt/Ratio
0.0674 0.056 0.0407 0.0484 0.0059 0.0059 0.0059 0.0059 0.0214 -32.04
Debt/Equity
0.2447 0.1244 0.0583 0.0658 0.0105 0.0105 0 0 0.0539 -39.01
Debt/Net Income
-0.2311 0.8301 0.1114 -1.21 -0.0122 -0.0122 -0.0122 -0.0122 -0.2270 -164.25
PEG
0 0
Бета
-0.6929 -6.8 6.6 6.6 -0.2976 -311.98
Индекс Альтмана
3.15 5.97 7.17 4.15 0 1.6 2.34 2.34 4.25 -17.08


Temettüler

UFRS
Raporlama Yıllık Üç ayda bir
2015 2016 2017 2018 2019 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.0207 0.0493 0.000109 7.7E-5 7.7E-5 0.0141 -67.33
Дивиденд
0
Див доход, ао, %
0
Дивиденды / прибыль, %
845.71 393.95 -0.0992 -0.0374 -0.0632 247.89 -114.95


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Abone

Dinlenmek

UFRS
Raporlama Yıllık
2023 2024 CAGR 5
Персонал, чел
1050 830 -11.09